Oramed Pharmaceuticals Inc.
ORMPNasdaqCIK 1176309HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0001213900-24-095397. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-27, accession 0001013762-25-003450. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 2.0Revenue, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 2.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Gross profit, Q1 FY2025, three months to 2025-03-31$13.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.0Gross profit, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Gross profit, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Gross profit, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Research and development | $m | 1.0Research and development, Q3 FY2023, three months to 2023-09-30$957.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | 1.8Research and development, Q4 FY2023, three months to 2023-12-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0001013762-25-003450. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Research and development, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 1.4Research and development, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 2.2Research and development, Q3 FY2024, three months to 2024-09-30$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 1.5Research and development, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Research and development, Q1 FY2025, three months to 2025-03-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 1.0Research and development, Q2 FY2025, three months to 2025-06-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 1.2Research and development, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 2.0Research and development, Q4 FY2025, three months to 2025-12-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Research and development, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.0Research and development, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure |
| Operating income | $m | (2.9)Operating income, Q3 FY2023, three months to 2023-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | (3.9)Operating income, Q4 FY2023, three months to 2023-12-31−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001013762-25-003450. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Operating income, Q1 FY2024, three months to 2024-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | (3.1)Operating income, Q2 FY2024, three months to 2024-06-30−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | (3.1)Operating income, Q3 FY2024, three months to 2024-09-30−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | (3.6)Operating income, Q4 FY2024, three months to 2024-12-31−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Operating income, Q1 FY2025, three months to 2025-03-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | (2.5)Operating income, Q2 FY2025, three months to 2025-06-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | (2.4)Operating income, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | (5.7)Operating income, Q4 FY2025, three months to 2025-12-31−$5.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | (3.7)Operating income, Q1 FY2026, three months to 2026-03-31−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | (2.8)Operating income, Q2 FY2026, three months to 2026-06-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Interest expense | $m | 0.8Interest expense, Q3 FY2023, three months to 2023-09-30$826.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001213900-23-085310.Report this figure | 1.2Interest expense, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-06, accession 0001213900-24-020485. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Interest expense, Q1 FY2024, three months to 2024-03-31$592.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | 0.3Interest expense, Q2 FY2024, three months to 2024-06-30$261.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | not reported | not reported | 1.6Income tax, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 1.1Income tax, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 0.4Income tax, Q4 FY2024, three months to 2024-12-31$416.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2025, three months to 2025-03-31$584.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | (0.1)Income tax, Q2 FY2025, three months to 2025-06-30−$126.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 11.1Income tax, Q3 FY2025, three months to 2025-09-30$11.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | (0.2)Income tax, Q4 FY2025, three months to 2025-12-31−$212.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | 11.1Income tax, Q1 FY2026, three months to 2026-03-31$11.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 23.4Income tax, Q2 FY2026, three months to 2026-06-30$23.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Net income | $m | (3.2)Net income, Q3 FY2023, three months to 2023-09-30−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | 12.9Net income, Q4 FY2023, three months to 2023-12-31$12.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001013762-25-003450. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Net income, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 9.2Net income, Q2 FY2024, three months to 2024-06-30$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | (19.6)Net income, Q3 FY2024, three months to 2024-09-30−$19.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | (10.2)Net income, Q4 FY2024, three months to 2024-12-31−$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | (7.6)Net income, Q1 FY2025, three months to 2025-03-31−$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 13.3Net income, Q2 FY2025, three months to 2025-06-30$13.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 48.4Net income, Q3 FY2025, three months to 2025-09-30$48.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 10.0Net income, Q4 FY2025, three months to 2025-12-31$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | 38.3Net income, Q1 FY2026, three months to 2026-03-31$38.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 78.2Net income, Q2 FY2026, three months to 2026-06-30$78.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Diluted EPS | $ per share | (0.08)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | not reported | 0.04Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 0.22Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | (0.48)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | not reported | (0.19)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.31Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 1.13Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | not reported | 0.91Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 1.84Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Basic EPS | $ per share | (0.08)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | not reported | 0.04Basic EPS, Q1 FY2024, three months to 2024-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 0.22Basic EPS, Q2 FY2024, three months to 2024-06-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | (0.48)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | not reported | (0.19)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.32Basic EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 1.16Basic EPS, Q3 FY2025, three months to 2025-09-30$1.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | not reported | 0.94Basic EPS, Q1 FY2026, three months to 2026-03-31$0.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 1.90Basic EPS, Q2 FY2026, three months to 2026-06-30$1.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 9.1Cash and equivalents, FY2023, at 2023-12-31$9.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | 18.6Cash and equivalents, Q1 FY2024, at 2024-03-31$18.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | 10.0Cash and equivalents, Q2 FY2024, at 2024-06-30$10.0m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-14, accession 0001213900-24-068992.Report this figure | not reported | 54.4Cash and equivalents, FY2024, at 2024-12-31$54.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0001213900-26-034835.Report this figure | not reported | 15.8Cash and equivalents, Q2 FY2025, at 2025-06-30$15.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 52.2Cash and equivalents, Q3 FY2025, at 2025-09-30$52.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 45.9Cash and equivalents, FY2025, at 2025-12-31$45.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 13.2Cash and equivalents, Q1 FY2026, at 2026-03-31$13.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 15.2Cash and equivalents, Q2 FY2026, at 2026-06-30$15.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Current assets | $m | 176Current assets, Q3 FY2023, at 2023-09-30$175.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001213900-23-085310.Report this figure | 163Current assets, FY2023, at 2023-12-31$162.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0001013762-25-003450.Report this figure | 177Current assets, Q1 FY2024, at 2024-03-31$177.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | 153Current assets, Q2 FY2024, at 2024-06-30$153.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068992.Report this figure | 143Current assets, Q3 FY2024, at 2024-09-30$142.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | 143Current assets, FY2024, at 2024-12-31$143.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-26, accession 0001213900-26-034835.Report this figure | 131Current assets, Q1 FY2025, at 2025-03-31$131.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 99.0Current assets, Q2 FY2025, at 2025-06-30$99.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 136Current assets, Q3 FY2025, at 2025-09-30$136.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 133Current assets, FY2025, at 2025-12-31$133.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 68.2Current assets, Q1 FY2026, at 2026-03-31$68.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 53.4Current assets, Q2 FY2026, at 2026-06-30$53.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Total assets | $m | 231Total assets, Q3 FY2023, at 2023-09-30$230.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001213900-23-085310.Report this figure | 221Total assets, FY2023, at 2023-12-31$220.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0001013762-25-003450.Report this figure | 204Total assets, Q1 FY2024, at 2024-03-31$203.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | 184Total assets, Q2 FY2024, at 2024-06-30$184.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-068992.Report this figure | 165Total assets, Q3 FY2024, at 2024-09-30$165.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | 155Total assets, FY2024, at 2024-12-31$155.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0001213900-26-034835.Report this figure | 148Total assets, Q1 FY2025, at 2025-03-31$147.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 162Total assets, Q2 FY2025, at 2025-06-30$161.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 220Total assets, Q3 FY2025, at 2025-09-30$220.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 231Total assets, FY2025, at 2025-12-31$230.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 269Total assets, Q1 FY2026, at 2026-03-31$268.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 370Total assets, Q2 FY2026, at 2026-06-30$369.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Current liabilities | $m | 78.2Current liabilities, Q3 FY2023, at 2023-09-30$78.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001213900-23-085310.Report this figure | 53.2Current liabilities, FY2023, at 2023-12-31$53.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0001013762-25-003450.Report this figure | 33.6Current liabilities, Q1 FY2024, at 2024-03-31$33.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | 3.7Current liabilities, Q2 FY2024, at 2024-06-30$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068992.Report this figure | 5.3Current liabilities, Q3 FY2024, at 2024-09-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | 5.7Current liabilities, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-26, accession 0001213900-26-034835.Report this figure | 5.5Current liabilities, Q1 FY2025, at 2025-03-31$5.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 3.7Current liabilities, Q2 FY2025, at 2025-06-30$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 6.1Current liabilities, Q3 FY2025, at 2025-09-30$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 19.1Current liabilities, FY2025, at 2025-12-31$19.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 10.6Current liabilities, Q1 FY2026, at 2026-03-31$10.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 10.7Current liabilities, Q2 FY2026, at 2026-06-30$10.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Long-term debt | $m | 74.6Long-term debt, Q3 FY2023, at 2023-09-30$74.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-09, accession 0001213900-23-085310.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | 75.4Short-term borrowings, Q3 FY2023, at 2023-09-30$75.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-09, accession 0001213900-23-085310.Report this figure | 51.0Short-term borrowings, FY2023, at 2023-12-31$51.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-27, accession 0001013762-25-003450.Report this figure | 32.0Short-term borrowings, Q1 FY2024, at 2024-03-31$32.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 149Shareholders' equity, Q3 FY2023, at 2023-09-30$149.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-09, accession 0001213900-23-085310.Report this figure | 164Shareholders' equity, FY2023, at 2023-12-31$163.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-27, accession 0001013762-25-003450.Report this figure | 167Shareholders' equity, Q1 FY2024, at 2024-03-31$166.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-09, accession 0001213900-24-041364.Report this figure | 177Shareholders' equity, Q2 FY2024, at 2024-06-30$177.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-068992.Report this figure | 156Shareholders' equity, Q3 FY2024, at 2024-09-30$156.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001213900-24-095397.Report this figure | 146Shareholders' equity, FY2024, at 2024-12-31$146.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001213900-26-034835.Report this figure | 141Shareholders' equity, Q1 FY2025, at 2025-03-31$140.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 155Shareholders' equity, Q2 FY2025, at 2025-06-30$154.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001213900-25-076668.Report this figure | 203Shareholders' equity, Q3 FY2025, at 2025-09-30$203.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109980.Report this figure | 200Shareholders' equity, FY2025, at 2025-12-31$199.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001213900-26-034835.Report this figure | 238Shareholders' equity, Q1 FY2026, at 2026-03-31$238.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure | 317Shareholders' equity, Q2 FY2026, at 2026-06-30$317.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001213900-26-087361.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.7)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$694.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001213900-24-095397. Derived: 9-month figure less the 6-month figure.Report this figure | (1.4)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0001013762-25-003450. Derived: 12-month figure less the 9-month figure.Report this figure | (1.5)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 2.1Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076668. Derived: 6-month figure less the 3-month figure.Report this figure | (7.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | (1.9)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | (3.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure | (1.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | (0.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$466.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | (0.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$200.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$32.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001213900-24-095397. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-27, accession 0001013762-25-003450. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001213900-25-044193.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076668. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 10.4Dividends paid, Q1 FY2026, three months to 2026-03-31$10.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-19, accession 0001213900-26-059112.Report this figure | 0.1Dividends paid, Q2 FY2026, three months to 2026-06-30$78.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-10, accession 0001213900-26-087361. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | 1.2Share repurchases, Q4 FY2024, three months to 2024-12-31$1.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.4Share repurchases, Q3 FY2025, three months to 2025-09-30$361.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0001213900-25-109980. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Share repurchases, Q4 FY2025, three months to 2025-12-31$4.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-26, accession 0001213900-26-034835. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 39.1 | 40.0 | 40.2 | 40.4 | 41.6 | 41.6 | 40.9 | 41.2 | 42.6 | 42.8 | 42.0 | 42.5 |
Shares outstanding: 41.60m at Aug 10, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.