PAVmed Inc.
PAVMNasdaqCIK 1624326HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.8Revenue, Q3 FY2023, three months to 2023-09-30$791.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 1.0Revenue, Q4 FY2023, three months to 2023-12-31$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-24, accession 0001641172-25-000364. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Revenue, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 1.0Revenue, Q2 FY2024, three months to 2024-06-30$979.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 1.0Revenue, Q3 FY2024, three months to 2024-09-30$996.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$10.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$8.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$6.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$5.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 0.1Revenue, Q4 FY2025, three months to 2025-12-31$52.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$22.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$33.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Cost of revenue | $m | 1.8Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 1.6Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001641172-25-000364. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 1.7Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 1.4Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 0.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$48.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$36.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$41.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 0.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$55.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 0.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$85.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2026, three months to 2026-03-31$97.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$122.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 3.2Research and development, Q3 FY2023, three months to 2023-09-30$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 3.6Research and development, Q4 FY2023, three months to 2023-12-31$3.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-24, accession 0001641172-25-000364. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Research and development, Q1 FY2024, three months to 2024-03-31$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 1.6Research and development, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 1.5Research and development, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 0.8Research and development, Q4 FY2024, three months to 2024-12-31$807.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Research and development, Q1 FY2025, three months to 2025-03-31$787.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.8Research and development, Q2 FY2025, three months to 2025-06-30$790.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 1.1Research and development, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 1.8Research and development, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Research and development, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 2.1Research and development, Q2 FY2026, three months to 2026-06-30$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Operating income | $m | (15.5)Operating income, Q3 FY2023, three months to 2023-09-30−$15.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | (16.4)Operating income, Q4 FY2023, three months to 2023-12-31−$16.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-24, accession 0001641172-25-000364. Derived: 12-month figure less the 9-month figure.Report this figure | (14.0)Operating income, Q1 FY2024, three months to 2024-03-31−$14.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | (13.7)Operating income, Q2 FY2024, three months to 2024-06-30−$13.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | (11.6)Operating income, Q3 FY2024, three months to 2024-09-30−$11.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | (5.2)Operating income, Q4 FY2024, three months to 2024-12-31−$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | (5.4)Operating income, Q1 FY2025, three months to 2025-03-31−$5.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (4.7)Operating income, Q2 FY2025, three months to 2025-06-30−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | (4.8)Operating income, Q3 FY2025, three months to 2025-09-30−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | (6.8)Operating income, Q4 FY2025, three months to 2025-12-31−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | (8.0)Operating income, Q1 FY2026, three months to 2026-03-31−$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (7.0)Operating income, Q2 FY2026, three months to 2026-06-30−$7.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$26.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$26.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$19.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001493152-25-022017. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Interest expense, Q4 FY2025, three months to 2025-12-31−$5.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$3.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | not reported | not reported | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Net income | $m | (17.7)Net income, Q3 FY2023, three months to 2023-09-30−$17.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | (14.0)Net income, Q4 FY2023, three months to 2023-12-31−$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-24, accession 0001641172-25-000364. Derived: 12-month figure less the 9-month figure.Report this figure | (15.2)Net income, Q1 FY2024, three months to 2024-03-31−$15.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | (10.8)Net income, Q2 FY2024, three months to 2024-06-30−$10.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 64.4Net income, Q3 FY2024, three months to 2024-09-30$64.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 1.4Net income, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Net income, Q1 FY2025, three months to 2025-03-31$19.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (11.9)Net income, Q2 FY2025, three months to 2025-06-30−$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | (5.4)Net income, Q3 FY2025, three months to 2025-09-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | (1.3)Net income, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Net income, Q1 FY2026, three months to 2026-03-31−$60.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (5.4)Net income, Q2 FY2026, three months to 2026-06-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Diluted EPS | $ per share | (2.38)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$2.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | not reported | (2.62)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$2.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | (1.19)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 1.44Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | not reported | 10.10Diluted EPS, Q1 FY2025, three months to 2025-03-31$10.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (22.08)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$22.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | (0.29)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | not reported | (4.42)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$4.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (0.87)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Basic EPS | $ per share | (2.38)Basic EPS, Q3 FY2023, three months to 2023-09-30−$2.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | not reported | (2.62)Basic EPS, Q1 FY2024, three months to 2024-03-31−$2.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | (1.19)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 6.43Basic EPS, Q3 FY2024, three months to 2024-09-30$6.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | not reported | 38.26Basic EPS, Q1 FY2025, three months to 2025-03-31$38.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (22.08)Basic EPS, Q2 FY2025, three months to 2025-06-30−$22.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | (0.29)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | not reported | (4.42)Basic EPS, Q1 FY2026, three months to 2026-03-31−$4.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (0.87)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | period not labelled2025-02-14 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 19.6Cash and equivalents, FY2023, at 2023-12-31$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-24, accession 0001641172-25-000364.Report this figure | 25.5Cash and equivalents, Q1 FY2024, at 2024-03-31$25.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001493152-24-018913.Report this figure | 25.5Cash and equivalents, Q2 FY2024, at 2024-06-30$25.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001493152-24-031268.Report this figure | 0.8Cash and equivalents, Q3 FY2024, at 2024-09-30$765.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 1.2Cash and equivalents, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001437749-26-010115.Report this figure | not reported | 2.7Cash and equivalents, Q1 FY2025, at 2025-03-31$2.7m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 4.0Cash and equivalents, Q2 FY2025, at 2025-06-30$4.0m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 3.1Cash and equivalents, Q3 FY2025, at 2025-09-30$3.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 1.5Cash and equivalents, FY2025, at 2025-12-31$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 6.5Cash and equivalents, Q1 FY2026, at 2026-03-31$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 3.8Cash and equivalents, Q2 FY2026, at 2026-06-30$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Current assets | $m | 24.5Current assets, FY2023, at 2023-12-31$24.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-24, accession 0001641172-25-000364.Report this figure | 29.6Current assets, Q1 FY2024, at 2024-03-31$29.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001493152-24-018913.Report this figure | 30.2Current assets, Q2 FY2024, at 2024-06-30$30.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001493152-24-031268.Report this figure | 2.1Current assets, Q3 FY2024, at 2024-09-30$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 2.2Current assets, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001437749-26-010115.Report this figure | not reported | 3.6Current assets, Q1 FY2025, at 2025-03-31$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 5.5Current assets, Q2 FY2025, at 2025-06-30$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 4.2Current assets, Q3 FY2025, at 2025-09-30$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 2.6Current assets, FY2025, at 2025-12-31$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 7.4Current assets, Q1 FY2026, at 2026-03-31$7.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 4.9Current assets, Q2 FY2026, at 2026-06-30$4.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Total assets | $m | 33.1Total assets, FY2023, at 2023-12-31$33.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-24, accession 0001641172-25-000364.Report this figure | 37.3Total assets, Q1 FY2024, at 2024-03-31$37.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001493152-24-018913.Report this figure | 39.4Total assets, Q2 FY2024, at 2024-06-30$39.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001493152-24-031268.Report this figure | 30.6Total assets, Q3 FY2024, at 2024-09-30$30.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 30.7Total assets, FY2024, at 2024-12-31$30.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001437749-26-010115.Report this figure | not reported | 52.8Total assets, Q1 FY2025, at 2025-03-31$52.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 43.9Total assets, Q2 FY2025, at 2025-06-30$43.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 38.1Total assets, Q3 FY2025, at 2025-09-30$38.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 38.8Total assets, FY2025, at 2025-12-31$38.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 45.4Total assets, Q1 FY2026, at 2026-03-31$45.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 40.2Total assets, Q2 FY2026, at 2026-06-30$40.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Current liabilities | $m | 54.2Current liabilities, FY2023, at 2023-12-31$54.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-24, accession 0001641172-25-000364.Report this figure | 55.0Current liabilities, Q1 FY2024, at 2024-03-31$55.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001493152-24-018913.Report this figure | 53.4Current liabilities, Q2 FY2024, at 2024-06-30$53.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001493152-24-031268.Report this figure | 37.6Current liabilities, Q3 FY2024, at 2024-09-30$37.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 35.4Current liabilities, FY2024, at 2024-12-31$35.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001437749-26-010115.Report this figure | not reported | 9.8Current liabilities, Q1 FY2025, at 2025-03-31$9.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 10.5Current liabilities, Q2 FY2025, at 2025-06-30$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 10.5Current liabilities, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 14.8Current liabilities, FY2025, at 2025-12-31$14.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 3.7Current liabilities, Q1 FY2026, at 2026-03-31$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 4.1Current liabilities, Q2 FY2026, at 2026-06-30$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Total liabilities | $m | 57.1Total liabilities, FY2023, at 2023-12-31$57.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-24, accession 0001641172-25-000364.Report this figure | 57.8Total liabilities, Q1 FY2024, at 2024-03-31$57.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001493152-24-018913.Report this figure | 58.1Total liabilities, Q2 FY2024, at 2024-06-30$58.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001493152-24-031268.Report this figure | 39.9Total liabilities, Q3 FY2024, at 2024-09-30$39.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | 37.7Total liabilities, FY2024, at 2024-12-31$37.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001437749-26-010115.Report this figure | not reported | 11.9Total liabilities, Q1 FY2025, at 2025-03-31$11.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 12.5Total liabilities, Q2 FY2025, at 2025-06-30$12.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 12.3Total liabilities, Q3 FY2025, at 2025-09-30$12.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 16.5Total liabilities, FY2025, at 2025-12-31$16.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 20.4Total liabilities, Q1 FY2026, at 2026-03-31$20.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 20.9Total liabilities, Q2 FY2026, at 2026-06-30$20.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
| Shareholders' equity | $m | (53.8)Shareholders' equity, FY2023, at 2023-12-31−$53.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-24, accession 0001641172-25-000364.Report this figure | (68.8)Shareholders' equity, Q1 FY2024, at 2024-03-31−$68.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-13, accession 0001493152-24-018913.Report this figure | (73.9)Shareholders' equity, Q2 FY2024, at 2024-06-30−$73.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-12, accession 0001493152-24-031268.Report this figure | (4.9)Shareholders' equity, Q3 FY2024, at 2024-09-30−$4.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045258.Report this figure | (2.5)Shareholders' equity, FY2024, at 2024-12-31−$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001437749-26-010115.Report this figure | 2.5Shareholders' equity, period not labelled, at 2025-02-14$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 45.0Shareholders' equity, Q1 FY2025, at 2025-03-31$45.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 37.5Shareholders' equity, Q2 FY2025, at 2025-06-30$37.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001493152-25-011923.Report this figure | 32.5Shareholders' equity, Q3 FY2025, at 2025-09-30$32.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001493152-25-022017.Report this figure | 34.0Shareholders' equity, FY2025, at 2025-12-31$34.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure | 39.5Shareholders' equity, Q1 FY2026, at 2026-03-31$39.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 35.0Shareholders' equity, Q2 FY2026, at 2026-06-30$35.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027733.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (11.1)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$11.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045258. Derived: 9-month figure less the 6-month figure.Report this figure | (11.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$11.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-24, accession 0001641172-25-000364. Derived: 12-month figure less the 9-month figure.Report this figure | (13.1)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | (11.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001493152-25-011923. Derived: 6-month figure less the 3-month figure.Report this figure | (8.9)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001493152-25-022017. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$94.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (1.2)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001437749-26-027733. Derived: 6-month figure less the 3-month figure.Report this figure | (0.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$896.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001493152-25-022017. Derived: 9-month figure less the 6-month figure.Report this figure | (1.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | (2.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001437749-26-027733. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$18.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001493152-24-045258. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$183.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-24, accession 0001641172-25-000364. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001641172-25-010433.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001493152-25-011923. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001493152-25-022017. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001437749-26-027733. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001493152-25-022017. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001437749-26-010115. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001437749-26-017121.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$13.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001437749-26-027733. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 89.8 | 6.5 | 7.0 | 7.5 | 8.7 | 9.2 | 44.5 | 1.7 | 0.6 | 21.6 | 1.6 | 6.3 |
Shares outstanding: 8.00m at Aug 13, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.