PACS Group, Inc.
PACSNYSECIK 2001184HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 789Revenue, period not labelled, three months to 2023-09-30$788.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 853Revenue, period not labelled, three months to 2023-12-31$852.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 919Revenue, Q1 FY2024, three months to 2024-03-31$919.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 935Revenue, Q2 FY2024, three months to 2024-06-30$935.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 1,024Revenue, Q3 FY2024, three months to 2024-09-30$1.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 1,208Revenue, Q4 FY2024, three months to 2024-12-31$1.21bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 1,277Revenue, Q1 FY2025, three months to 2025-03-31$1.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 1,309Revenue, Q2 FY2025, three months to 2025-06-30$1.31bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 1,344Revenue, Q3 FY2025, three months to 2025-09-30$1.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 1,358Revenue, Q4 FY2025, three months to 2025-12-31$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 1,420Revenue, Q1 FY2026, three months to 2026-03-31$1.42bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 1,427Revenue, Q2 FY2026, three months to 2026-06-30$1.43bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Cost of revenue | $m | 638Cost of revenue, period not labelled, three months to 2023-09-30$638.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | not reported | 736Cost of revenue, Q1 FY2024, three months to 2024-03-31$736.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-05-13, accession 0002001184-24-000010.Report this figure | 762Cost of revenue, Q2 FY2024, three months to 2024-06-30$762.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-08-12, accession 0002001184-24-000035.Report this figure | 850Cost of revenue, Q3 FY2024, three months to 2024-09-30$849.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | 36.4Operating income, period not labelled, three months to 2023-09-30$36.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 62.5Operating income, period not labelled, three months to 2023-12-31$62.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 65.3Operating income, Q1 FY2024, three months to 2024-03-31$65.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | (37.2)Operating income, Q2 FY2024, three months to 2024-06-30−$37.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 23.0Operating income, Q3 FY2024, three months to 2024-09-30$23.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 72.0Operating income, Q4 FY2024, three months to 2024-12-31$72.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 48.1Operating income, Q1 FY2025, three months to 2025-03-31$48.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 80.5Operating income, Q2 FY2025, three months to 2025-06-30$80.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 86.3Operating income, Q3 FY2025, three months to 2025-09-30$86.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 94.7Operating income, Q4 FY2025, three months to 2025-12-31$94.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 120Operating income, Q1 FY2026, three months to 2026-03-31$120.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 109Operating income, Q2 FY2026, three months to 2026-06-30$109.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Interest expense | $m | 10.2Interest expense, period not labelled, three months to 2023-09-30$10.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 13.8Interest expense, period not labelled, three months to 2023-12-31$13.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 16.1Interest expense, Q1 FY2024, three months to 2024-03-31$16.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 9.9Interest expense, Q2 FY2024, three months to 2024-06-30$9.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 9.0Interest expense, Q3 FY2024, three months to 2024-09-30$9.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 9.3Interest expense, Q4 FY2024, three months to 2024-12-31$9.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 6.9Interest expense, Q1 FY2025, three months to 2025-03-31$6.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 4.4Interest expense, Q2 FY2025, three months to 2025-06-30$4.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 8.5Interest expense, Q3 FY2025, three months to 2025-09-30$8.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 8.6Interest expense, Q4 FY2025, three months to 2025-12-31$8.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Interest expense, Q1 FY2026, three months to 2026-03-31$6.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 6.0Interest expense, Q2 FY2026, three months to 2026-06-30$6.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Income tax | $m | 7.5Income tax, period not labelled, three months to 2023-09-30$7.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 15.1Income tax, period not labelled, three months to 2023-12-31$15.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 22.9Income tax, Q1 FY2024, three months to 2024-03-31$22.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | (19.1)Income tax, Q2 FY2024, three months to 2024-06-30−$19.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 17.4Income tax, Q3 FY2024, three months to 2024-09-30$17.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 25.0Income tax, Q4 FY2024, three months to 2024-12-31$25.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 14.4Income tax, Q1 FY2025, three months to 2025-03-31$14.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 27.6Income tax, Q2 FY2025, three months to 2025-06-30$27.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 24.0Income tax, Q3 FY2025, three months to 2025-09-30$24.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 27.0Income tax, Q4 FY2025, three months to 2025-12-31$27.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 33.1Income tax, Q1 FY2026, three months to 2026-03-31$33.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 29.5Income tax, Q2 FY2026, three months to 2026-06-30$29.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Net income | $m | 19.9Net income, period not labelled, three months to 2023-09-30$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 34.1Net income, period not labelled, three months to 2023-12-31$34.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 34.8Net income, Q1 FY2024, three months to 2024-03-31$34.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | (31.9)Net income, Q2 FY2024, three months to 2024-06-30−$31.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 15.6Net income, Q3 FY2024, three months to 2024-09-30$15.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 37.2Net income, Q4 FY2024, three months to 2024-12-31$37.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 28.5Net income, Q1 FY2025, three months to 2025-03-31$28.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 51.0Net income, Q2 FY2025, three months to 2025-06-30$51.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 52.4Net income, Q3 FY2025, three months to 2025-09-30$52.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 59.7Net income, Q4 FY2025, three months to 2025-12-31$59.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 80.7Net income, Q1 FY2026, three months to 2026-03-31$80.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 76.4Net income, Q2 FY2026, three months to 2026-06-30$76.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Diluted EPS | $ per share | 0.15Diluted EPS, period not labelled, three months to 2023-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | not reported | 0.27Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | (0.21)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 0.10Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | not reported | 0.17Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 0.31Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 0.32Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | not reported | 0.50Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 0.47Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Basic EPS | $ per share | 0.15Basic EPS, period not labelled, three months to 2023-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | not reported | 0.27Basic EPS, Q1 FY2024, three months to 2024-03-31$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | (0.21)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 0.10Basic EPS, Q3 FY2024, three months to 2024-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | not reported | 0.18Basic EPS, Q1 FY2025, three months to 2025-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 0.33Basic EPS, Q2 FY2025, three months to 2025-06-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 0.33Basic EPS, Q3 FY2025, three months to 2025-09-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | not reported | 0.51Basic EPS, Q1 FY2026, three months to 2026-03-31$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 0.48Basic EPS, Q2 FY2026, three months to 2026-06-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 69.1Cash and equivalents, period not labelled, at 2023-09-30$69.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 73.4Cash and equivalents, period not labelled, at 2023-12-31$73.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 81.2Cash and equivalents, Q1 FY2024, at 2024-03-31$81.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 73.4Cash and equivalents, Q2 FY2024, at 2024-06-30$73.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 49.5Cash and equivalents, Q3 FY2024, at 2024-09-30$49.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 158Cash and equivalents, FY2024, at 2024-12-31$157.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 288Cash and equivalents, Q1 FY2025, at 2025-03-31$287.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 294Cash and equivalents, Q2 FY2025, at 2025-06-30$294.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 356Cash and equivalents, Q3 FY2025, at 2025-09-30$355.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 197Cash and equivalents, FY2025, at 2025-12-31$197.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 248Cash and equivalents, Q1 FY2026, at 2026-03-31$248.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 164Cash and equivalents, Q2 FY2026, at 2026-06-30$164.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Current assets | $m | not reported | 722Current assets, period not labelled, at 2023-12-31$722.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-11-19, accession 0002001184-25-000068.Report this figure | 821Current assets, Q1 FY2024, at 2024-03-31$820.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 764Current assets, Q2 FY2024, at 2024-06-30$763.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 735Current assets, Q3 FY2024, at 2024-09-30$734.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 938Current assets, FY2024, at 2024-12-31$938.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 1,081Current assets, Q1 FY2025, at 2025-03-31$1.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 1,077Current assets, Q2 FY2025, at 2025-06-30$1.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 1,127Current assets, Q3 FY2025, at 2025-09-30$1.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 1,070Current assets, FY2025, at 2025-12-31$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 1,068Current assets, Q1 FY2026, at 2026-03-31$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 962Current assets, Q2 FY2026, at 2026-06-30$962.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Total assets | $m | not reported | 3,513Total assets, period not labelled, at 2023-12-31$3.51bn. XBRL concept us-gaap:Assets. 10-K filed 2025-11-19, accession 0002001184-25-000068.Report this figure | 3,861Total assets, Q1 FY2024, at 2024-03-31$3.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 3,933Total assets, Q2 FY2024, at 2024-06-30$3.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 4,517Total assets, Q3 FY2024, at 2024-09-30$4.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 5,243Total assets, FY2024, at 2024-12-31$5.24bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 5,494Total assets, Q1 FY2025, at 2025-03-31$5.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 5,502Total assets, Q2 FY2025, at 2025-06-30$5.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 5,627Total assets, Q3 FY2025, at 2025-09-30$5.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 5,584Total assets, FY2025, at 2025-12-31$5.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 5,664Total assets, Q1 FY2026, at 2026-03-31$5.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 5,656Total assets, Q2 FY2026, at 2026-06-30$5.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Current liabilities | $m | not reported | 457Current liabilities, period not labelled, at 2023-12-31$456.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-11-19, accession 0002001184-25-000068.Report this figure | 535Current liabilities, Q1 FY2024, at 2024-03-31$535.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 488Current liabilities, Q2 FY2024, at 2024-06-30$488.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 682Current liabilities, Q3 FY2024, at 2024-09-30$681.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 978Current liabilities, FY2024, at 2024-12-31$978.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 1,107Current liabilities, Q1 FY2025, at 2025-03-31$1.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 1,167Current liabilities, Q2 FY2025, at 2025-06-30$1.17bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 1,198Current liabilities, Q3 FY2025, at 2025-09-30$1.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 1,001Current liabilities, FY2025, at 2025-12-31$1.00bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 1,074Current liabilities, Q1 FY2026, at 2026-03-31$1.07bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 1,055Current liabilities, Q2 FY2026, at 2026-06-30$1.06bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Total liabilities | $m | not reported | 3,411Total liabilities, period not labelled, at 2023-12-31$3.41bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-11-19, accession 0002001184-25-000068.Report this figure | 3,741Total liabilities, Q1 FY2024, at 2024-03-31$3.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 3,390Total liabilities, Q2 FY2024, at 2024-06-30$3.39bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 3,850Total liabilities, Q3 FY2024, at 2024-09-30$3.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 4,527Total liabilities, FY2024, at 2024-12-31$4.53bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 4,738Total liabilities, Q1 FY2025, at 2025-03-31$4.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 4,690Total liabilities, Q2 FY2025, at 2025-06-30$4.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 4,750Total liabilities, Q3 FY2025, at 2025-09-30$4.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 4,632Total liabilities, FY2025, at 2025-12-31$4.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 4,621Total liabilities, Q1 FY2026, at 2026-03-31$4.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 4,541Total liabilities, Q2 FY2026, at 2026-06-30$4.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Long-term debt | $m | not reported | 196Long-term debt, period not labelled, at 2023-12-31$195.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-11-19, accession 0002001184-25-000068.Report this figure | 231Long-term debt, Q1 FY2024, at 2024-03-31$230.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-13, accession 0002001184-24-000010.Report this figure | 227Long-term debt, Q2 FY2024, at 2024-06-30$227.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-12, accession 0002001184-24-000035.Report this figure | 254Long-term debt, Q3 FY2024, at 2024-09-30$253.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 251Long-term debt, FY2024, at 2024-12-31$251.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 249Long-term debt, Q1 FY2025, at 2025-03-31$249.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 247Long-term debt, Q2 FY2025, at 2025-06-30$247.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 246Long-term debt, Q3 FY2025, at 2025-09-30$245.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 245Long-term debt, FY2025, at 2025-12-31$244.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 240Long-term debt, Q1 FY2026, at 2026-03-31$239.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 239Long-term debt, Q2 FY2026, at 2026-06-30$238.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Current portion of debt | $m | not reported | 16.8Current portion of debt, period not labelled, at 2023-12-31$16.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-11-19, accession 0002001184-25-000068.Report this figure | 16.8Current portion of debt, Q1 FY2024, at 2024-03-31$16.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 15.7Current portion of debt, Q2 FY2024, at 2024-06-30$15.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 15.8Current portion of debt, Q3 FY2024, at 2024-09-30$15.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 14.9Current portion of debt, FY2024, at 2024-12-31$14.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 13.0Current portion of debt, Q1 FY2025, at 2025-03-31$13.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 10.1Current portion of debt, Q2 FY2025, at 2025-06-30$10.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 7.5Current portion of debt, Q3 FY2025, at 2025-09-30$7.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 4.5Current portion of debt, FY2025, at 2025-12-31$4.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 8.4Current portion of debt, Q1 FY2026, at 2026-03-31$8.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 7.4Current portion of debt, Q2 FY2026, at 2026-06-30$7.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
| Shareholders' equity | $m | 79.0Shareholders' equity, period not labelled, at 2023-09-30$79.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 96.1Shareholders' equity, period not labelled, at 2023-12-31$96.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-11-19, accession 0002001184-25-000068.Report this figure | 114Shareholders' equity, Q1 FY2024, at 2024-03-31$113.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 537Shareholders' equity, Q2 FY2024, at 2024-06-30$536.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 660Shareholders' equity, Q3 FY2024, at 2024-09-30$660.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0002001184-25-000067.Report this figure | 710Shareholders' equity, FY2024, at 2024-12-31$709.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0002001184-26-000005.Report this figure | 750Shareholders' equity, Q1 FY2025, at 2025-03-31$750.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 807Shareholders' equity, Q2 FY2025, at 2025-06-30$806.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0002001184-25-000070.Report this figure | 871Shareholders' equity, Q3 FY2025, at 2025-09-30$871.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0002001184-25-000071.Report this figure | 947Shareholders' equity, FY2025, at 2025-12-31$946.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure | 1,037Shareholders' equity, Q1 FY2026, at 2026-03-31$1.04bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 1,110Shareholders' equity, Q2 FY2026, at 2026-06-30$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0002001184-26-000030.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 15.2Operating cash flow, period not labelled, three months to 2023-09-30$15.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0002001184-25-000067. Derived: 9-month figure less the 6-month figure.Report this figure | (9.7)Operating cash flow, period not labelled, three months to 2023-12-31−$9.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 58.8Operating cash flow, Q1 FY2024, three months to 2024-03-31$58.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 34.8Operating cash flow, Q2 FY2024, three months to 2024-06-30$34.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0002001184-25-000070. Derived: 6-month figure less the 3-month figure.Report this figure | 209Operating cash flow, Q3 FY2024, three months to 2024-09-30$209.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0002001184-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 64.6Operating cash flow, Q4 FY2024, three months to 2024-12-31$64.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 150Operating cash flow, Q1 FY2025, three months to 2025-03-31$150.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 52.6Operating cash flow, Q2 FY2025, three months to 2025-06-30$52.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0002001184-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure | 205Operating cash flow, Q3 FY2025, three months to 2025-09-30$204.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0002001184-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | (3.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 236Operating cash flow, Q1 FY2026, three months to 2026-03-31$236.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0002001184-26-000023.Report this figure | 136Operating cash flow, Q2 FY2026, three months to 2026-06-30$135.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0002001184-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 25.3Dividends paid, period not labelled, three months to 2023-09-30$25.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0002001184-25-000067. Derived: 9-month figure less the 6-month figure.Report this figure | 11.4Dividends paid, period not labelled, three months to 2023-12-31$11.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 17.5Dividends paid, Q1 FY2024, three months to 2024-03-31$17.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 16.2Dividends paid, Q2 FY2024, three months to 2024-06-30$16.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0002001184-25-000070. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0002001184-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0002001184-25-000069.Report this figure | 0.0Dividends paid, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0002001184-25-000070. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0002001184-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-27, accession 0002001184-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | period not labelled2023-03-31 | period not labelled2023-06-30 | period not labelled2023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 129 | 129 | 129 | 129 | 149 | 158 | 166 | 165 | 165 | 162 | 162 |
Shares outstanding: 158.34m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.