OLB Group, Inc.
OLBNasdaqCIK 1314196IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 9.7Revenue, Q3 FY2023, three months to 2023-09-30$9.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 5.9Revenue, Q4 FY2023, three months to 2023-12-31$5.9m. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-15, accession 0001213900-25-032064. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Revenue, Q1 FY2024, three months to 2024-03-31$3.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | 3.5Revenue, Q2 FY2024, three months to 2024-06-30$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | 3.1Revenue, Q3 FY2024, three months to 2024-09-30$3.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | 2.7Revenue, Q4 FY2024, three months to 2024-12-31$2.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-01, accession 0001213900-26-037906. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Revenue, Q1 FY2025, three months to 2025-03-31$2.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | 2.3Revenue, Q2 FY2025, three months to 2025-06-30$2.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 2.3Revenue, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | 1.8Revenue, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-01, accession 0001213900-26-037906. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Revenue, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | 1.3Revenue, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (1.9)Operating income, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | (18.6)Operating income, Q4 FY2023, three months to 2023-12-31−$18.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032064. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Operating income, Q1 FY2024, three months to 2024-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | (2.6)Operating income, Q2 FY2024, three months to 2024-06-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | (1.6)Operating income, Q3 FY2024, three months to 2024-09-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | (4.5)Operating income, Q4 FY2024, three months to 2024-12-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037906. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Operating income, Q1 FY2025, three months to 2025-03-31−$848.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (1.7)Operating income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | (1.1)Operating income, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | (1.5)Operating income, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037906. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Operating income, Q1 FY2026, three months to 2026-03-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (1.3)Operating income, Q2 FY2026, three months to 2026-06-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$429. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$146.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-15, accession 0001213900-24-032767. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | not reported | not reported | not reported | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Net income | $m | (1.8)Net income, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | (18.2)Net income, Q4 FY2023, three months to 2023-12-31−$18.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032064. Derived: 12-month figure less the 9-month figure.Report this figure | (2.4)Net income, Q1 FY2024, three months to 2024-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | (2.6)Net income, Q2 FY2024, three months to 2024-06-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-14, accession 0001213900-24-069167.Report this figure | (1.6)Net income, Q3 FY2024, three months to 2024-09-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | (4.5)Net income, Q4 FY2024, three months to 2024-12-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032064. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Net income, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | (2.1)Net income, Q2 FY2025, three months to 2025-06-30−$2.1m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | (1.2)Net income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | (1.5)Net income, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-04-01, accession 0001213900-26-037906. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Net income, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | (1.1)Net income, Q2 FY2026, three months to 2026-06-30−$1.1m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Diluted EPS | $ per share | (1.21)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | not reported | (0.14)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | (1.49)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | (0.92)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | not reported | (0.47)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (0.66)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | (0.13)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | not reported | (0.08)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (0.08)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Basic EPS | $ per share | (1.21)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | (1.49)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | (0.92)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | not reported | (0.47)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (0.66)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | (0.13)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | not reported | (0.08)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (0.08)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.1Cash and equivalents, Q3 FY2023, at 2023-09-30$87.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 0.2Cash and equivalents, FY2023, at 2023-12-31$179.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001213900-25-032064.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$3.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-20, accession 0001213900-24-045276.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$53.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-069167.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$41.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$27.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001213900-25-032064.Report this figure | 0.0Cash and equivalents, Q1 FY2025, at 2025-03-31$29.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | not reported | not reported | not reported | not reported | 1.3Cash and equivalents, Q2 FY2026, at 2026-06-30$1.3m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Current assets | $m | 3.6Current assets, Q3 FY2023, at 2023-09-30$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 1.8Current assets, FY2023, at 2023-12-31$1.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032064.Report this figure | 1.3Current assets, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-20, accession 0001213900-24-045276.Report this figure | 0.6Current assets, Q2 FY2024, at 2024-06-30$589.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069167.Report this figure | 0.6Current assets, Q3 FY2024, at 2024-09-30$643.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | 0.7Current assets, FY2024, at 2024-12-31$745.7k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-01, accession 0001213900-26-037906.Report this figure | 0.8Current assets, Q1 FY2025, at 2025-03-31$841.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | 0.9Current assets, Q2 FY2025, at 2025-06-30$875.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | 0.9Current assets, Q3 FY2025, at 2025-09-30$890.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | 1.1Current assets, FY2025, at 2025-12-31$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 3.7Current assets, Q1 FY2026, at 2026-03-31$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | 2.7Current assets, Q2 FY2026, at 2026-06-30$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Total assets | $m | 35.9Total assets, Q3 FY2023, at 2023-09-30$35.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 19.7Total assets, FY2023, at 2023-12-31$19.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001213900-25-032064.Report this figure | 18.3Total assets, Q1 FY2024, at 2024-03-31$18.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-20, accession 0001213900-24-045276.Report this figure | 16.6Total assets, Q2 FY2024, at 2024-06-30$16.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-069167.Report this figure | 15.9Total assets, Q3 FY2024, at 2024-09-30$15.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | 12.7Total assets, FY2024, at 2024-12-31$12.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-01, accession 0001213900-26-037906.Report this figure | 12.5Total assets, Q1 FY2025, at 2025-03-31$12.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | 12.4Total assets, Q2 FY2025, at 2025-06-30$12.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | 12.2Total assets, Q3 FY2025, at 2025-09-30$12.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | 12.3Total assets, FY2025, at 2025-12-31$12.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 15.0Total assets, Q1 FY2026, at 2026-03-31$15.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | 13.9Total assets, Q2 FY2026, at 2026-06-30$13.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Current liabilities | $m | 5.9Current liabilities, Q3 FY2023, at 2023-09-30$5.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 7.2Current liabilities, FY2023, at 2023-12-31$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032064.Report this figure | 7.1Current liabilities, Q1 FY2024, at 2024-03-31$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-20, accession 0001213900-24-045276.Report this figure | 8.3Current liabilities, Q2 FY2024, at 2024-06-30$8.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069167.Report this figure | 8.1Current liabilities, Q3 FY2024, at 2024-09-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | 9.4Current liabilities, FY2024, at 2024-12-31$9.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-01, accession 0001213900-26-037906.Report this figure | 10.1Current liabilities, Q1 FY2025, at 2025-03-31$10.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | 5.9Current liabilities, Q2 FY2025, at 2025-06-30$5.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | 6.9Current liabilities, Q3 FY2025, at 2025-09-30$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | 7.7Current liabilities, FY2025, at 2025-12-31$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 6.9Current liabilities, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | 6.8Current liabilities, Q2 FY2026, at 2026-06-30$6.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Total liabilities | $m | 5.9Total liabilities, Q3 FY2023, at 2023-09-30$5.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 7.4Total liabilities, FY2023, at 2023-12-31$7.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001213900-25-032064.Report this figure | 7.1Total liabilities, Q1 FY2024, at 2024-03-31$7.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-20, accession 0001213900-24-045276.Report this figure | 8.3Total liabilities, Q2 FY2024, at 2024-06-30$8.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-069167.Report this figure | 9.2Total liabilities, Q3 FY2024, at 2024-09-30$9.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | 9.5Total liabilities, FY2024, at 2024-12-31$9.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-01, accession 0001213900-26-037906.Report this figure | 10.2Total liabilities, Q1 FY2025, at 2025-03-31$10.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | 6.0Total liabilities, Q2 FY2025, at 2025-06-30$6.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-19, accession 0001213900-25-078562.Report this figure | 7.0Total liabilities, Q3 FY2025, at 2025-09-30$7.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | 7.7Total liabilities, FY2025, at 2025-12-31$7.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 6.9Total liabilities, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | 6.8Total liabilities, Q2 FY2026, at 2026-06-30$6.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
| Shareholders' equity | $m | 29.9Shareholders' equity, Q3 FY2023, at 2023-09-30$29.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-14, accession 0001213900-23-087063.Report this figure | 12.2Shareholders' equity, FY2023, at 2023-12-31$12.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-15, accession 0001213900-25-032064.Report this figure | 11.0Shareholders' equity, Q1 FY2024, at 2024-03-31$11.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-20, accession 0001213900-24-045276.Report this figure | 8.3Shareholders' equity, Q2 FY2024, at 2024-06-30$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-069167.Report this figure | 6.7Shareholders' equity, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001213900-24-098565.Report this figure | 3.2Shareholders' equity, FY2024, at 2024-12-31$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 2.3Shareholders' equity, Q1 FY2025, at 2025-03-31$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 6.4Shareholders' equity, Q2 FY2025, at 2025-06-30$6.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 5.3Shareholders' equity, Q3 FY2025, at 2025-09-30$5.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-14, accession 0001213900-25-110806.Report this figure | 4.6Shareholders' equity, FY2025, at 2025-12-31$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 8.1Shareholders' equity, Q1 FY2026, at 2026-03-31$8.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure | 7.1Shareholders' equity, Q2 FY2026, at 2026-06-30$7.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001185185-26-003553.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 113Operating cash flow, Q3 FY2023, three months to 2023-09-30$112.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098565. Derived: 9-month figure less the 6-month figure.Report this figure | 81.9Operating cash flow, Q4 FY2023, three months to 2023-12-31$81.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001213900-25-032064. Derived: 12-month figure less the 9-month figure.Report this figure | (425)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$424.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044180.Report this figure | (786)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$785.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0001213900-25-078562. Derived: 6-month figure less the 3-month figure.Report this figure | (377)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$376.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110806. Derived: 9-month figure less the 6-month figure.Report this figure | (1,013)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-01, accession 0001213900-26-037906. Derived: 12-month figure less the 9-month figure.Report this figure | (156)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$155.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (1,020)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001185185-26-003553. Derived: 6-month figure less the 3-month figure.Report this figure | (116)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$115.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110806. Derived: 9-month figure less the 6-month figure.Report this figure | (39.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$39.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-01, accession 0001213900-26-037906. Derived: 12-month figure less the 9-month figure.Report this figure | (1,338)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-18, accession 0001213900-26-058054.Report this figure | (1,059)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001185185-26-003553. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 84.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$84.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-098565. Derived: 9-month figure less the 6-month figure.Report this figure | (4.5)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$4.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001213900-25-032064. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 14.7 | 15.1 | 1.5 | 1.5 | 17.5 | 1.8 | 1.8 | 2.4 | 4.4 | 8.7 | 12.9 | 14.0 |
Shares outstanding: 24.02m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:36 ET. Listed shows no prices and gives no investment advice.