
Blue Owl Capital Inc.
OWLNYSECIK 1823945FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 430Revenue, Q3 FY2023, three months to 2023-09-30$429.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 494Revenue, Q4 FY2023, three months to 2023-12-31$494.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 513Revenue, Q1 FY2024, three months to 2024-03-31$513.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 550Revenue, Q2 FY2024, three months to 2024-06-30$549.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 601Revenue, Q3 FY2024, three months to 2024-09-30$600.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 631Revenue, Q4 FY2024, three months to 2024-12-31$631.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 683Revenue, Q1 FY2025, three months to 2025-03-31$683.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 703Revenue, Q2 FY2025, three months to 2025-06-30$703.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 728Revenue, Q3 FY2025, three months to 2025-09-30$728.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 756Revenue, Q4 FY2025, three months to 2025-12-31$755.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 754Revenue, Q1 FY2026, three months to 2026-03-31$753.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 753Revenue, Q2 FY2026, three months to 2026-06-30$753.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Operating income | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Interest expense | $m | 14.0Interest expense, Q3 FY2023, three months to 2023-09-30$14.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-02, accession 0001823945-23-000051.Report this figure | 34.6Interest expense, Q4 FY2023, three months to 2023-12-31$34.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-23, accession 0001823945-24-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 22.5Interest expense, Q1 FY2024, three months to 2024-03-31$22.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-03, accession 0001823945-24-000041.Report this figure | 32.7Interest expense, Q2 FY2024, three months to 2024-06-30$32.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 34.1Interest expense, Q3 FY2024, three months to 2024-09-30$34.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 32.6Interest expense, Q4 FY2024, three months to 2024-12-31$32.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 38.5Interest expense, Q1 FY2025, three months to 2025-03-31$38.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 42.0Interest expense, Q2 FY2025, three months to 2025-06-30$42.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 42.4Interest expense, Q3 FY2025, three months to 2025-09-30$42.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 40.9Interest expense, Q4 FY2025, three months to 2025-12-31$40.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 43.9Interest expense, Q1 FY2026, three months to 2026-03-31$43.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 47.7Interest expense, Q2 FY2026, three months to 2026-06-30$47.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Income tax | $m | 10.7Income tax, Q3 FY2023, three months to 2023-09-30$10.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 3.1Income tax, Q4 FY2023, three months to 2023-12-31$3.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 14.8Income tax, Q1 FY2024, three months to 2024-03-31$14.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 18.2Income tax, Q2 FY2024, three months to 2024-06-30$18.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 12.8Income tax, Q3 FY2024, three months to 2024-09-30$12.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 3.0Income tax, Q4 FY2024, three months to 2024-12-31$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Income tax, Q1 FY2025, three months to 2025-03-31$3.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 13.8Income tax, Q2 FY2025, three months to 2025-06-30$13.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 7.9Income tax, Q3 FY2025, three months to 2025-09-30$7.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 17.0Income tax, Q4 FY2025, three months to 2025-12-31$17.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 16.2Income tax, Q1 FY2026, three months to 2026-03-31$16.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 10.3Income tax, Q2 FY2026, three months to 2026-06-30$10.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Net income | $m | 15.1Net income, Q3 FY2023, three months to 2023-09-30$15.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 18.1Net income, Q4 FY2023, three months to 2023-12-31$18.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 25.1Net income, Q1 FY2024, three months to 2024-03-31$25.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 33.9Net income, Q2 FY2024, three months to 2024-06-30$33.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 29.8Net income, Q3 FY2024, three months to 2024-09-30$29.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 20.7Net income, Q4 FY2024, three months to 2024-12-31$20.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Net income, Q1 FY2025, three months to 2025-03-31$7.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 17.4Net income, Q2 FY2025, three months to 2025-06-30$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 6.3Net income, Q3 FY2025, three months to 2025-09-30$6.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 47.7Net income, Q4 FY2025, three months to 2025-12-31$47.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 15.5Net income, Q1 FY2026, three months to 2026-03-31$15.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 11.4Net income, Q2 FY2026, three months to 2026-06-30$11.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Diluted EPS | $ per share | 0.03Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | not reported | 0.04Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 0.06Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 0.04Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 0.02Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 0.01Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | not reported | 0.02Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 0.02Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Basic EPS | $ per share | 0.03Basic EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | not reported | 0.05Basic EPS, Q1 FY2024, three months to 2024-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 0.06Basic EPS, Q2 FY2024, three months to 2024-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 0.05Basic EPS, Q3 FY2024, three months to 2024-09-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | not reported | 0.01Basic EPS, Q1 FY2025, three months to 2025-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 0.03Basic EPS, Q2 FY2025, three months to 2025-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 0.01Basic EPS, Q3 FY2025, three months to 2025-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | not reported | 0.02Basic EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 0.02Basic EPS, Q2 FY2026, three months to 2026-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.1Cash and equivalents, Q3 FY2023, at 2023-09-30$76.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0001823945-23-000051.Report this figure | 0.1Cash and equivalents, FY2023, at 2023-12-31$104.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-21, accession 0001823945-25-000013.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$155.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-03, accession 0001823945-24-000041.Report this figure | 0.4Cash and equivalents, Q2 FY2024, at 2024-06-30$436.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001823945-24-000054.Report this figure | 0.1Cash and equivalents, Q3 FY2024, at 2024-09-30$115.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 0.2Cash and equivalents, FY2024, at 2024-12-31$152.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001823945-26-000009.Report this figure | 0.1Cash and equivalents, Q1 FY2025, at 2025-03-31$97.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 0.1Cash and equivalents, Q2 FY2025, at 2025-06-30$117.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 0.1Cash and equivalents, Q3 FY2025, at 2025-09-30$137.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 0.2Cash and equivalents, FY2025, at 2025-12-31$194.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 0.2Cash and equivalents, Q1 FY2026, at 2026-03-31$190.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 0.2Cash and equivalents, Q2 FY2026, at 2026-06-30$169.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Current assets | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total assets | $bn | 8.8Total assets, Q3 FY2023, at 2023-09-30$8.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001823945-23-000051.Report this figure | 8.8Total assets, FY2023, at 2023-12-31$8.82bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-21, accession 0001823945-25-000013.Report this figure | 9.0Total assets, Q1 FY2024, at 2024-03-31$8.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0001823945-24-000041.Report this figure | 9.7Total assets, Q2 FY2024, at 2024-06-30$9.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001823945-24-000054.Report this figure | 10.8Total assets, Q3 FY2024, at 2024-09-30$10.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 11.0Total assets, FY2024, at 2024-12-31$10.99bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001823945-26-000009.Report this figure | 12.3Total assets, Q1 FY2025, at 2025-03-31$12.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 12.3Total assets, Q2 FY2025, at 2025-06-30$12.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 12.5Total assets, Q3 FY2025, at 2025-09-30$12.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 12.5Total assets, FY2025, at 2025-12-31$12.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 12.4Total assets, Q1 FY2026, at 2026-03-31$12.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 12.3Total assets, Q2 FY2026, at 2026-06-30$12.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Current liabilities | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total liabilities | $bn | 3.5Total liabilities, Q3 FY2023, at 2023-09-30$3.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001823945-23-000051.Report this figure | 3.5Total liabilities, FY2023, at 2023-12-31$3.54bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0001823945-25-000013.Report this figure | 3.8Total liabilities, Q1 FY2024, at 2024-03-31$3.81bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0001823945-24-000041.Report this figure | 4.4Total liabilities, Q2 FY2024, at 2024-06-30$4.44bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001823945-24-000054.Report this figure | 4.9Total liabilities, Q3 FY2024, at 2024-09-30$4.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 5.2Total liabilities, FY2024, at 2024-12-31$5.19bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001823945-26-000009.Report this figure | 5.9Total liabilities, Q1 FY2025, at 2025-03-31$5.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 5.9Total liabilities, Q2 FY2025, at 2025-06-30$5.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 6.3Total liabilities, Q3 FY2025, at 2025-09-30$6.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 6.4Total liabilities, FY2025, at 2025-12-31$6.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 6.6Total liabilities, Q1 FY2026, at 2026-03-31$6.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 6.7Total liabilities, Q2 FY2026, at 2026-06-30$6.72bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Long-term debt | $bn | 1.7Long-term debt, Q3 FY2023, at 2023-09-30$1.75bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-02, accession 0001823945-23-000051.Report this figure | 1.7Long-term debt, FY2023, at 2023-12-31$1.68bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-21, accession 0001823945-25-000013.Report this figure | 2.1Long-term debt, Q1 FY2024, at 2024-03-31$2.07bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-03, accession 0001823945-24-000041.Report this figure | 2.5Long-term debt, Q2 FY2024, at 2024-06-30$2.46bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-01, accession 0001823945-24-000054.Report this figure | 2.5Long-term debt, Q3 FY2024, at 2024-09-30$2.55bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 2.6Long-term debt, FY2024, at 2024-12-31$2.59bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-19, accession 0001823945-26-000009.Report this figure | 3.2Long-term debt, Q1 FY2025, at 2025-03-31$3.19bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 3.2Long-term debt, Q2 FY2025, at 2025-06-30$3.24bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 3.2Long-term debt, Q3 FY2025, at 2025-09-30$3.23bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 3.3Long-term debt, FY2025, at 2025-12-31$3.32bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 3.8Long-term debt, Q1 FY2026, at 2026-03-31$3.83bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 3.8Long-term debt, Q2 FY2026, at 2026-06-30$3.81bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
| Shareholders' equity | $bn | 1.5Shareholders' equity, Q3 FY2023, at 2023-09-30$1.54bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0001823945-23-000051.Report this figure | 1.5Shareholders' equity, FY2023, at 2023-12-31$1.53bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-21, accession 0001823945-25-000013.Report this figure | 1.6Shareholders' equity, Q1 FY2024, at 2024-03-31$1.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-03, accession 0001823945-24-000041.Report this figure | 1.7Shareholders' equity, Q2 FY2024, at 2024-06-30$1.75bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0001823945-24-000054.Report this figure | 2.0Shareholders' equity, Q3 FY2024, at 2024-09-30$2.00bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001823945-24-000064.Report this figure | 2.1Shareholders' equity, FY2024, at 2024-12-31$2.13bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001823945-26-000009.Report this figure | 2.3Shareholders' equity, Q1 FY2025, at 2025-03-31$2.34bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 2.4Shareholders' equity, Q2 FY2025, at 2025-06-30$2.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-01, accession 0001823945-25-000048.Report this figure | 2.3Shareholders' equity, Q3 FY2025, at 2025-09-30$2.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001823945-25-000063.Report this figure | 2.2Shareholders' equity, FY2025, at 2025-12-31$2.21bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure | 2.1Shareholders' equity, Q1 FY2026, at 2026-03-31$2.10bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 2.0Shareholders' equity, Q2 FY2026, at 2026-06-30$2.00bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001823945-26-000040.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 282Operating cash flow, Q3 FY2023, three months to 2023-09-30$281.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001823945-24-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 308Operating cash flow, Q4 FY2023, three months to 2023-12-31$308.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 47.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$47.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 302Operating cash flow, Q2 FY2024, three months to 2024-06-30$302.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-01, accession 0001823945-25-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 326Operating cash flow, Q3 FY2024, three months to 2024-09-30$326.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 324Operating cash flow, Q4 FY2024, three months to 2024-12-31$324.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 17.6Operating cash flow, Q1 FY2025, three months to 2025-03-31$17.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 423Operating cash flow, Q2 FY2025, three months to 2025-06-30$422.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 433Operating cash flow, Q3 FY2025, three months to 2025-09-30$433.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 383Operating cash flow, Q4 FY2025, three months to 2025-12-31$382.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 103Operating cash flow, Q1 FY2026, three months to 2026-03-31$102.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 461Operating cash flow, Q2 FY2026, three months to 2026-06-30$461.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 18.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$18.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0001823945-24-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 33.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$33.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 32.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$32.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-01, accession 0001823945-25-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 11.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$11.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 13.9Capital expenditure, Q4 FY2024, three months to 2024-12-31$13.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 13.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$13.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 10.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$10.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 10.6Capital expenditure, Q3 FY2025, three months to 2025-09-30$10.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 23.7Capital expenditure, Q4 FY2025, three months to 2025-12-31$23.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$13.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 8.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$8.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 63.7Dividends paid, Q3 FY2023, three months to 2023-09-30$63.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-06, accession 0001823945-24-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 63.8Dividends paid, Q4 FY2023, three months to 2023-12-31$63.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 65.2Dividends paid, Q1 FY2024, three months to 2024-03-31$65.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-05, accession 0001823945-25-000037.Report this figure | 93.7Dividends paid, Q2 FY2024, three months to 2024-06-30$93.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-01, accession 0001823945-25-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 101Dividends paid, Q3 FY2024, three months to 2024-09-30$101.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 108Dividends paid, Q4 FY2024, three months to 2024-12-31$108.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 110Dividends paid, Q1 FY2025, three months to 2025-03-31$110.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 141Dividends paid, Q2 FY2025, three months to 2025-06-30$140.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 146Dividends paid, Q3 FY2025, three months to 2025-09-30$146.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 149Dividends paid, Q4 FY2025, three months to 2025-12-31$149.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 151Dividends paid, Q1 FY2026, three months to 2026-03-31$150.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 155Dividends paid, Q2 FY2026, three months to 2026-06-30$155.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2023-11-02, accession 0001823945-23-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 1.7Share repurchases, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-03, accession 0001823945-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 52.0Share repurchases, Q4 FY2025, three months to 2025-12-31$52.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001823945-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 25.0Share repurchases, Q1 FY2026, three months to 2026-03-31$25.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001823945-26-000026.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-31, accession 0001823945-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1,412 | 462 | 1,431 | 483 | 499 | 539 | 1,492 | 638 | 656 | 674 | 681 | 689 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.