Penguin Solutions, Inc.
PENGNasdaqCIK 1616533TechnologyFiscal year ends Aug 29
Income statement
| Line item | Unit | Q1 FY20242023-12-01 | Q2 FY20242024-03-01 | Q3 FY20242024-05-31 | Q4 FY20242024-08-30 | Q1 FY20252024-11-29 | Q2 FY20252025-02-28 | Q3 FY20252025-05-30 | Q4 FY20252025-08-29 | Q1 FY20262025-11-28 | Q2 FY20262026-02-27 | Q3 FY20262026-05-29 | Q4 FY20262026-08-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 274Revenue, Q1 FY2024, three months to 2023-12-01$274.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 285Revenue, Q2 FY2024, three months to 2024-03-01$284.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 301Revenue, Q3 FY2024, three months to 2024-05-31$300.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 311Revenue, Q4 FY2024, three months to 2024-08-30$311.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 341Revenue, Q1 FY2025, three months to 2024-11-29$341.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 366Revenue, Q2 FY2025, three months to 2025-02-28$365.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 324Revenue, Q3 FY2025, three months to 2025-05-30$324.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 338Revenue, Q4 FY2025, three months to 2025-08-29$337.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 343Revenue, Q1 FY2026, three months to 2025-11-28$343.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 343Revenue, Q2 FY2026, three months to 2026-02-27$343.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 479Revenue, Q3 FY2026, three months to 2026-05-29$478.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 567Revenue, Q4 FY2026, three months to 2026-08-28$566.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Cost of revenue | $m | 191Cost of revenue, Q1 FY2024, three months to 2023-12-01$191.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 203Cost of revenue, Q2 FY2024, three months to 2024-03-01$202.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 212Cost of revenue, Q3 FY2024, three months to 2024-05-31$211.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 224Cost of revenue, Q4 FY2024, three months to 2024-08-30$224.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 243Cost of revenue, Q1 FY2025, three months to 2024-11-29$243.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 261Cost of revenue, Q2 FY2025, three months to 2025-02-28$260.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 229Cost of revenue, Q3 FY2025, three months to 2025-05-30$229.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 241Cost of revenue, Q4 FY2025, three months to 2025-08-29$241.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 247Cost of revenue, Q1 FY2026, three months to 2025-11-28$247.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 249Cost of revenue, Q2 FY2026, three months to 2026-02-27$249.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 345Cost of revenue, Q3 FY2026, three months to 2026-05-29$345.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 411Cost of revenue, Q4 FY2026, three months to 2026-08-28$410.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
| Gross profit | $m | 82.9Gross profit, Q1 FY2024, three months to 2023-12-01$82.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 81.9Gross profit, Q2 FY2024, three months to 2024-03-01$81.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 88.9Gross profit, Q3 FY2024, three months to 2024-05-31$88.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 87.1Gross profit, Q4 FY2024, three months to 2024-08-30$87.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 97.8Gross profit, Q1 FY2025, three months to 2024-11-29$97.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 105Gross profit, Q2 FY2025, three months to 2025-02-28$104.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 95.1Gross profit, Q3 FY2025, three months to 2025-05-30$95.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 96.7Gross profit, Q4 FY2025, three months to 2025-08-29$96.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 96.1Gross profit, Q1 FY2026, three months to 2025-11-28$96.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 93.7Gross profit, Q2 FY2026, three months to 2026-02-27$93.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 133Gross profit, Q3 FY2026, three months to 2026-05-29$133.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 156Gross profit, Q4 FY2026, three months to 2026-08-28$155.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Research and development | $m | 21.4Research and development, Q1 FY2024, three months to 2023-12-01$21.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 20.5Research and development, Q2 FY2024, three months to 2024-03-01$20.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 19.7Research and development, Q3 FY2024, three months to 2024-05-31$19.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 19.9Research and development, Q4 FY2024, three months to 2024-08-30$19.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Research and development, Q1 FY2025, three months to 2024-11-29$19.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 19.9Research and development, Q2 FY2025, three months to 2025-02-28$19.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 20.2Research and development, Q3 FY2025, three months to 2025-05-30$20.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 19.9Research and development, Q4 FY2025, three months to 2025-08-29$19.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 18.7Research and development, Q1 FY2026, three months to 2025-11-28$18.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 19.0Research and development, Q2 FY2026, three months to 2026-02-27$19.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 22.0Research and development, Q3 FY2026, three months to 2026-05-29$22.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 22.0Research and development, Q4 FY2026, three months to 2026-08-28$22.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
| Selling, general and administrative | $m | 57.2Selling, general and administrative, Q1 FY2024, three months to 2023-12-01$57.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 61.4Selling, general and administrative, Q2 FY2024, three months to 2024-03-01$61.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 57.2Selling, general and administrative, Q3 FY2024, three months to 2024-05-31$57.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 58.0Selling, general and administrative, Q4 FY2024, three months to 2024-08-30$58.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 60.5Selling, general and administrative, Q1 FY2025, three months to 2024-11-29$60.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 59.3Selling, general and administrative, Q2 FY2025, three months to 2025-02-28$59.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 59.7Selling, general and administrative, Q3 FY2025, three months to 2025-05-30$59.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 58.6Selling, general and administrative, Q4 FY2025, three months to 2025-08-29$58.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 53.1Selling, general and administrative, Q1 FY2026, three months to 2025-11-28$53.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 48.0Selling, general and administrative, Q2 FY2026, three months to 2026-02-27$48.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 59.4Selling, general and administrative, Q3 FY2026, three months to 2026-05-29$59.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 59.9Selling, general and administrative, Q4 FY2026, three months to 2026-08-28$59.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
| Operating income | $m | 1.3Operating income, Q1 FY2024, three months to 2023-12-01$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | (3.3)Operating income, Q2 FY2024, three months to 2024-03-01−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 11.5Operating income, Q3 FY2024, three months to 2024-05-31$11.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 8.8Operating income, Q4 FY2024, three months to 2024-08-30$8.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 17.4Operating income, Q1 FY2025, three months to 2024-11-29$17.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 18.5Operating income, Q2 FY2025, three months to 2025-02-28$18.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 9.8Operating income, Q3 FY2025, three months to 2025-05-30$9.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 12.4Operating income, Q4 FY2025, three months to 2025-08-29$12.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 19.6Operating income, Q1 FY2026, three months to 2025-11-28$19.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 25.7Operating income, Q2 FY2026, three months to 2026-02-27$25.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 50.9Operating income, Q3 FY2026, three months to 2026-05-29$50.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 69.5Operating income, Q4 FY2026, three months to 2026-08-28$69.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Income tax | $m | 3.5Income tax, Q1 FY2024, three months to 2023-12-01$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 2.2Income tax, Q2 FY2024, three months to 2024-03-01$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | (1.3)Income tax, Q3 FY2024, three months to 2024-05-31−$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 6.2Income tax, Q4 FY2024, three months to 2024-08-30$6.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Income tax, Q1 FY2025, three months to 2024-11-29$6.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 7.6Income tax, Q2 FY2025, three months to 2025-02-28$7.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 7.3Income tax, Q3 FY2025, three months to 2025-05-30$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | (1.2)Income tax, Q4 FY2025, three months to 2025-08-29−$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Income tax, Q1 FY2026, three months to 2025-11-28$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 14.4Income tax, Q2 FY2026, three months to 2026-02-27$14.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 7.5Income tax, Q3 FY2026, three months to 2026-05-29$7.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | (57.6)Income tax, Q4 FY2026, three months to 2026-08-28−$57.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
| Net income | $m | (19.9)Net income, Q1 FY2024, three months to 2023-12-01−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | (13.6)Net income, Q2 FY2024, three months to 2024-03-01−$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 5.6Net income, Q3 FY2024, three months to 2024-05-31$5.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | (24.5)Net income, Q4 FY2024, three months to 2024-08-30−$24.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Net income, Q1 FY2025, three months to 2024-11-29$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 8.1Net income, Q2 FY2025, three months to 2025-02-28$8.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 2.7Net income, Q3 FY2025, three months to 2025-05-30$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 9.4Net income, Q4 FY2025, three months to 2025-08-29$9.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Net income, Q1 FY2026, three months to 2025-11-28$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 37.5Net income, Q2 FY2026, three months to 2026-02-27$37.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 44.7Net income, Q3 FY2026, three months to 2026-05-29$44.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 93.2Net income, Q4 FY2026, three months to 2026-08-28$93.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
| Diluted EPS | $ per share | (0.38)Diluted EPS, Q1 FY2024, three months to 2023-12-01−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | (0.26)Diluted EPS, Q2 FY2024, three months to 2024-03-01−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 0.10Diluted EPS, Q3 FY2024, three months to 2024-05-31$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | not reported | 0.10Diluted EPS, Q1 FY2025, three months to 2024-11-29$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 0.09Diluted EPS, Q2 FY2025, three months to 2025-02-28$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | (0.01)Diluted EPS, Q3 FY2025, three months to 2025-05-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | not reported | 0.04Diluted EPS, Q1 FY2026, three months to 2025-11-28$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 0.58Diluted EPS, Q2 FY2026, three months to 2026-02-27$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 0.68Diluted EPS, Q3 FY2026, three months to 2026-05-29$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | not reported |
| Basic EPS | $ per share | (0.38)Basic EPS, Q1 FY2024, three months to 2023-12-01−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | (0.26)Basic EPS, Q2 FY2024, three months to 2024-03-01−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 0.11Basic EPS, Q3 FY2024, three months to 2024-05-31$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | not reported | 0.10Basic EPS, Q1 FY2025, three months to 2024-11-29$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 0.09Basic EPS, Q2 FY2025, three months to 2025-02-28$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | (0.01)Basic EPS, Q3 FY2025, three months to 2025-05-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | not reported | 0.04Basic EPS, Q1 FY2026, three months to 2025-11-28$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 0.59Basic EPS, Q2 FY2026, three months to 2026-02-27$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 0.73Basic EPS, Q3 FY2026, three months to 2026-05-29$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | not reported |
Balance sheet
| Line item | Unit | Q1 FY20242023-12-01 | Q2 FY20242024-03-01 | Q3 FY20242024-05-31 | FY20242024-08-30 | Q1 FY20252024-11-29 | Q2 FY20252025-02-28 | Q3 FY20252025-05-30 | FY20252025-08-29 | Q1 FY20262025-11-28 | Q2 FY20262026-02-27 | Q3 FY20262026-05-29 | FY20262026-08-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 529Cash and equivalents, Q1 FY2024, at 2023-12-01$529.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 442Cash and equivalents, Q2 FY2024, at 2024-03-01$442.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 454Cash and equivalents, Q3 FY2024, at 2024-05-31$453.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 383Cash and equivalents, FY2024, at 2024-08-30$383.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 370Cash and equivalents, Q1 FY2025, at 2024-11-29$370.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 622Cash and equivalents, Q2 FY2025, at 2025-02-28$621.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 710Cash and equivalents, Q3 FY2025, at 2025-05-30$709.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 454Cash and equivalents, FY2025, at 2025-08-29$453.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 461Cash and equivalents, Q1 FY2026, at 2025-11-28$461.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 489Cash and equivalents, Q2 FY2026, at 2026-02-27$489.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 440Cash and equivalents, Q3 FY2026, at 2026-05-29$440.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 647Cash and equivalents, FY2026, at 2026-08-28$647.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Current assets | $m | 987Current assets, Q1 FY2024, at 2023-12-01$986.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 885Current assets, Q2 FY2024, at 2024-03-01$884.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 942Current assets, Q3 FY2024, at 2024-05-31$942.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 868Current assets, FY2024, at 2024-08-30$867.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 996Current assets, Q1 FY2025, at 2024-11-29$995.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 1,245Current assets, Q2 FY2025, at 2025-02-28$1.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 1,250Current assets, Q3 FY2025, at 2025-05-30$1.25bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 1,064Current assets, FY2025, at 2025-08-29$1.06bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 1,067Current assets, Q1 FY2026, at 2025-11-28$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 1,238Current assets, Q2 FY2026, at 2026-02-27$1.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 1,729Current assets, Q3 FY2026, at 2026-05-29$1.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 2,249Current assets, FY2026, at 2026-08-28$2.25bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Total assets | $m | 1,631Total assets, Q1 FY2024, at 2023-12-01$1.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 1,517Total assets, Q2 FY2024, at 2024-03-01$1.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 1,546Total assets, Q3 FY2024, at 2024-05-31$1.55bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 1,475Total assets, FY2024, at 2024-08-30$1.47bn. XBRL concept us-gaap:Assets. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 1,583Total assets, Q1 FY2025, at 2024-11-29$1.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 1,811Total assets, Q2 FY2025, at 2025-02-28$1.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 1,803Total assets, Q3 FY2025, at 2025-05-30$1.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 1,617Total assets, FY2025, at 2025-08-29$1.62bn. XBRL concept us-gaap:Assets. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 1,598Total assets, Q1 FY2026, at 2025-11-28$1.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 1,750Total assets, Q2 FY2026, at 2026-02-27$1.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 2,191Total assets, Q3 FY2026, at 2026-05-29$2.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 2,778Total assets, FY2026, at 2026-08-28$2.78bn. XBRL concept us-gaap:Assets. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Current liabilities | $m | 369Current liabilities, Q1 FY2024, at 2023-12-01$368.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 268Current liabilities, Q2 FY2024, at 2024-03-01$268.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 351Current liabilities, Q3 FY2024, at 2024-05-31$351.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 328Current liabilities, FY2024, at 2024-08-30$327.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 427Current liabilities, Q1 FY2025, at 2024-11-29$426.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 474Current liabilities, Q2 FY2025, at 2025-02-28$473.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 477Current liabilities, Q3 FY2025, at 2025-05-30$476.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 474Current liabilities, FY2025, at 2025-08-29$473.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 458Current liabilities, Q1 FY2026, at 2025-11-28$458.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 591Current liabilities, Q2 FY2026, at 2026-02-27$590.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 1,120Current liabilities, Q3 FY2026, at 2026-05-29$1.12bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 1,196Current liabilities, FY2026, at 2026-08-28$1.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Total liabilities | $m | 1,215Total liabilities, Q1 FY2024, at 2023-12-01$1.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 1,106Total liabilities, Q2 FY2024, at 2024-03-01$1.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 1,116Total liabilities, Q3 FY2024, at 2024-05-31$1.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 1,075Total liabilities, FY2024, at 2024-08-30$1.08bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 1,174Total liabilities, Q1 FY2025, at 2024-11-29$1.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 1,199Total liabilities, Q2 FY2025, at 2025-02-28$1.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 1,208Total liabilities, Q3 FY2025, at 2025-05-30$1.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 1,009Total liabilities, FY2025, at 2025-08-29$1.01bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 994Total liabilities, Q1 FY2026, at 2025-11-28$993.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 1,139Total liabilities, Q2 FY2026, at 2026-02-27$1.14bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 1,535Total liabilities, Q3 FY2026, at 2026-05-29$1.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 2,038Total liabilities, FY2026, at 2026-08-28$2.04bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Long-term debt | $m | 748Long-term debt, Q1 FY2024, at 2023-12-01$748.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 741Long-term debt, Q2 FY2024, at 2024-03-01$740.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 667Long-term debt, Q3 FY2024, at 2024-05-31$667.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 657Long-term debt, FY2024, at 2024-08-30$657.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 658Long-term debt, Q1 FY2025, at 2024-11-29$658.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 639Long-term debt, Q2 FY2025, at 2025-02-28$638.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 640Long-term debt, Q3 FY2025, at 2025-05-30$639.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 442Long-term debt, FY2025, at 2025-08-29$441.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 442Long-term debt, Q1 FY2026, at 2025-11-28$442.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 443Long-term debt, Q2 FY2026, at 2026-02-27$442.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 295Long-term debt, Q3 FY2026, at 2026-05-29$294.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 736Long-term debt, FY2026, at 2026-08-28$735.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Current portion of debt | $m | 28.5Current portion of debt, Q1 FY2024, at 2023-12-01$28.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-03-01$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-05-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 0.0Current portion of debt, FY2024, at 2024-08-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2024-11-29$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 19.9Current portion of debt, Q2 FY2025, at 2025-02-28$19.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 19.9Current portion of debt, Q3 FY2025, at 2025-05-30$19.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 19.9Current portion of debt, FY2025, at 2025-08-29$19.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 20.0Current portion of debt, Q1 FY2026, at 2025-11-28$20.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-02-27$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 148Current portion of debt, Q3 FY2026, at 2026-05-29$148.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 53.4Current portion of debt, FY2026, at 2026-08-28$53.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
| Shareholders' equity | $m | 410Shareholders' equity, Q1 FY2024, at 2023-12-01$410.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-01-09, accession 0001628280-24-000961.Report this figure | 405Shareholders' equity, Q2 FY2024, at 2024-03-01$405.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-09, accession 0001628280-24-015494.Report this figure | 423Shareholders' equity, Q3 FY2024, at 2024-05-31$423.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-09, accession 0001628280-24-031519.Report this figure | 391Shareholders' equity, FY2024, at 2024-08-30$391.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-10-21, accession 0001616533-25-000061.Report this figure | 400Shareholders' equity, Q1 FY2025, at 2024-11-29$400.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 603Shareholders' equity, Q2 FY2025, at 2025-02-28$602.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-02, accession 0001628280-25-016182.Report this figure | 585Shareholders' equity, Q3 FY2025, at 2025-05-30$584.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-08, accession 0001628280-25-034541.Report this figure | 394Shareholders' equity, FY2025, at 2025-08-29$394.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure | 390Shareholders' equity, Q1 FY2026, at 2025-11-28$389.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 395Shareholders' equity, Q2 FY2026, at 2026-02-27$394.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-01, accession 0001616533-26-000030.Report this figure | 439Shareholders' equity, Q3 FY2026, at 2026-05-29$439.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-07, accession 0001616533-26-000043.Report this figure | 521Shareholders' equity, FY2026, at 2026-08-28$520.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-10-20, accession 0001616533-26-000050.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20242023-12-01 | Q2 FY20242024-03-01 | Q3 FY20242024-05-31 | Q4 FY20242024-08-30 | Q1 FY20252024-11-29 | Q2 FY20252025-02-28 | Q3 FY20252025-05-30 | Q4 FY20252025-08-29 | Q1 FY20262025-11-28 | Q2 FY20262026-02-27 | Q3 FY20262026-05-29 | Q4 FY20262026-08-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 31.5Operating cash flow, Q1 FY2024, three months to 2023-12-01$31.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | (21.9)Operating cash flow, Q2 FY2024, three months to 2024-03-01−$21.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-02, accession 0001628280-25-016182. Derived: 6-month figure less the 3-month figure.Report this figure | 79.8Operating cash flow, Q3 FY2024, three months to 2024-05-31$79.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-08, accession 0001628280-25-034541. Derived: 9-month figure less the 6-month figure.Report this figure | (12.2)Operating cash flow, Q4 FY2024, three months to 2024-08-30−$12.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Operating cash flow, Q1 FY2025, three months to 2024-11-29$13.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 72.9Operating cash flow, Q2 FY2025, three months to 2025-02-28$72.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-01, accession 0001616533-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure | 92.8Operating cash flow, Q3 FY2025, three months to 2025-05-30$92.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-07, accession 0001616533-26-000043. Derived: 9-month figure less the 6-month figure.Report this figure | (70.4)Operating cash flow, Q4 FY2025, three months to 2025-08-29−$70.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 31.1Operating cash flow, Q1 FY2026, three months to 2025-11-28$31.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 55.0Operating cash flow, Q2 FY2026, three months to 2026-02-27$55.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-01, accession 0001616533-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure | (74.8)Operating cash flow, Q3 FY2026, three months to 2026-05-29−$74.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-07, accession 0001616533-26-000043. Derived: 9-month figure less the 6-month figure.Report this figure | (163)Operating cash flow, Q4 FY2026, three months to 2026-08-28−$163.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
| Capital expenditure | $m | 4.6Capital expenditure, Q1 FY2024, three months to 2023-12-01$4.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 5.2Capital expenditure, Q2 FY2024, three months to 2024-03-01$5.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-02, accession 0001628280-25-016182. Derived: 6-month figure less the 3-month figure.Report this figure | 3.8Capital expenditure, Q3 FY2024, three months to 2024-05-31$3.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-08, accession 0001628280-25-034541. Derived: 9-month figure less the 6-month figure.Report this figure | 5.8Capital expenditure, Q4 FY2024, three months to 2024-08-30$5.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Capital expenditure, Q1 FY2025, three months to 2024-11-29$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 2.3Capital expenditure, Q2 FY2025, three months to 2025-02-28$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-01, accession 0001616533-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure | 1.9Capital expenditure, Q3 FY2025, three months to 2025-05-30$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-07, accession 0001616533-26-000043. Derived: 9-month figure less the 6-month figure.Report this figure | 2.9Capital expenditure, Q4 FY2025, three months to 2025-08-29$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Capital expenditure, Q1 FY2026, three months to 2025-11-28$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 1.6Capital expenditure, Q2 FY2026, three months to 2026-02-27$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-01, accession 0001616533-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure | 2.8Capital expenditure, Q3 FY2026, three months to 2026-05-29$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-07, accession 0001616533-26-000043. Derived: 9-month figure less the 6-month figure.Report this figure | 4.3Capital expenditure, Q4 FY2026, three months to 2026-08-28$4.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
| Share repurchases | $m | 13.1Share repurchases, Q1 FY2024, three months to 2023-12-01$13.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-01-08, accession 0001628280-25-000944.Report this figure | 2.7Share repurchases, Q2 FY2024, three months to 2024-03-01$2.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-02, accession 0001628280-25-016182. Derived: 6-month figure less the 3-month figure.Report this figure | 2.1Share repurchases, Q3 FY2024, three months to 2024-05-31$2.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-08, accession 0001628280-25-034541. Derived: 9-month figure less the 6-month figure.Report this figure | 3.3Share repurchases, Q4 FY2024, three months to 2024-08-30$3.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 11.1Share repurchases, Q1 FY2025, three months to 2024-11-29$11.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 6.5Share repurchases, Q2 FY2025, three months to 2025-02-28$6.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-01, accession 0001616533-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure | 31.6Share repurchases, Q3 FY2025, three months to 2025-05-30$31.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-07, accession 0001616533-26-000043. Derived: 9-month figure less the 6-month figure.Report this figure | 3.1Share repurchases, Q4 FY2025, three months to 2025-08-29$3.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure | 20.2Share repurchases, Q1 FY2026, three months to 2025-11-28$20.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-01-06, accession 0001616533-26-000010.Report this figure | 36.9Share repurchases, Q2 FY2026, three months to 2026-02-27$36.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-01, accession 0001616533-26-000030. Derived: 6-month figure less the 3-month figure.Report this figure | 11.8Share repurchases, Q3 FY2026, three months to 2026-05-29$11.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-07, accession 0001616533-26-000043. Derived: 9-month figure less the 6-month figure.Report this figure | 5.5Share repurchases, Q4 FY2026, three months to 2026-08-28$5.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-10-20, accession 0001616533-26-000050. Derived: 12-month figure less the 9-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20242023-12-01 | Q2 FY20242024-03-01 | Q3 FY20242024-05-31 | Q4 FY20242024-08-30 | Q1 FY20252024-11-29 | Q2 FY20252025-02-28 | Q3 FY20252025-05-30 | Q4 FY20252025-08-29 | Q1 FY20262025-11-28 | Q2 FY20262026-02-27 | Q3 FY20262026-05-29 | Q4 FY20262026-08-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 52.1 | 52.0 | 54.3 | 53.1 | 54.3 | 54.4 | 53.7 | 54.4 | 55.0 | 53.2 | 55.1 | 64.0 |
Shares outstanding: 60.24m at Oct 14, 2026, from the cover of the 10-K filed Oct 20, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.