OSR Health, Inc.
OSRHOTCCIK 1840425HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | 0.9Revenue, Q1 FY2024, three months to 2024-03-31$910.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 0.9Revenue, Q2 FY2024, three months to 2024-06-30$881.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 0.8Revenue, Q3 FY2024, three months to 2024-09-30$823.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.9Revenue, Q4 FY2024, three months to 2024-12-31$915.3k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Revenue, Q1 FY2025, three months to 2025-03-31$761.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 1.1Revenue, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 0.6Revenue, Q3 FY2025, three months to 2025-09-30$627.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.4Revenue, Q4 FY2025, three months to 2025-12-31$381.3k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Revenue, Q1 FY2026, three months to 2026-03-31$484.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.3Revenue, Q2 FY2026, three months to 2026-06-30$315.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Cost of revenue | $m | not reported | not reported | 0.7Cost of revenue, Q1 FY2024, three months to 2024-03-31$670.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 0.6Cost of revenue, Q2 FY2024, three months to 2024-06-30$649.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 0.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$643.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$755.2k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Cost of revenue, Q1 FY2025, three months to 2025-03-31$592.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 1.1Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 0.4Cost of revenue, Q3 FY2025, three months to 2025-09-30$366.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.3Cost of revenue, Q4 FY2025, three months to 2025-12-31$251.6k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$323.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.2Cost of revenue, Q2 FY2026, three months to 2026-06-30$229.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Gross profit | $m | not reported | not reported | 0.2Gross profit, Q1 FY2024, three months to 2024-03-31$239.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 0.2Gross profit, Q2 FY2024, three months to 2024-06-30$232.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 0.2Gross profit, Q3 FY2024, three months to 2024-09-30$179.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.2Gross profit, Q4 FY2024, three months to 2024-12-31$160.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Gross profit, Q1 FY2025, three months to 2025-03-31$168.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.0Gross profit, Q2 FY2025, three months to 2025-06-30$32.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 0.3Gross profit, Q3 FY2025, three months to 2025-09-30$261.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.1Gross profit, Q4 FY2025, three months to 2025-12-31$129.7k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Gross profit, Q1 FY2026, three months to 2026-03-31$160.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.1Gross profit, Q2 FY2026, three months to 2026-06-30$86.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Research and development | $m | not reported | not reported | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$46.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$45.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076461. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Research and development, Q3 FY2024, three months to 2024-09-30$54.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001213900-25-109054. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-12-31$14.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2025, three months to 2025-03-31$90.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.1Research and development, Q2 FY2025, three months to 2025-06-30$53.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089904. Derived: 6-month figure less the 3-month figure.Report this figure | (0.0)Research and development, Q3 FY2025, three months to 2025-09-30−$1.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001213900-25-109054. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Research and development, Q4 FY2025, three months to 2025-12-31$176.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2026, three months to 2026-03-31$113.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.1Research and development, Q2 FY2026, three months to 2026-06-30$94.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089904. Derived: 6-month figure less the 3-month figure.Report this figure |
| Selling, general and administrative | $m | 0.4Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$410.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | 0.9Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$861.9k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2024-04-17, accession 0001193125-24-099137. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$3.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 3.4Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$3.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 3.7Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$3.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 1.8Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$3.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 5.3Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$5.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 4.1Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$4.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 6.5Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$6.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$3.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 3.1Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$3.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Operating income | $m | not reported | not reported | (3.3)Operating income, Q1 FY2024, three months to 2024-03-31−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | (3.2)Operating income, Q2 FY2024, three months to 2024-06-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | (3.6)Operating income, Q3 FY2024, three months to 2024-09-30−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | (1.6)Operating income, Q4 FY2024, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Operating income, Q1 FY2025, three months to 2025-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | (5.2)Operating income, Q2 FY2025, three months to 2025-06-30−$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | (3.8)Operating income, Q3 FY2025, three months to 2025-09-30−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | (6.4)Operating income, Q4 FY2025, three months to 2025-12-31−$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | (3.7)Operating income, Q1 FY2026, three months to 2026-03-31−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | (3.0)Operating income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Interest expense | $m | not reported | not reported | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$64. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$2.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$9.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$26.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$16.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$36.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$43.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 0.4Interest expense, Q4 FY2025, three months to 2025-12-31$409.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$31.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$12.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Income tax | $m | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$129.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$153.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-22, accession 0001213900-25-034116. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$4. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | (1.0)Income tax, Q2 FY2024, three months to 2024-06-30−$973.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | (0.1)Income tax, Q3 FY2024, three months to 2024-09-30−$139.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | (0.5)Income tax, Q4 FY2024, three months to 2024-12-31−$450.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | (1.3)Income tax, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | (0.5)Income tax, Q4 FY2025, three months to 2025-12-31−$534.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Income tax, Q1 FY2026, three months to 2026-03-31−$452.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | (0.4)Income tax, Q2 FY2026, three months to 2026-06-30−$439.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Net income | $m | 0.1Net income, Q3 FY2023, three months to 2023-09-30$78.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (0.1)Net income, Q4 FY2023, three months to 2023-12-31−$86.2k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-22, accession 0001213900-25-034116. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Net income, Q1 FY2024, three months to 2024-03-31−$60.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (0.1)Net income, Q2 FY2024, three months to 2024-06-30−$97.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (0.2)Net income, Q3 FY2024, three months to 2024-09-30−$231.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (2.0)Net income, Q4 FY2024, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-22, accession 0001213900-25-034116. Derived: 12-month figure less the 9-month figure.Report this figure | (11.4)Net income, Q1 FY2025, three months to 2025-03-31−$11.4m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | (5.2)Net income, Q2 FY2025, three months to 2025-06-30−$5.2m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | (3.2)Net income, Q3 FY2025, three months to 2025-09-30−$3.2m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | (7.2)Net income, Q4 FY2025, three months to 2025-12-31−$7.2m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Net income, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | (1.0)Net income, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Diluted EPS | $ per share | 0.01Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-15, accession 0001193125-24-139407.Report this figure | (0.02)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-19, accession 0001193125-24-202828.Report this figure | (0.06)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | not reported | (1.04)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | not reported | not reported | not reported | (0.08)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | not reported |
| Basic EPS | $ per share | 0.01Basic EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | not reported | (0.60)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | (0.41)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | (1.56)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | not reported | (1.04)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.02Basic EPS, Q2 FY2025, three months to 2025-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | (0.10)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | (0.02)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.1Cash and equivalents, Q3 FY2023, at 2023-09-30$58.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0000898432-23-000769.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$15.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-22, accession 0001213900-25-034116.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$3.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001193125-24-139407.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$119.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-19, accession 0001193125-24-202828.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$12.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$341.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001213900-26-037395.Report this figure | 1.6Cash and equivalents, Q1 FY2025, at 2025-03-31$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 1.6Cash and equivalents, Q2 FY2025, at 2025-06-30$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 2.2Cash and equivalents, Q3 FY2025, at 2025-09-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 1.7Cash and equivalents, FY2025, at 2025-12-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 1.6Cash and equivalents, Q1 FY2026, at 2026-03-31$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 1.5Cash and equivalents, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Current assets | $m | 0.1Current assets, Q3 FY2023, at 2023-09-30$82.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0000898432-23-000769.Report this figure | 0.0Current assets, FY2023, at 2023-12-31$22.6k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-22, accession 0001213900-25-034116.Report this figure | 0.1Current assets, Q1 FY2024, at 2024-03-31$68.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001193125-24-139407.Report this figure | 0.2Current assets, Q2 FY2024, at 2024-06-30$166.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001193125-24-202828.Report this figure | 0.0Current assets, Q3 FY2024, at 2024-09-30$39.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | 2.3Current assets, FY2024, at 2024-12-31$2.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037395.Report this figure | 3.5Current assets, Q1 FY2025, at 2025-03-31$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 2.9Current assets, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 3.2Current assets, Q3 FY2025, at 2025-09-30$3.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 2.8Current assets, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 2.9Current assets, Q1 FY2026, at 2026-03-31$2.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 2.9Current assets, Q2 FY2026, at 2026-06-30$2.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Total assets | $m | 72.1Total assets, Q3 FY2023, at 2023-09-30$72.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0000898432-23-000769.Report this figure | 36.6Total assets, FY2023, at 2023-12-31$36.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-22, accession 0001213900-25-034116.Report this figure | 37.3Total assets, Q1 FY2024, at 2024-03-31$37.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001193125-24-139407.Report this figure | 20.6Total assets, Q2 FY2024, at 2024-06-30$20.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001193125-24-202828.Report this figure | 20.9Total assets, Q3 FY2024, at 2024-09-30$20.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | 175Total assets, FY2024, at 2024-12-31$175.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001213900-26-037395.Report this figure | 175Total assets, Q1 FY2025, at 2025-03-31$174.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 185Total assets, Q2 FY2025, at 2025-06-30$185.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 177Total assets, Q3 FY2025, at 2025-09-30$177.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 171Total assets, FY2025, at 2025-12-31$171.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 172Total assets, Q1 FY2026, at 2026-03-31$172.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 167Total assets, Q2 FY2026, at 2026-06-30$166.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Current liabilities | $m | 1.1Current liabilities, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0000898432-23-000769.Report this figure | 2.0Current liabilities, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-22, accession 0001213900-25-034116.Report this figure | 2.7Current liabilities, Q1 FY2024, at 2024-03-31$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001193125-24-139407.Report this figure | 3.4Current liabilities, Q2 FY2024, at 2024-06-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001193125-24-202828.Report this figure | 3.9Current liabilities, Q3 FY2024, at 2024-09-30$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | 3.5Current liabilities, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037395.Report this figure | 13.9Current liabilities, Q1 FY2025, at 2025-03-31$13.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 15.9Current liabilities, Q2 FY2025, at 2025-06-30$15.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 15.0Current liabilities, Q3 FY2025, at 2025-09-30$15.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 17.2Current liabilities, FY2025, at 2025-12-31$17.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 17.9Current liabilities, Q1 FY2026, at 2026-03-31$17.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 15.7Current liabilities, Q2 FY2026, at 2026-06-30$15.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Total liabilities | $m | 3.2Total liabilities, Q3 FY2023, at 2023-09-30$3.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0000898432-23-000769.Report this figure | 4.1Total liabilities, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-22, accession 0001213900-25-034116.Report this figure | 4.8Total liabilities, Q1 FY2024, at 2024-03-31$4.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001193125-24-139407.Report this figure | 5.5Total liabilities, Q2 FY2024, at 2024-06-30$5.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001193125-24-202828.Report this figure | 6.0Total liabilities, Q3 FY2024, at 2024-09-30$6.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | 32.0Total liabilities, FY2024, at 2024-12-31$32.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001213900-26-037395.Report this figure | 42.3Total liabilities, Q1 FY2025, at 2025-03-31$42.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 46.3Total liabilities, Q2 FY2025, at 2025-06-30$46.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 43.1Total liabilities, Q3 FY2025, at 2025-09-30$43.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 44.2Total liabilities, FY2025, at 2025-12-31$44.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 44.8Total liabilities, Q1 FY2026, at 2026-03-31$44.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 41.7Total liabilities, Q2 FY2026, at 2026-06-30$41.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 0.5Long-term debt, FY2024, at 2024-12-31$497.6k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-31, accession 0001213900-26-037395.Report this figure | 0.3Long-term debt, Q1 FY2025, at 2025-03-31$253.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | not reported | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | not reported | 0.3Long-term debt, Q1 FY2026, at 2026-03-31$272.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.3Long-term debt, Q2 FY2026, at 2026-06-30$271.3k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Current portion of debt | $m | 1.0Current portion of debt, Q3 FY2023, at 2023-09-30$1.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-11-07, accession 0000898432-23-000769.Report this figure | 2.0Current portion of debt, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2024-04-17, accession 0001193125-24-099137.Report this figure | 2.7Current portion of debt, Q1 FY2024, at 2024-03-31$2.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-05-15, accession 0001193125-24-139407.Report this figure | 3.3Current portion of debt, Q2 FY2024, at 2024-06-30$3.3m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-19, accession 0001193125-24-202828.Report this figure | 3.9Current portion of debt, Q3 FY2024, at 2024-09-30$3.9m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | not reported | 0.2Current portion of debt, Q1 FY2025, at 2025-03-31$245.5k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 0.6Current portion of debt, Q2 FY2025, at 2025-06-30$630.6k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | not reported | not reported | 0.2Current portion of debt, Q1 FY2026, at 2026-03-31$196.9k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 0.3Current portion of debt, Q2 FY2026, at 2026-06-30$272.7k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | 1.8Short-term borrowings, FY2024, at 2024-12-31$1.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-31, accession 0001213900-26-037395.Report this figure | 1.6Short-term borrowings, Q1 FY2025, at 2025-03-31$1.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | 1.8Short-term borrowings, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-14, accession 0001213900-25-076461.Report this figure | 1.9Short-term borrowings, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 2.3Short-term borrowings, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 2.2Short-term borrowings, Q1 FY2026, at 2026-03-31$2.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | 2.1Short-term borrowings, Q2 FY2026, at 2026-06-30$2.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
| Shareholders' equity | $m | (2.5)Shareholders' equity, Q3 FY2023, at 2023-09-30−$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (3.9)Shareholders' equity, FY2023, at 2023-12-31−$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-22, accession 0001213900-25-034116.Report this figure | (4.3)Shareholders' equity, Q1 FY2024, at 2024-03-31−$4.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (4.9)Shareholders' equity, Q2 FY2024, at 2024-06-30−$4.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (5.8)Shareholders' equity, Q3 FY2024, at 2024-09-30−$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001193125-24-258772.Report this figure | (8.3)Shareholders' equity, FY2024, at 2024-12-31−$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-22, accession 0001213900-25-034116.Report this figure | 132Shareholders' equity, Q1 FY2025, at 2025-03-31$132.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 139Shareholders' equity, Q2 FY2025, at 2025-06-30$139.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 134Shareholders' equity, Q3 FY2025, at 2025-09-30$134.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-12, accession 0001213900-25-109054.Report this figure | 127Shareholders' equity, FY2025, at 2025-12-31$127.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 127Shareholders' equity, Q1 FY2026, at 2026-03-31$127.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure | 125Shareholders' equity, Q2 FY2026, at 2026-06-30$124.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-089904.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.1)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$143.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001193125-24-258772. Derived: 9-month figure less the 6-month figure.Report this figure | (0.3)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$279.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-22, accession 0001213900-25-034116. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$498.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-20, accession 0001213900-25-045947.Report this figure | (0.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$483.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076461. Derived: 6-month figure less the 3-month figure.Report this figure | (0.7)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$686.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001213900-25-109054. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$181.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$64.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | (0.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$482.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-089904. Derived: 6-month figure less the 3-month figure.Report this figure | (2.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001213900-25-109054. Derived: 9-month figure less the 6-month figure.Report this figure | (1.1)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037395. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001213900-26-055492.Report this figure | (2.4)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-089904. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0001193125-24-258772. Derived: 9-month figure less the 6-month figure.Report this figure | 36.0Share repurchases, Q4 FY2023, three months to 2023-12-31$36.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-04-22, accession 0001213900-25-034116. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0001193125-24-258772. Derived: 9-month figure less the 6-month figure.Report this figure | 19.2Share repurchases, Q4 FY2024, three months to 2024-12-31$19.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-04-22, accession 0001213900-25-034116. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | period not labelled2022-06-30 | period not labelled2022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.5 | 1.5 | 5.2 | 9.1 | 9.1 | 5.6 | 4.9 | 4.0 | 10.9 | 34.3 |
Shares outstanding: 35.12m at Aug 10, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.