
Plains GP Holdings LP
PAGPNasdaqCIK 1581990IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 12.1Revenue, Q3 FY2023, three months to 2023-09-30$12.07bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 11.3Revenue, Q4 FY2023, three months to 2023-12-31$11.32bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 11.6Revenue, Q1 FY2024, three months to 2024-03-31$11.64bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 12.8Revenue, Q2 FY2024, three months to 2024-06-30$12.76bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 12.5Revenue, Q3 FY2024, three months to 2024-09-30$12.46bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 12.0Revenue, Q4 FY2024, three months to 2024-12-31$12.04bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 11.5Revenue, Q1 FY2025, three months to 2025-03-31$11.48bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 10.6Revenue, Q2 FY2025, three months to 2025-06-30$10.64bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 11.6Revenue, Q3 FY2025, three months to 2025-09-30$11.58bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 10.6Revenue, Q4 FY2025, three months to 2025-12-31$10.56bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 12.5Revenue, Q1 FY2026, three months to 2026-03-31$12.47bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 17.7Revenue, Q2 FY2026, three months to 2026-06-30$17.69bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Cost of revenue | $bn | 11.1Cost of revenue, Q3 FY2023, three months to 2023-09-30$11.11bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 11.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$10.96bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 10.9Cost of revenue, Q1 FY2024, three months to 2024-03-31$10.92bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 11.8Cost of revenue, Q2 FY2024, three months to 2024-06-30$11.84bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 11.5Cost of revenue, Q3 FY2024, three months to 2024-09-30$11.54bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 11.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$11.08bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 10.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$10.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 9.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$9.76bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 10.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$10.59bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 9.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$9.57bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 11.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$11.49bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 16.6Cost of revenue, Q2 FY2026, three months to 2026-06-30$16.56bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Gross profit | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $bn | 0.2Operating income, Q3 FY2023, three months to 2023-09-30$232.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 0.2Operating income, Q4 FY2023, three months to 2023-12-31$171.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Operating income, Q1 FY2024, three months to 2024-03-31$355.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.3Operating income, Q2 FY2024, three months to 2024-06-30$330.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.2Operating income, Q3 FY2024, three months to 2024-09-30$195.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | (0.0)Operating income, Q4 FY2024, three months to 2024-12-31−$17.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.4Operating income, Q1 FY2025, three months to 2025-03-31$355.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.2Operating income, Q2 FY2025, three months to 2025-06-30$237.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 0.5Operating income, Q3 FY2025, three months to 2025-09-30$483.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.4Operating income, Q4 FY2025, three months to 2025-12-31$354.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.4Operating income, Q1 FY2026, three months to 2026-03-31$403.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.4Operating income, Q2 FY2026, three months to 2026-06-30$397.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Interest expense | $bn | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$97.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-08, accession 0001581990-23-000022.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$96.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-29, accession 0001581990-24-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$95.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001581990-24-000014.Report this figure | 0.1Interest expense, Q2 FY2024, three months to 2024-06-30$96.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$97.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$95.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$107.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$110.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$112.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$137.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-31$144.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.1Interest expense, Q2 FY2026, three months to 2026-06-30$135.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Income tax | $bn | (0.0)Income tax, Q3 FY2023, three months to 2023-09-30−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-05-10, accession 0001581990-24-000014.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$64.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$30.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.2Income tax, Q2 FY2026, three months to 2026-06-30$209.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Net income | $bn | 0.0Net income, Q3 FY2023, three months to 2023-09-30$29.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 0.1Net income, Q4 FY2023, three months to 2023-12-31$52.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Net income, Q1 FY2024, three months to 2024-03-31$42.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.0Net income, Q2 FY2024, three months to 2024-06-30$39.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.0Net income, Q3 FY2024, three months to 2024-09-30$33.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | (0.0)Net income, Q4 FY2024, three months to 2024-12-31−$11.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.1Net income, Q1 FY2025, three months to 2025-03-31$84.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.0Net income, Q2 FY2025, three months to 2025-06-30$30.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 0.1Net income, Q3 FY2025, three months to 2025-09-30$83.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.1Net income, Q4 FY2025, three months to 2025-12-31$62.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.0Net income, Q1 FY2026, three months to 2026-03-31$20.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.4Net income, Q2 FY2026, three months to 2026-06-30$389.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.3Cash and equivalents, Q3 FY2023, at 2023-09-30$262.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001581990-23-000022.Report this figure | 0.5Cash and equivalents, FY2023, at 2023-12-31$453.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0001581990-25-000006.Report this figure | 0.3Cash and equivalents, Q1 FY2024, at 2024-03-31$334.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001581990-24-000014.Report this figure | 0.6Cash and equivalents, Q2 FY2024, at 2024-06-30$556.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001581990-24-000020.Report this figure | 0.6Cash and equivalents, Q3 FY2024, at 2024-09-30$641.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$349.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.4Cash and equivalents, Q1 FY2025, at 2025-03-31$429.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 0.5Cash and equivalents, Q2 FY2025, at 2025-06-30$460.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 1.2Cash and equivalents, Q3 FY2025, at 2025-09-30$1.18bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 0.3Cash and equivalents, FY2025, at 2025-12-31$329.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 0.2Cash and equivalents, Q1 FY2026, at 2026-03-31$172.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 1.1Cash and equivalents, Q2 FY2026, at 2026-06-30$1.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Current assets | $bn | 5.3Current assets, Q3 FY2023, at 2023-09-30$5.33bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001581990-23-000022.Report this figure | 4.9Current assets, FY2023, at 2023-12-31$4.92bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0001581990-25-000006.Report this figure | 5.0Current assets, Q1 FY2024, at 2024-03-31$5.00bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001581990-24-000014.Report this figure | 5.4Current assets, Q2 FY2024, at 2024-06-30$5.38bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001581990-24-000020.Report this figure | 5.2Current assets, Q3 FY2024, at 2024-09-30$5.16bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 4.8Current assets, FY2024, at 2024-12-31$4.78bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 4.7Current assets, Q1 FY2025, at 2025-03-31$4.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 4.7Current assets, Q2 FY2025, at 2025-06-30$4.66bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 5.6Current assets, Q3 FY2025, at 2025-09-30$5.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 4.7Current assets, FY2025, at 2025-12-31$4.70bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 6.2Current assets, Q1 FY2026, at 2026-03-31$6.16bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 6.5Current assets, Q2 FY2026, at 2026-06-30$6.53bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Total assets | $bn | 29.0Total assets, Q3 FY2023, at 2023-09-30$29.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001581990-23-000022.Report this figure | 28.6Total assets, FY2023, at 2023-12-31$28.60bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0001581990-25-000006.Report this figure | 28.6Total assets, Q1 FY2024, at 2024-03-31$28.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001581990-24-000014.Report this figure | 28.7Total assets, Q2 FY2024, at 2024-06-30$28.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001581990-24-000020.Report this figure | 28.4Total assets, Q3 FY2024, at 2024-09-30$28.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 27.8Total assets, FY2024, at 2024-12-31$27.76bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 28.3Total assets, Q1 FY2025, at 2025-03-31$28.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 28.3Total assets, Q2 FY2025, at 2025-06-30$28.30bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 29.3Total assets, Q3 FY2025, at 2025-09-30$29.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 31.3Total assets, FY2025, at 2025-12-31$31.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 32.8Total assets, Q1 FY2026, at 2026-03-31$32.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 30.2Total assets, Q2 FY2026, at 2026-06-30$30.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Current liabilities | $bn | 5.6Current liabilities, Q3 FY2023, at 2023-09-30$5.61bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001581990-23-000022.Report this figure | 5.0Current liabilities, FY2023, at 2023-12-31$5.00bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0001581990-25-000006.Report this figure | 5.1Current liabilities, Q1 FY2024, at 2024-03-31$5.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001581990-24-000014.Report this figure | 5.4Current liabilities, Q2 FY2024, at 2024-06-30$5.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001581990-24-000020.Report this figure | 5.1Current liabilities, Q3 FY2024, at 2024-09-30$5.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 4.9Current liabilities, FY2024, at 2024-12-31$4.92bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 4.7Current liabilities, Q1 FY2025, at 2025-03-31$4.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 4.6Current liabilities, Q2 FY2025, at 2025-06-30$4.65bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 5.4Current liabilities, Q3 FY2025, at 2025-09-30$5.36bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 4.9Current liabilities, FY2025, at 2025-12-31$4.90bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 6.5Current liabilities, Q1 FY2026, at 2026-03-31$6.54bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 5.9Current liabilities, Q2 FY2026, at 2026-06-30$5.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 1.1Long-term debt, FY2025, at 2025-12-31$1.10bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 1.1Long-term debt, Q1 FY2026, at 2026-03-31$1.10bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | not reported |
| Current portion of debt | $bn | 0.7Current portion of debt, Q3 FY2023, at 2023-09-30$710.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-11-08, accession 0001581990-23-000022.Report this figure | 0.4Current portion of debt, FY2023, at 2023-12-31$446.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-28, accession 0001581990-25-000006.Report this figure | 0.6Current portion of debt, Q1 FY2024, at 2024-03-31$554.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-05-10, accession 0001581990-24-000014.Report this figure | 0.8Current portion of debt, Q2 FY2024, at 2024-06-30$765.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-09, accession 0001581990-24-000020.Report this figure | 0.8Current portion of debt, Q3 FY2024, at 2024-09-30$765.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-08, accession 0001581990-24-000027.Report this figure | 0.4Current portion of debt, FY2024, at 2024-12-31$407.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-27, accession 0001581990-26-000012.Report this figure | 0.5Current portion of debt, Q1 FY2025, at 2025-03-31$478.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 0.5Current portion of debt, Q2 FY2025, at 2025-06-30$475.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-08, accession 0001581990-25-000021.Report this figure | 1.0Current portion of debt, Q3 FY2025, at 2025-09-30$1.01bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-07, accession 0001581990-25-000028.Report this figure | 0.6Current portion of debt, FY2025, at 2025-12-31$563.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure | 0.4Current portion of debt, Q1 FY2026, at 2026-03-31$420.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$9.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-10, accession 0001581990-26-000025.Report this figure |
| Short-term borrowings | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 83.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$83.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001581990-24-000027. Derived: 9-month figure less the 6-month figure.Report this figure | 1,010Operating cash flow, Q4 FY2023, three months to 2023-12-31$1.01bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 418Operating cash flow, Q1 FY2024, three months to 2024-03-31$418.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 652Operating cash flow, Q2 FY2024, three months to 2024-06-30$652.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001581990-25-000021. Derived: 6-month figure less the 3-month figure.Report this figure | 688Operating cash flow, Q3 FY2024, three months to 2024-09-30$688.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001581990-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 726Operating cash flow, Q4 FY2024, three months to 2024-12-31$726.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 638Operating cash flow, Q1 FY2025, three months to 2025-03-31$638.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 692Operating cash flow, Q2 FY2025, three months to 2025-06-30$692.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001581990-26-000025. Derived: 6-month figure less the 3-month figure.Report this figure | 817Operating cash flow, Q3 FY2025, three months to 2025-09-30$817.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001581990-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 784Operating cash flow, Q4 FY2025, three months to 2025-12-31$784.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 418Operating cash flow, Q1 FY2026, three months to 2026-03-31$418.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 952Operating cash flow, Q2 FY2026, three months to 2026-06-30$952.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001581990-26-000025. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 137Capital expenditure, Q3 FY2023, three months to 2023-09-30$137.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001581990-24-000027. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$4.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 157Capital expenditure, Q1 FY2024, three months to 2024-03-31$157.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001581990-25-000013.Report this figure | 76.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$76.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001581990-25-000021. Derived: 6-month figure less the 3-month figure.Report this figure | 109Capital expenditure, Q3 FY2024, three months to 2024-09-30$109.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001581990-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 106Capital expenditure, Q4 FY2024, three months to 2024-12-31$106.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 140Capital expenditure, Q1 FY2025, three months to 2025-03-31$140.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 170Capital expenditure, Q2 FY2025, three months to 2025-06-30$170.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001581990-26-000025. Derived: 6-month figure less the 3-month figure.Report this figure | 185Capital expenditure, Q3 FY2025, three months to 2025-09-30$185.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001581990-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 148Capital expenditure, Q4 FY2025, three months to 2025-12-31$148.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001581990-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 130Capital expenditure, Q1 FY2026, three months to 2026-03-31$130.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001581990-26-000017.Report this figure | 138Capital expenditure, Q2 FY2026, three months to 2026-06-30$138.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001581990-26-000025. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q2 FY20142014-06-30 | Q2 FY20152015-06-30 |
|---|---|---|---|
| Diluted shares (weighted) | m shares | 136 | 224 |
Shares outstanding: 197.90m at Jul 31, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:43 ET. Listed shows no prices and gives no investment advice.