Pedevco Corp
PEDNYSECIK 1141197EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 7.3Revenue, Q3 FY2023, three months to 2023-09-30$7.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 6.7Revenue, Q4 FY2023, three months to 2023-12-31$6.7m. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-10-31, accession 0001654954-25-012381. Derived: 12-month figure less the 9-month figure.Report this figure | 8.1Revenue, Q1 FY2024, three months to 2024-03-31$8.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 11.8Revenue, Q2 FY2024, three months to 2024-06-30$11.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 9.1Revenue, Q3 FY2024, three months to 2024-09-30$9.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 10.6Revenue, Q4 FY2024, three months to 2024-12-31$10.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 8.7Revenue, Q1 FY2025, three months to 2025-03-31$8.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 7.0Revenue, Q2 FY2025, three months to 2025-06-30$7.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 7.0Revenue, Q3 FY2025, three months to 2025-09-30$7.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 23.1Revenue, Q4 FY2025, three months to 2025-12-31$23.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 40.2Revenue, Q1 FY2026, three months to 2026-03-31$40.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 46.1Revenue, Q2 FY2026, three months to 2026-06-30$46.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 1.3Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 1.9Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K/A filed 2025-10-31, accession 0001654954-25-012381. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 1.4Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 1.3Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 2.2Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$2.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 1.7Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 1.5Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 12.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$12.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 3.4Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$3.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Operating income | $m | 0.9Operating income, Q3 FY2023, three months to 2023-09-30$856.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | (2.7)Operating income, Q4 FY2023, three months to 2023-12-31−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-10-31, accession 0001654954-25-012381. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating income, Q1 FY2024, three months to 2024-03-31$617.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 2.6Operating income, Q2 FY2024, three months to 2024-06-30$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 2.8Operating income, Q3 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | (1.4)Operating income, Q4 FY2024, three months to 2024-12-31−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Operating income, Q1 FY2025, three months to 2025-03-31$150.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | (2.2)Operating income, Q2 FY2025, three months to 2025-06-30−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | (0.8)Operating income, Q3 FY2025, three months to 2025-09-30−$834.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | (4.9)Operating income, Q4 FY2025, three months to 2025-12-31−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Operating income, Q1 FY2026, three months to 2026-03-31$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 15.4Operating income, Q2 FY2026, three months to 2026-06-30$15.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$102.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 1.3Interest expense, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Interest expense, Q1 FY2026, three months to 2026-03-31$2.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 2.0Interest expense, Q2 FY2026, three months to 2026-06-30$2.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Income tax | $m | not reported | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | (7.3)Income tax, Q4 FY2024, three months to 2024-12-31−$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$76.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | (0.5)Income tax, Q2 FY2025, three months to 2025-06-30−$490.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | (0.2)Income tax, Q3 FY2025, three months to 2025-09-30−$164.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 8.6Income tax, Q4 FY2025, three months to 2025-12-31$8.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Income tax, Q1 FY2026, three months to 2026-03-31−$868.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 1.0Income tax, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Net income | $m | 0.9Net income, Q3 FY2023, three months to 2023-09-30$949.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | (2.6)Net income, Q4 FY2023, three months to 2023-12-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-10-31, accession 0001654954-25-012381. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Net income, Q1 FY2024, three months to 2024-03-31$773.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 2.7Net income, Q2 FY2024, three months to 2024-06-30$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 2.9Net income, Q3 FY2024, three months to 2024-09-30$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 5.9Net income, Q4 FY2024, three months to 2024-12-31$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Net income, Q1 FY2025, three months to 2025-03-31$140.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | (1.7)Net income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | (0.3)Net income, Q3 FY2025, three months to 2025-09-30−$325.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | (8.5)Net income, Q4 FY2025, three months to 2025-12-31−$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | (25.6)Net income, Q1 FY2026, three months to 2026-03-31−$25.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 17.5Net income, Q2 FY2026, three months to 2026-06-30$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Diluted EPS | $ per share | 0.01Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 0.03Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 0.03Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | not reported | 0.03Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | (0.37)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | not reported | (3.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$3.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 1.31Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Basic EPS | $ per share | 0.01Basic EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | not reported | 0.01Basic EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 0.03Basic EPS, Q2 FY2024, three months to 2024-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 0.03Basic EPS, Q3 FY2024, three months to 2024-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | not reported | 0.03Basic EPS, Q1 FY2025, three months to 2025-03-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | (0.37)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | not reported | (3.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$3.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 1.31Basic EPS, Q2 FY2026, three months to 2026-06-30$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 13.2Cash and equivalents, Q3 FY2023, at 2023-09-30$13.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001654954-23-014022.Report this figure | 18.5Cash and equivalents, FY2023, at 2023-12-31$18.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2025-10-31, accession 0001654954-25-012381.Report this figure | 13.3Cash and equivalents, Q1 FY2024, at 2024-03-31$13.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001654954-24-006414.Report this figure | 6.1Cash and equivalents, Q2 FY2024, at 2024-06-30$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001654954-24-010652.Report this figure | 4.6Cash and equivalents, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 4.0Cash and equivalents, FY2024, at 2024-12-31$4.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001654954-26-003098.Report this figure | 10.4Cash and equivalents, Q1 FY2025, at 2025-03-31$10.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 8.5Cash and equivalents, Q2 FY2025, at 2025-06-30$8.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 10.9Cash and equivalents, Q3 FY2025, at 2025-09-30$10.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 3.2Cash and equivalents, FY2025, at 2025-12-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 7.7Cash and equivalents, Q1 FY2026, at 2026-03-31$7.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 10.8Cash and equivalents, Q2 FY2026, at 2026-06-30$10.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Current assets | $m | 19.2Current assets, Q3 FY2023, at 2023-09-30$19.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001654954-23-014022.Report this figure | 24.6Current assets, FY2023, at 2023-12-31$24.6m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-10-31, accession 0001654954-25-012381.Report this figure | 20.3Current assets, Q1 FY2024, at 2024-03-31$20.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001654954-24-006414.Report this figure | 15.1Current assets, Q2 FY2024, at 2024-06-30$15.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001654954-24-010652.Report this figure | 11.0Current assets, Q3 FY2024, at 2024-09-30$11.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 13.2Current assets, FY2024, at 2024-12-31$13.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001654954-26-003098.Report this figure | 23.6Current assets, Q1 FY2025, at 2025-03-31$23.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 17.6Current assets, Q2 FY2025, at 2025-06-30$17.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 16.2Current assets, Q3 FY2025, at 2025-09-30$16.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 37.8Current assets, FY2025, at 2025-12-31$37.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 42.5Current assets, Q1 FY2026, at 2026-03-31$42.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 39.8Current assets, Q2 FY2026, at 2026-06-30$39.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Total assets | $m | 111Total assets, Q3 FY2023, at 2023-09-30$110.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001654954-23-014022.Report this figure | 123Total assets, FY2023, at 2023-12-31$122.7m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-10-31, accession 0001654954-25-012381.Report this figure | 118Total assets, Q1 FY2024, at 2024-03-31$118.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001654954-24-006414.Report this figure | 111Total assets, Q2 FY2024, at 2024-06-30$111.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001654954-24-010652.Report this figure | 114Total assets, Q3 FY2024, at 2024-09-30$114.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 128Total assets, FY2024, at 2024-12-31$128.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001654954-26-003098.Report this figure | 146Total assets, Q1 FY2025, at 2025-03-31$145.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 137Total assets, Q2 FY2025, at 2025-06-30$136.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 136Total assets, Q3 FY2025, at 2025-09-30$135.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 376Total assets, FY2025, at 2025-12-31$375.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 370Total assets, Q1 FY2026, at 2026-03-31$370.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 360Total assets, Q2 FY2026, at 2026-06-30$359.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Current liabilities | $m | 5.3Current liabilities, Q3 FY2023, at 2023-09-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001654954-23-014022.Report this figure | 18.9Current liabilities, FY2023, at 2023-12-31$18.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-10-31, accession 0001654954-25-012381.Report this figure | 15.5Current liabilities, Q1 FY2024, at 2024-03-31$15.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001654954-24-006414.Report this figure | 5.1Current liabilities, Q2 FY2024, at 2024-06-30$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001654954-24-010652.Report this figure | 5.2Current liabilities, Q3 FY2024, at 2024-09-30$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 6.9Current liabilities, FY2024, at 2024-12-31$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001654954-26-003098.Report this figure | 16.9Current liabilities, Q1 FY2025, at 2025-03-31$16.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 10.6Current liabilities, Q2 FY2025, at 2025-06-30$10.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 14.6Current liabilities, Q3 FY2025, at 2025-09-30$14.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 64.5Current liabilities, FY2025, at 2025-12-31$64.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 63.0Current liabilities, Q1 FY2026, at 2026-03-31$63.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 50.7Current liabilities, Q2 FY2026, at 2026-06-30$50.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Total liabilities | $m | 8.6Total liabilities, Q3 FY2023, at 2023-09-30$8.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001654954-23-014022.Report this figure | 21.3Total liabilities, FY2023, at 2023-12-31$21.3m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-10-31, accession 0001654954-25-012381.Report this figure | 18.3Total liabilities, Q1 FY2024, at 2024-03-31$18.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001654954-24-006414.Report this figure | 7.8Total liabilities, Q2 FY2024, at 2024-06-30$7.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001654954-24-010652.Report this figure | 7.8Total liabilities, Q3 FY2024, at 2024-09-30$7.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 12.7Total liabilities, FY2024, at 2024-12-31$12.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001654954-26-003098.Report this figure | 23.9Total liabilities, Q1 FY2025, at 2025-03-31$23.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 16.2Total liabilities, Q2 FY2025, at 2025-06-30$16.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001654954-25-009652.Report this figure | 20.5Total liabilities, Q3 FY2025, at 2025-09-30$20.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 169Total liabilities, FY2025, at 2025-12-31$168.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 188Total liabilities, Q1 FY2026, at 2026-03-31$187.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 160Total liabilities, Q2 FY2026, at 2026-06-30$159.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 102Shareholders' equity, Q3 FY2023, at 2023-09-30$102.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001654954-24-014468.Report this figure | 101Shareholders' equity, FY2023, at 2023-12-31$101.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001654954-26-003098.Report this figure | 100Shareholders' equity, Q1 FY2024, at 2024-03-31$100.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 103Shareholders' equity, Q2 FY2024, at 2024-06-30$103.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 107Shareholders' equity, Q3 FY2024, at 2024-09-30$106.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 116Shareholders' equity, FY2024, at 2024-12-31$115.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 116Shareholders' equity, Q1 FY2025, at 2025-03-31$116.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 115Shareholders' equity, Q2 FY2025, at 2025-06-30$115.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 115Shareholders' equity, Q3 FY2025, at 2025-09-30$115.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001654954-25-013092.Report this figure | 207Shareholders' equity, FY2025, at 2025-12-31$207.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 182Shareholders' equity, Q1 FY2026, at 2026-03-31$182.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure | 200Shareholders' equity, Q2 FY2026, at 2026-06-30$200.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001654954-26-007591.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 3.1Operating cash flow, Q3 FY2023, three months to 2023-09-30$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001654954-24-014468. Derived: 9-month figure less the 6-month figure.Report this figure | 12.1Operating cash flow, Q4 FY2023, three months to 2023-12-31$12.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-10-31, accession 0001654954-25-012381. Derived: 12-month figure less the 9-month figure.Report this figure | (4.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001654954-25-005762.Report this figure | 4.6Operating cash flow, Q2 FY2024, three months to 2024-06-30$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001654954-25-009652. Derived: 6-month figure less the 3-month figure.Report this figure | 8.3Operating cash flow, Q3 FY2024, three months to 2024-09-30$8.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001654954-25-013092. Derived: 9-month figure less the 6-month figure.Report this figure | 4.2Operating cash flow, Q4 FY2024, three months to 2024-12-31$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Operating cash flow, Q1 FY2025, three months to 2025-03-31$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | (0.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$420.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001654954-26-007591. Derived: 6-month figure less the 3-month figure.Report this figure | 7.4Operating cash flow, Q3 FY2025, three months to 2025-09-30$7.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001654954-25-013092. Derived: 9-month figure less the 6-month figure.Report this figure | (2.1)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001654954-26-003098. Derived: 12-month figure less the 9-month figure.Report this figure | 10.5Operating cash flow, Q1 FY2026, three months to 2026-03-31$10.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001654954-26-004891.Report this figure | 15.3Operating cash flow, Q2 FY2026, three months to 2026-06-30$15.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001654954-26-007591. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 85.6 | 86.7 | 87.0 | 87.1 | 88.8 | 89.3 | 89.4 | 4.5 | 4.6 | 92.2 | 7.8 | 13.3 |
Shares outstanding: 13.29m at Aug 11, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.