Optex Systems Holdings Inc
OPXSNasdaqCIK 1397016TechnologyFiscal year ends Sep 28
Income statement
| Line item | Unit | Q4 FY20232023-10-01 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-29 | Q1 FY20252024-12-29 | Q2 FY20252025-03-30 | Q3 FY20252025-06-29 | Q4 FY20252025-09-28 | Q1 FY20262025-12-28 | Q2 FY20262026-03-29 | Q3 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 8.1Revenue, Q4 FY2023, three months to 2023-10-01$8.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Revenue, Q1 FY2024, three months to 2023-12-31$7.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 8.5Revenue, Q2 FY2024, three months to 2024-03-31$8.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 9.1Revenue, Q3 FY2024, three months to 2024-06-30$9.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 9.4Revenue, Q4 FY2024, three months to 2024-09-29$9.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 8.2Revenue, Q1 FY2025, three months to 2024-12-29$8.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 10.7Revenue, Q2 FY2025, three months to 2025-03-30$10.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 11.1Revenue, Q3 FY2025, three months to 2025-06-29$11.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 11.3Revenue, Q4 FY2025, three months to 2025-09-28$11.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 9.1Revenue, Q1 FY2026, three months to 2025-12-28$9.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 9.6Revenue, Q2 FY2026, three months to 2026-03-29$9.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 9.7Revenue, Q3 FY2026, three months to 2026-06-28$9.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Cost of revenue | $m | 5.4Cost of revenue, Q4 FY2023, three months to 2023-10-01$5.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Cost of revenue, Q1 FY2024, three months to 2023-12-31$5.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 6.0Cost of revenue, Q2 FY2024, three months to 2024-03-31$6.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 6.2Cost of revenue, Q3 FY2024, three months to 2024-06-30$6.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 7.0Cost of revenue, Q4 FY2024, three months to 2024-09-29$7.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Cost of revenue, Q1 FY2025, three months to 2024-12-29$6.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 7.4Cost of revenue, Q2 FY2025, three months to 2025-03-30$7.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 7.9Cost of revenue, Q3 FY2025, three months to 2025-06-29$7.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 7.9Cost of revenue, Q4 FY2025, three months to 2025-09-28$7.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Cost of revenue, Q1 FY2026, three months to 2025-12-28$7.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 6.2Cost of revenue, Q2 FY2026, three months to 2026-03-29$6.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 6.4Cost of revenue, Q3 FY2026, three months to 2026-06-28$6.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Gross profit | $m | 2.6Gross profit, Q4 FY2023, three months to 2023-10-01$2.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Gross profit, Q1 FY2024, three months to 2023-12-31$1.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 2.6Gross profit, Q2 FY2024, three months to 2024-03-31$2.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 2.9Gross profit, Q3 FY2024, three months to 2024-06-30$2.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 2.4Gross profit, Q4 FY2024, three months to 2024-09-29$2.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Gross profit, Q1 FY2025, three months to 2024-12-29$2.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 3.4Gross profit, Q2 FY2025, three months to 2025-03-30$3.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 3.2Gross profit, Q3 FY2025, three months to 2025-06-29$3.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 3.4Gross profit, Q4 FY2025, three months to 2025-09-28$3.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Gross profit, Q1 FY2026, three months to 2025-12-28$2.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 3.4Gross profit, Q2 FY2026, three months to 2026-03-29$3.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 3.3Gross profit, Q3 FY2026, three months to 2026-06-28$3.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Operating income | $m | 1.7Operating income, Q4 FY2023, three months to 2023-10-01$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating income, Q1 FY2024, three months to 2023-12-31$553.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 1.4Operating income, Q2 FY2024, three months to 2024-03-31$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 1.6Operating income, Q3 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 1.3Operating income, Q4 FY2024, three months to 2024-09-29$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Operating income, Q1 FY2025, three months to 2024-12-29$916.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 2.2Operating income, Q2 FY2025, three months to 2025-03-30$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 1.9Operating income, Q3 FY2025, three months to 2025-06-29$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 2.1Operating income, Q4 FY2025, three months to 2025-09-28$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Operating income, Q1 FY2026, three months to 2025-12-28$149.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 1.7Operating income, Q2 FY2026, three months to 2026-03-29$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 1.4Operating income, Q3 FY2026, three months to 2026-06-28$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q4 FY2023, three months to 2023-10-01$24.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2023-12-31$7.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-03-31$9.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-14, accession 0001493152-24-019107.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-06-30$17.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-09-29$15.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2024-12-29$13.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | not reported | not reported | (0.0)Interest expense, Q4 FY2025, three months to 2025-09-28−$35.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported |
| Income tax | $m | 0.2Income tax, Q4 FY2023, three months to 2023-10-01$246.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2023-12-31$115.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 0.3Income tax, Q2 FY2024, three months to 2024-03-31$285.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 0.3Income tax, Q3 FY2024, three months to 2024-06-30$337.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 0.3Income tax, Q4 FY2024, three months to 2024-09-29$269.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2024-12-29$59.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 0.5Income tax, Q2 FY2025, three months to 2025-03-30$470.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 0.4Income tax, Q3 FY2025, three months to 2025-06-29$401.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 0.3Income tax, Q4 FY2025, three months to 2025-09-28$273.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2026, three months to 2025-12-28−$45.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 0.4Income tax, Q2 FY2026, three months to 2026-03-29$358.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 0.1Income tax, Q3 FY2026, three months to 2026-06-28$139.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Net income | $m | 1.4Net income, Q4 FY2023, three months to 2023-10-01$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Net income, Q1 FY2024, three months to 2023-12-31$431.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 1.1Net income, Q2 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 1.3Net income, Q3 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 1.0Net income, Q4 FY2024, three months to 2024-09-29$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Net income, Q1 FY2025, three months to 2024-12-29$844.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 1.8Net income, Q2 FY2025, three months to 2025-03-30$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 1.5Net income, Q3 FY2025, three months to 2025-06-29$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 1.0Net income, Q4 FY2025, three months to 2025-09-28$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Net income, Q1 FY2026, three months to 2025-12-28$242.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 1.3Net income, Q2 FY2026, three months to 2026-03-29$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 1.3Net income, Q3 FY2026, three months to 2026-06-28$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Diluted EPS | $ per share | not reported | 0.06Diluted EPS, Q1 FY2024, three months to 2023-12-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 0.16Diluted EPS, Q2 FY2024, three months to 2024-03-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 0.18Diluted EPS, Q3 FY2024, three months to 2024-06-30$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | not reported | 0.12Diluted EPS, Q1 FY2025, three months to 2024-12-29$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 0.26Diluted EPS, Q2 FY2025, three months to 2025-03-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 0.22Diluted EPS, Q3 FY2025, three months to 2025-06-29$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | not reported | 0.03Diluted EPS, Q1 FY2026, three months to 2025-12-28$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 0.19Diluted EPS, Q2 FY2026, three months to 2026-03-29$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 0.18Diluted EPS, Q3 FY2026, three months to 2026-06-28$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Basic EPS | $ per share | not reported | 0.06Basic EPS, Q1 FY2024, three months to 2023-12-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 0.16Basic EPS, Q2 FY2024, three months to 2024-03-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 0.19Basic EPS, Q3 FY2024, three months to 2024-06-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | not reported | 0.12Basic EPS, Q1 FY2025, three months to 2024-12-29$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 0.26Basic EPS, Q2 FY2025, three months to 2025-03-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 0.22Basic EPS, Q3 FY2025, three months to 2025-06-29$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | not reported | 0.04Basic EPS, Q1 FY2026, three months to 2025-12-28$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 0.19Basic EPS, Q2 FY2026, three months to 2026-03-29$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 0.18Basic EPS, Q3 FY2026, three months to 2026-06-28$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-10-01 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | FY20242024-09-29 | Q1 FY20252024-12-29 | Q2 FY20252025-03-30 | Q3 FY20252025-06-29 | FY20252025-09-28 | Q1 FY20262025-12-28 | Q2 FY20262026-03-29 | Q3 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.2Cash and equivalents, FY2023, at 2023-10-01$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-12-19, accession 0001493152-24-050771.Report this figure | 2.4Cash and equivalents, Q1 FY2024, at 2023-12-31$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-12, accession 0001493152-24-005894.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-03-31$321.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001493152-24-019107.Report this figure | 0.5Cash and equivalents, Q3 FY2024, at 2024-06-30$486.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001493152-24-031607.Report this figure | 1.0Cash and equivalents, FY2024, at 2024-09-29$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-12-17, accession 0001493152-25-028071.Report this figure | 2.5Cash and equivalents, Q1 FY2025, at 2024-12-29$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 3.5Cash and equivalents, Q2 FY2025, at 2025-03-30$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 4.9Cash and equivalents, Q3 FY2025, at 2025-06-29$4.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 6.4Cash and equivalents, FY2025, at 2025-09-28$6.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 5.8Cash and equivalents, Q1 FY2026, at 2025-12-28$5.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 4.2Cash and equivalents, Q2 FY2026, at 2026-03-29$4.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 6.2Cash and equivalents, Q3 FY2026, at 2026-06-28$6.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Current assets | $m | 17.5Current assets, FY2023, at 2023-10-01$17.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-12-19, accession 0001493152-24-050771.Report this figure | 17.9Current assets, Q1 FY2024, at 2023-12-31$17.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-12, accession 0001493152-24-005894.Report this figure | 18.3Current assets, Q2 FY2024, at 2024-03-31$18.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001493152-24-019107.Report this figure | 19.5Current assets, Q3 FY2024, at 2024-06-30$19.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001493152-24-031607.Report this figure | 20.1Current assets, FY2024, at 2024-09-29$20.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-12-17, accession 0001493152-25-028071.Report this figure | 19.4Current assets, Q1 FY2025, at 2024-12-29$19.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 22.3Current assets, Q2 FY2025, at 2025-03-30$22.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 24.1Current assets, Q3 FY2025, at 2025-06-29$24.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 25.7Current assets, FY2025, at 2025-09-28$25.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 25.5Current assets, Q1 FY2026, at 2025-12-28$25.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 26.2Current assets, Q2 FY2026, at 2026-03-29$26.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 27.9Current assets, Q3 FY2026, at 2026-06-28$27.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Total assets | $m | 22.2Total assets, FY2023, at 2023-10-01$22.2m. XBRL concept us-gaap:Assets. 10-K filed 2024-12-19, accession 0001493152-24-050771.Report this figure | 22.4Total assets, Q1 FY2024, at 2023-12-31$22.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-12, accession 0001493152-24-005894.Report this figure | 23.8Total assets, Q2 FY2024, at 2024-03-31$23.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001493152-24-019107.Report this figure | 24.9Total assets, Q3 FY2024, at 2024-06-30$24.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001493152-24-031607.Report this figure | 25.5Total assets, FY2024, at 2024-09-29$25.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-12-17, accession 0001493152-25-028071.Report this figure | 24.8Total assets, Q1 FY2025, at 2024-12-29$24.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 27.5Total assets, Q2 FY2025, at 2025-03-30$27.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 29.2Total assets, Q3 FY2025, at 2025-06-29$29.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 30.1Total assets, FY2025, at 2025-09-28$30.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 30.2Total assets, Q1 FY2026, at 2025-12-28$30.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 30.9Total assets, Q2 FY2026, at 2026-03-29$30.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 32.5Total assets, Q3 FY2026, at 2026-06-28$32.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Current liabilities | $m | 4.1Current liabilities, FY2023, at 2023-10-01$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-12-19, accession 0001493152-24-050771.Report this figure | 4.9Current liabilities, Q1 FY2024, at 2023-12-31$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-12, accession 0001493152-24-005894.Report this figure | 4.7Current liabilities, Q2 FY2024, at 2024-03-31$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001493152-24-019107.Report this figure | 5.2Current liabilities, Q3 FY2024, at 2024-06-30$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001493152-24-031607.Report this figure | 5.0Current liabilities, FY2024, at 2024-09-29$5.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-12-17, accession 0001493152-25-028071.Report this figure | 3.4Current liabilities, Q1 FY2025, at 2024-12-29$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 4.4Current liabilities, Q2 FY2025, at 2025-03-30$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 4.7Current liabilities, Q3 FY2025, at 2025-06-29$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 4.6Current liabilities, FY2025, at 2025-09-28$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 4.4Current liabilities, Q1 FY2026, at 2025-12-28$4.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 3.6Current liabilities, Q2 FY2026, at 2026-03-29$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 3.9Current liabilities, Q3 FY2026, at 2026-06-28$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Total liabilities | $m | 7.4Total liabilities, FY2023, at 2023-10-01$7.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-12-19, accession 0001493152-24-050771.Report this figure | 7.0Total liabilities, Q1 FY2024, at 2023-12-31$7.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-12, accession 0001493152-24-005894.Report this figure | 7.3Total liabilities, Q2 FY2024, at 2024-03-31$7.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001493152-24-019107.Report this figure | 7.1Total liabilities, Q3 FY2024, at 2024-06-30$7.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001493152-24-031607.Report this figure | 6.7Total liabilities, FY2024, at 2024-09-29$6.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-12-17, accession 0001493152-25-028071.Report this figure | 5.1Total liabilities, Q1 FY2025, at 2024-12-29$5.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 5.9Total liabilities, Q2 FY2025, at 2025-03-30$5.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 6.0Total liabilities, Q3 FY2025, at 2025-06-29$6.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 5.8Total liabilities, FY2025, at 2025-09-28$5.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 5.5Total liabilities, Q1 FY2026, at 2025-12-28$5.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 4.6Total liabilities, Q2 FY2026, at 2026-03-29$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 4.7Total liabilities, Q3 FY2026, at 2026-06-28$4.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
| Shareholders' equity | $m | 14.9Shareholders' equity, FY2023, at 2023-10-01$14.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-12-17, accession 0001493152-25-028071.Report this figure | 15.4Shareholders' equity, Q1 FY2024, at 2023-12-31$15.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-13, accession 0001641172-25-009853.Report this figure | 16.5Shareholders' equity, Q2 FY2024, at 2024-03-31$16.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 17.7Shareholders' equity, Q3 FY2024, at 2024-06-30$17.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001641172-25-023102.Report this figure | 18.8Shareholders' equity, FY2024, at 2024-09-29$18.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 19.7Shareholders' equity, Q1 FY2025, at 2024-12-29$19.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 21.6Shareholders' equity, Q2 FY2025, at 2025-03-30$21.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 23.1Shareholders' equity, Q3 FY2025, at 2025-06-29$23.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 24.3Shareholders' equity, FY2025, at 2025-09-28$24.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 24.7Shareholders' equity, Q1 FY2026, at 2025-12-28$24.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001493152-26-022219.Report this figure | 26.3Shareholders' equity, Q2 FY2026, at 2026-03-29$26.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure | 27.7Shareholders' equity, Q3 FY2026, at 2026-06-28$27.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037119.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-10-01 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-29 | Q1 FY20252024-12-29 | Q2 FY20252025-03-30 | Q3 FY20252025-06-29 | Q4 FY20252025-09-28 | Q1 FY20262025-12-28 | Q2 FY20262026-03-29 | Q3 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 1,105Operating cash flow, Q4 FY2023, three months to 2023-10-01$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 2,254Operating cash flow, Q1 FY2024, three months to 2023-12-31$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | (1,276)Operating cash flow, Q2 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001641172-25-009853. Derived: 6-month figure less the 3-month figure.Report this figure | 50.0Operating cash flow, Q3 FY2024, three months to 2024-06-30$50.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001641172-25-023102. Derived: 9-month figure less the 6-month figure.Report this figure | 753Operating cash flow, Q4 FY2024, three months to 2024-09-29$753.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 2,801Operating cash flow, Q1 FY2025, three months to 2024-12-29$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 1,184Operating cash flow, Q2 FY2025, three months to 2025-03-30$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001493152-26-022219. Derived: 6-month figure less the 3-month figure.Report this figure | 1,383Operating cash flow, Q3 FY2025, three months to 2025-06-29$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001493152-26-037119. Derived: 9-month figure less the 6-month figure.Report this figure | 1,563Operating cash flow, Q4 FY2025, three months to 2025-09-28$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | (92.0)Operating cash flow, Q1 FY2026, three months to 2025-12-28−$92.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | (1,242)Operating cash flow, Q2 FY2026, three months to 2026-03-29−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001493152-26-022219. Derived: 6-month figure less the 3-month figure.Report this figure | 2,323Operating cash flow, Q3 FY2026, three months to 2026-06-28$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001493152-26-037119. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $k | 8.0Capital expenditure, Q4 FY2023, three months to 2023-10-01$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-12-19, accession 0001493152-24-050771. Derived: 12-month figure less the 9-month figure.Report this figure | 58.0Capital expenditure, Q1 FY2024, three months to 2023-12-31$58.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-02-10, accession 0001493152-25-005517.Report this figure | 109Capital expenditure, Q2 FY2024, three months to 2024-03-31$109.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001641172-25-009853. Derived: 6-month figure less the 3-month figure.Report this figure | 306Capital expenditure, Q3 FY2024, three months to 2024-06-30$306.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001641172-25-023102. Derived: 9-month figure less the 6-month figure.Report this figure | 208Capital expenditure, Q4 FY2024, three months to 2024-09-29$208.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 319Capital expenditure, Q1 FY2025, three months to 2024-12-29$319.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 134Capital expenditure, Q2 FY2025, three months to 2025-03-30$134.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001493152-26-022219. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-06-29$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001493152-26-037119. Derived: 9-month figure less the 6-month figure.Report this figure | 41.0Capital expenditure, Q4 FY2025, three months to 2025-09-28$41.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-12-17, accession 0001493152-25-028071. Derived: 12-month figure less the 9-month figure.Report this figure | 456Capital expenditure, Q1 FY2026, three months to 2025-12-28$456.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-11, accession 0001493152-26-006128.Report this figure | 393Capital expenditure, Q2 FY2026, three months to 2026-03-29$393.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001493152-26-022219. Derived: 6-month figure less the 3-month figure.Report this figure | 207Capital expenditure, Q3 FY2026, three months to 2026-06-28$207.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001493152-26-037119. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-01-01 | Q2 FY20232023-04-02 | Q3 FY20232023-07-02 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q1 FY20252024-12-29 | Q2 FY20252025-03-30 | Q3 FY20252025-06-29 | Q1 FY20262025-12-28 | Q2 FY20262026-03-29 | Q3 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 6,538 | 6,669 | 6,686 | 6,722 | 6,823 | 6,888 | 6,913 | 6,893 | 6,930 | 6,956 | 6,925 | 6,935 |
Shares outstanding: 6.96m at Aug 10, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.