
Ovid Therapeutics Inc.
OVIDNasdaqCIK 1636651HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.1Revenue, Q3 FY2023, three months to 2023-09-30$109.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 0.1Revenue, Q4 FY2023, three months to 2023-12-31$142.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-11, accession 0001628280-25-011844. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2024, three months to 2024-03-31$148.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 0.2Revenue, Q2 FY2024, three months to 2024-06-30$169.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 0.2Revenue, Q3 FY2024, three months to 2024-09-30$173.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 0.1Revenue, Q4 FY2024, three months to 2024-12-31$76.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2025-03-31$130.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 6.3Revenue, Q2 FY2025, three months to 2025-06-30$6.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 0.1Revenue, Q3 FY2025, three months to 2025-09-30$132.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 0.7Revenue, Q4 FY2025, three months to 2025-12-31$718.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 0.7Revenue, Q2 FY2026, three months to 2026-06-30$733.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Research and development | $m | 5.3Research and development, Q3 FY2023, three months to 2023-09-30$5.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 10.6Research and development, Q4 FY2023, three months to 2023-12-31$10.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-11, accession 0001628280-25-011844. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Research and development, Q1 FY2024, three months to 2024-03-31$10.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 12.6Research and development, Q2 FY2024, three months to 2024-06-30$12.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 7.9Research and development, Q3 FY2024, three months to 2024-09-30$7.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 5.9Research and development, Q4 FY2024, three months to 2024-12-31$5.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Research and development, Q1 FY2025, three months to 2025-03-31$6.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 6.5Research and development, Q2 FY2025, three months to 2025-06-30$6.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 5.9Research and development, Q3 FY2025, three months to 2025-09-30$5.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 6.6Research and development, Q4 FY2025, three months to 2025-12-31$6.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | 11.2Research and development, Q1 FY2026, three months to 2026-03-31$11.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 10.0Research and development, Q2 FY2026, three months to 2026-06-30$10.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (12.0)Operating income, Q3 FY2023, three months to 2023-09-30−$12.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | (18.2)Operating income, Q4 FY2023, three months to 2023-12-31−$18.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-11, accession 0001628280-25-011844. Derived: 12-month figure less the 9-month figure.Report this figure | (17.4)Operating income, Q1 FY2024, three months to 2024-03-31−$17.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | (20.5)Operating income, Q2 FY2024, three months to 2024-06-30−$20.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | (13.2)Operating income, Q3 FY2024, three months to 2024-09-30−$13.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | (10.7)Operating income, Q4 FY2024, three months to 2024-12-31−$10.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | (12.6)Operating income, Q1 FY2025, three months to 2025-03-31−$12.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | (5.1)Operating income, Q2 FY2025, three months to 2025-06-30−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | (12.5)Operating income, Q3 FY2025, three months to 2025-09-30−$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | (12.3)Operating income, Q4 FY2025, three months to 2025-12-31−$12.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | (17.8)Operating income, Q1 FY2026, three months to 2026-03-31−$17.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | (15.7)Operating income, Q2 FY2026, three months to 2026-06-30−$15.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-11, accession 0001628280-25-011844. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Net income | $m | (11.3)Net income, Q3 FY2023, three months to 2023-09-30−$11.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | (15.3)Net income, Q4 FY2023, three months to 2023-12-31−$15.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-11, accession 0001628280-25-011844. Derived: 12-month figure less the 9-month figure.Report this figure | (11.7)Net income, Q1 FY2024, three months to 2024-03-31−$11.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 8.5Net income, Q2 FY2024, three months to 2024-06-30$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | (14.0)Net income, Q3 FY2024, three months to 2024-09-30−$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | (9.3)Net income, Q4 FY2024, three months to 2024-12-31−$9.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | (10.2)Net income, Q1 FY2025, three months to 2025-03-31−$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | (4.7)Net income, Q2 FY2025, three months to 2025-06-30−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | (12.2)Net income, Q3 FY2025, three months to 2025-09-30−$12.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 9.7Net income, Q4 FY2025, three months to 2025-12-31$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | (17.0)Net income, Q1 FY2026, three months to 2026-03-31−$17.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | (15.0)Net income, Q2 FY2026, three months to 2026-06-30−$15.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Diluted EPS | $ per share | (0.16)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | not reported | (0.17)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-14, accession 0001628280-24-023067.Report this figure | 0.12Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-13, accession 0001628280-24-036860.Report this figure | (0.20)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.16)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | not reported | (0.17)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-14, accession 0001628280-24-023067.Report this figure | 0.12Basic EPS, Q2 FY2024, three months to 2024-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-13, accession 0001628280-24-036860.Report this figure | (0.20)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 57.4Cash and equivalents, Q3 FY2023, at 2023-09-30$57.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-03, accession 0001628280-23-036564.Report this figure | 27.0Cash and equivalents, FY2023, at 2023-12-31$27.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0001628280-25-011844.Report this figure | 30.8Cash and equivalents, Q1 FY2024, at 2024-03-31$30.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001628280-24-023067.Report this figure | 29.7Cash and equivalents, Q2 FY2024, at 2024-06-30$29.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001628280-24-036860.Report this figure | 15.0Cash and equivalents, Q3 FY2024, at 2024-09-30$15.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 26.3Cash and equivalents, FY2024, at 2024-12-31$26.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-18, accession 0001628280-26-019438.Report this figure | 21.1Cash and equivalents, Q1 FY2025, at 2025-03-31$21.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 28.4Cash and equivalents, Q2 FY2025, at 2025-06-30$28.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 20.6Cash and equivalents, Q3 FY2025, at 2025-09-30$20.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 13.2Cash and equivalents, FY2025, at 2025-12-31$13.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 94.1Cash and equivalents, Q1 FY2026, at 2026-03-31$94.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 11.3Cash and equivalents, Q2 FY2026, at 2026-06-30$11.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Current assets | $m | 91.7Current assets, Q3 FY2023, at 2023-09-30$91.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-03, accession 0001628280-23-036564.Report this figure | 110Current assets, FY2023, at 2023-12-31$109.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001628280-25-011844.Report this figure | 93.2Current assets, Q1 FY2024, at 2024-03-31$93.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023067.Report this figure | 80.9Current assets, Q2 FY2024, at 2024-06-30$80.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001628280-24-036860.Report this figure | 65.8Current assets, Q3 FY2024, at 2024-09-30$65.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 55.9Current assets, FY2024, at 2024-12-31$55.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-18, accession 0001628280-26-019438.Report this figure | 45.9Current assets, Q1 FY2025, at 2025-03-31$45.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 42.1Current assets, Q2 FY2025, at 2025-06-30$42.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 28.8Current assets, Q3 FY2025, at 2025-09-30$28.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 74.4Current assets, FY2025, at 2025-12-31$74.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 160Current assets, Q1 FY2026, at 2026-03-31$160.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 124Current assets, Q2 FY2026, at 2026-06-30$123.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Total assets | $m | 125Total assets, Q3 FY2023, at 2023-09-30$125.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0001628280-23-036564.Report this figure | 144Total assets, FY2023, at 2023-12-31$144.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001628280-25-011844.Report this figure | 132Total assets, Q1 FY2024, at 2024-03-31$131.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001628280-24-023067.Report this figure | 118Total assets, Q2 FY2024, at 2024-06-30$118.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001628280-24-036860.Report this figure | 103Total assets, Q3 FY2024, at 2024-09-30$102.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 92.2Total assets, FY2024, at 2024-12-31$92.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-18, accession 0001628280-26-019438.Report this figure | 81.7Total assets, Q1 FY2025, at 2025-03-31$81.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 77.4Total assets, Q2 FY2025, at 2025-06-30$77.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 63.8Total assets, Q3 FY2025, at 2025-09-30$63.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 151Total assets, FY2025, at 2025-12-31$150.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 226Total assets, Q1 FY2026, at 2026-03-31$225.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 232Total assets, Q2 FY2026, at 2026-06-30$232.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Current liabilities | $m | 8.7Current liabilities, Q3 FY2023, at 2023-09-30$8.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-03, accession 0001628280-23-036564.Report this figure | 11.5Current liabilities, FY2023, at 2023-12-31$11.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001628280-25-011844.Report this figure | 8.9Current liabilities, Q1 FY2024, at 2024-03-31$8.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023067.Report this figure | 14.1Current liabilities, Q2 FY2024, at 2024-06-30$14.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001628280-24-036860.Report this figure | 11.6Current liabilities, Q3 FY2024, at 2024-09-30$11.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 10.5Current liabilities, FY2024, at 2024-12-31$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-18, accession 0001628280-26-019438.Report this figure | 9.3Current liabilities, Q1 FY2025, at 2025-03-31$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 8.9Current liabilities, Q2 FY2025, at 2025-06-30$8.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 6.8Current liabilities, Q3 FY2025, at 2025-09-30$6.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 8.3Current liabilities, FY2025, at 2025-12-31$8.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 15.7Current liabilities, Q1 FY2026, at 2026-03-31$15.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 10.0Current liabilities, Q2 FY2026, at 2026-06-30$10.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Total liabilities | $m | 23.7Total liabilities, Q3 FY2023, at 2023-09-30$23.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0001628280-23-036564.Report this figure | 56.2Total liabilities, FY2023, at 2023-12-31$56.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001628280-25-011844.Report this figure | 53.3Total liabilities, Q1 FY2024, at 2024-03-31$53.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001628280-24-023067.Report this figure | 29.2Total liabilities, Q2 FY2024, at 2024-06-30$29.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001628280-24-036860.Report this figure | 26.4Total liabilities, Q3 FY2024, at 2024-09-30$26.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 23.9Total liabilities, FY2024, at 2024-12-31$23.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-18, accession 0001628280-26-019438.Report this figure | 22.4Total liabilities, Q1 FY2025, at 2025-03-31$22.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 21.6Total liabilities, Q2 FY2025, at 2025-06-30$21.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001628280-25-040008.Report this figure | 19.2Total liabilities, Q3 FY2025, at 2025-09-30$19.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 20.3Total liabilities, FY2025, at 2025-12-31$20.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 27.4Total liabilities, Q1 FY2026, at 2026-03-31$27.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | 22.1Total liabilities, Q2 FY2026, at 2026-06-30$22.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
| Shareholders' equity | $m | 101Shareholders' equity, Q3 FY2023, at 2023-09-30$101.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001628280-24-046868.Report this figure | 87.8Shareholders' equity, FY2023, at 2023-12-31$87.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-18, accession 0001628280-26-019438.Report this figure | 78.3Shareholders' equity, Q1 FY2024, at 2024-03-31$78.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 88.9Shareholders' equity, Q2 FY2024, at 2024-06-30$88.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 76.3Shareholders' equity, Q3 FY2024, at 2024-09-30$76.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 68.2Shareholders' equity, FY2024, at 2024-12-31$68.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 59.3Shareholders' equity, Q1 FY2025, at 2025-03-31$59.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 55.8Shareholders' equity, Q2 FY2025, at 2025-06-30$55.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 44.7Shareholders' equity, Q3 FY2025, at 2025-09-30$44.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001636651-25-000012.Report this figure | 131Shareholders' equity, FY2025, at 2025-12-31$130.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 198Shareholders' equity, Q1 FY2026, at 2026-03-31$198.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure | 210Shareholders' equity, Q2 FY2026, at 2026-06-30$209.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056498.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (10.1)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$10.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001628280-24-046868. Derived: 9-month figure less the 6-month figure.Report this figure | (11.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$11.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-11, accession 0001628280-25-011844. Derived: 12-month figure less the 9-month figure.Report this figure | (16.7)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$16.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | (14.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$14.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001628280-25-040008. Derived: 6-month figure less the 3-month figure.Report this figure | (15.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$15.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001636651-25-000012. Derived: 9-month figure less the 6-month figure.Report this figure | (10.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$10.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | (10.3)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$10.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | (4.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056498. Derived: 6-month figure less the 3-month figure.Report this figure | (12.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$12.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001636651-25-000012. Derived: 9-month figure less the 6-month figure.Report this figure | (10.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$10.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | (13.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$13.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001628280-26-033864.Report this figure | (17.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$17.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056498. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001628280-24-046868. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$13.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-11, accession 0001628280-25-011844. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$34.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001628280-25-040008. Derived: 6-month figure less the 3-month figure.Report this figure | (0.0)Capital expenditure, Q3 FY2024, three months to 2024-09-30−$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001636651-25-000012. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001628280-25-024913.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001628280-25-040008. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001636651-25-000012. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-18, accession 0001628280-26-019438. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20212021-03-31 | Q2 FY20212021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 66.6 | 67.8 | 67.9 | 70.3 | 70.4 | 70.4 | 70.5 | 70.5 | 70.6 | 70.7 | 71.2 | 71.0 |
Shares outstanding: 195.30m at Aug 11, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.