
Pepsico Inc
PEPNasdaqCIK 77476Consumer staplesFiscal year ends Dec 26
Income statement
| Line item | Unit | Q1 FY20232023-03-25 | Q2 FY20232023-06-17 | Q3 FY20232023-09-09 | Q1 FY20242024-03-23 | Q2 FY20242024-06-15 | Q3 FY20242024-09-07 | Q1 FY20252025-03-22 | Q2 FY20252025-06-14 | Q3 FY20252025-09-06 | Q1 FY20262026-03-21 | Q2 FY20262026-06-13 | Q3 FY20262026-09-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 17.8Revenue, Q1 FY2023, three months to 2023-03-25$17.85bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 22.3Revenue, Q2 FY2023, three months to 2023-06-17$22.32bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 23.5Revenue, Q3 FY2023, three months to 2023-09-09$23.45bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 18.3Revenue, Q1 FY2024, three months to 2024-03-23$18.25bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 22.5Revenue, Q2 FY2024, three months to 2024-06-15$22.50bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 23.3Revenue, Q3 FY2024, three months to 2024-09-07$23.32bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 17.9Revenue, Q1 FY2025, three months to 2025-03-22$17.92bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 22.7Revenue, Q2 FY2025, three months to 2025-06-14$22.73bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 23.9Revenue, Q3 FY2025, three months to 2025-09-06$23.94bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 19.4Revenue, Q1 FY2026, three months to 2026-03-21$19.44bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 24.2Revenue, Q2 FY2026, three months to 2026-06-13$24.18bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 25.3Revenue, Q3 FY2026, three months to 2026-09-05$25.27bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Cost of revenue | $bn | 8.0Cost of revenue, Q1 FY2023, three months to 2023-03-25$7.99bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 10.1Cost of revenue, Q2 FY2023, three months to 2023-06-17$10.12bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 10.7Cost of revenue, Q3 FY2023, three months to 2023-09-09$10.68bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 8.2Cost of revenue, Q1 FY2024, three months to 2024-03-23$8.25bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 9.9Cost of revenue, Q2 FY2024, three months to 2024-06-15$9.92bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 10.4Cost of revenue, Q3 FY2024, three months to 2024-09-07$10.40bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 7.9Cost of revenue, Q1 FY2025, three months to 2025-03-22$7.93bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 10.3Cost of revenue, Q2 FY2025, three months to 2025-06-14$10.30bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 11.1Cost of revenue, Q3 FY2025, three months to 2025-09-06$11.11bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 8.7Cost of revenue, Q1 FY2026, three months to 2026-03-21$8.71bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 11.1Cost of revenue, Q2 FY2026, three months to 2026-06-13$11.07bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 11.5Cost of revenue, Q3 FY2026, three months to 2026-09-05$11.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Gross profit | $bn | 9.9Gross profit, Q1 FY2023, three months to 2023-03-25$9.86bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 12.2Gross profit, Q2 FY2023, three months to 2023-06-17$12.20bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 12.8Gross profit, Q3 FY2023, three months to 2023-09-09$12.78bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 10.0Gross profit, Q1 FY2024, three months to 2024-03-23$10.00bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 12.6Gross profit, Q2 FY2024, three months to 2024-06-15$12.58bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 12.9Gross profit, Q3 FY2024, three months to 2024-09-07$12.92bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 10.0Gross profit, Q1 FY2025, three months to 2025-03-22$9.99bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 12.4Gross profit, Q2 FY2025, three months to 2025-06-14$12.42bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 12.8Gross profit, Q3 FY2025, three months to 2025-09-06$12.82bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 10.7Gross profit, Q1 FY2026, three months to 2026-03-21$10.73bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 13.1Gross profit, Q2 FY2026, three months to 2026-06-13$13.11bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 13.8Gross profit, Q3 FY2026, three months to 2026-09-05$13.75bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Selling, general and administrative | $bn | 7.2Selling, general and administrative, Q1 FY2023, three months to 2023-03-25$7.23bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 8.5Selling, general and administrative, Q2 FY2023, three months to 2023-06-17$8.54bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 8.8Selling, general and administrative, Q3 FY2023, three months to 2023-09-09$8.76bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 7.3Selling, general and administrative, Q1 FY2024, three months to 2024-03-23$7.29bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 8.5Selling, general and administrative, Q2 FY2024, three months to 2024-06-15$8.53bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 9.0Selling, general and administrative, Q3 FY2024, three months to 2024-09-07$9.03bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 7.4Selling, general and administrative, Q1 FY2025, three months to 2025-03-22$7.41bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 8.8Selling, general and administrative, Q2 FY2025, three months to 2025-06-14$8.77bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 9.1Selling, general and administrative, Q3 FY2025, three months to 2025-09-06$9.12bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 7.5Selling, general and administrative, Q1 FY2026, three months to 2026-03-21$7.52bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 9.1Selling, general and administrative, Q2 FY2026, three months to 2026-06-13$9.09bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 9.5Selling, general and administrative, Q3 FY2026, three months to 2026-09-05$9.49bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Operating income | $bn | 2.6Operating income, Q1 FY2023, three months to 2023-03-25$2.63bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 3.7Operating income, Q2 FY2023, three months to 2023-06-17$3.66bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 4.0Operating income, Q3 FY2023, three months to 2023-09-09$4.01bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 2.7Operating income, Q1 FY2024, three months to 2024-03-23$2.72bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 4.0Operating income, Q2 FY2024, three months to 2024-06-15$4.05bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 3.9Operating income, Q3 FY2024, three months to 2024-09-07$3.87bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 2.6Operating income, Q1 FY2025, three months to 2025-03-22$2.58bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 1.8Operating income, Q2 FY2025, three months to 2025-06-14$1.79bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 3.6Operating income, Q3 FY2025, three months to 2025-09-06$3.57bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 3.2Operating income, Q1 FY2026, three months to 2026-03-21$3.21bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 4.0Operating income, Q2 FY2026, three months to 2026-06-13$4.02bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 4.3Operating income, Q3 FY2026, three months to 2026-09-05$4.26bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Interest expense | $bn | 0.2Interest expense, Q1 FY2023, three months to 2023-03-25$200.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 0.2Interest expense, Q2 FY2023, three months to 2023-06-17$201.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 0.2Interest expense, Q3 FY2023, three months to 2023-09-09$201.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-23$202.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-15$234.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-07$219.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-22$264.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 0.3Interest expense, Q2 FY2025, three months to 2025-06-14$260.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 0.3Interest expense, Q3 FY2025, three months to 2025-09-06$264.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 0.3Interest expense, Q1 FY2026, three months to 2026-03-21$301.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-13$230.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 0.2Interest expense, Q3 FY2026, three months to 2026-09-05$242.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Income tax | $bn | 0.5Income tax, Q1 FY2023, three months to 2023-03-25$546.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 0.7Income tax, Q2 FY2023, three months to 2023-06-17$747.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 0.8Income tax, Q3 FY2023, three months to 2023-09-09$760.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 0.5Income tax, Q1 FY2024, three months to 2024-03-23$520.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 0.8Income tax, Q2 FY2024, three months to 2024-06-15$776.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 0.7Income tax, Q3 FY2024, three months to 2024-09-07$749.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 0.5Income tax, Q1 FY2025, three months to 2025-03-22$499.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 0.3Income tax, Q2 FY2025, three months to 2025-06-14$292.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 0.7Income tax, Q3 FY2025, three months to 2025-09-06$713.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 0.6Income tax, Q1 FY2026, three months to 2026-03-21$632.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 0.8Income tax, Q2 FY2026, three months to 2026-06-13$848.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 0.8Income tax, Q3 FY2026, three months to 2026-09-05$834.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Net income | $bn | 1.9Net income, Q1 FY2023, three months to 2023-03-25$1.93bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 2.7Net income, Q2 FY2023, three months to 2023-06-17$2.75bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 3.1Net income, Q3 FY2023, three months to 2023-09-09$3.09bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 2.0Net income, Q1 FY2024, three months to 2024-03-23$2.04bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 3.1Net income, Q2 FY2024, three months to 2024-06-15$3.08bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 2.9Net income, Q3 FY2024, three months to 2024-09-07$2.93bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 1.8Net income, Q1 FY2025, three months to 2025-03-22$1.83bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 1.3Net income, Q2 FY2025, three months to 2025-06-14$1.26bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 2.6Net income, Q3 FY2025, three months to 2025-09-06$2.60bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 2.3Net income, Q1 FY2026, three months to 2026-03-21$2.33bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 3.0Net income, Q2 FY2026, three months to 2026-06-13$2.98bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 3.0Net income, Q3 FY2026, three months to 2026-09-05$3.05bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Diluted EPS | $ per share | 1.40Diluted EPS, Q1 FY2023, three months to 2023-03-25$1.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 1.99Diluted EPS, Q2 FY2023, three months to 2023-06-17$1.99 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 2.24Diluted EPS, Q3 FY2023, three months to 2023-09-09$2.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 1.48Diluted EPS, Q1 FY2024, three months to 2024-03-23$1.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 2.23Diluted EPS, Q2 FY2024, three months to 2024-06-15$2.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 2.13Diluted EPS, Q3 FY2024, three months to 2024-09-07$2.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 1.33Diluted EPS, Q1 FY2025, three months to 2025-03-22$1.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 0.92Diluted EPS, Q2 FY2025, three months to 2025-06-14$0.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 1.90Diluted EPS, Q3 FY2025, three months to 2025-09-06$1.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 1.70Diluted EPS, Q1 FY2026, three months to 2026-03-21$1.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 2.18Diluted EPS, Q2 FY2026, three months to 2026-06-13$2.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 2.23Diluted EPS, Q3 FY2026, three months to 2026-09-05$2.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Basic EPS | $ per share | 1.40Basic EPS, Q1 FY2023, three months to 2023-03-25$1.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 1.99Basic EPS, Q2 FY2023, three months to 2023-06-17$1.99 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 2.25Basic EPS, Q3 FY2023, three months to 2023-09-09$2.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 1.49Basic EPS, Q1 FY2024, three months to 2024-03-23$1.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 2.24Basic EPS, Q2 FY2024, three months to 2024-06-15$2.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 2.13Basic EPS, Q3 FY2024, three months to 2024-09-07$2.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 1.34Basic EPS, Q1 FY2025, three months to 2025-03-22$1.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 0.92Basic EPS, Q2 FY2025, three months to 2025-06-14$0.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 1.90Basic EPS, Q3 FY2025, three months to 2025-09-06$1.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 1.70Basic EPS, Q1 FY2026, three months to 2026-03-21$1.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 2.18Basic EPS, Q2 FY2026, three months to 2026-06-13$2.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 2.23Basic EPS, Q3 FY2026, three months to 2026-09-05$2.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-30 | Q1 FY20242024-03-23 | Q2 FY20242024-06-15 | Q3 FY20242024-09-07 | FY20242024-12-28 | Q1 FY20252025-03-22 | Q2 FY20252025-06-14 | Q3 FY20252025-09-06 | FY20252025-12-27 | Q1 FY20262026-03-21 | Q2 FY20262026-06-13 | Q3 FY20262026-09-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 9.7Cash and equivalents, FY2023, at 2023-12-30$9.71bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | 8.0Cash and equivalents, Q1 FY2024, at 2024-03-23$8.05bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 6.4Cash and equivalents, Q2 FY2024, at 2024-06-15$6.35bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 7.3Cash and equivalents, Q3 FY2024, at 2024-09-07$7.31bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 8.5Cash and equivalents, FY2024, at 2024-12-28$8.51bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 8.3Cash and equivalents, Q1 FY2025, at 2025-03-22$8.27bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 7.6Cash and equivalents, Q2 FY2025, at 2025-06-14$7.63bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 8.1Cash and equivalents, Q3 FY2025, at 2025-09-06$8.13bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 9.2Cash and equivalents, FY2025, at 2025-12-27$9.16bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 10.5Cash and equivalents, Q1 FY2026, at 2026-03-21$10.47bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 10.3Cash and equivalents, Q2 FY2026, at 2026-06-13$10.25bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 10.7Cash and equivalents, Q3 FY2026, at 2026-09-05$10.68bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Current assets | $bn | 27.0Current assets, FY2023, at 2023-12-30$26.95bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | 26.0Current assets, Q1 FY2024, at 2024-03-23$26.00bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 25.7Current assets, Q2 FY2024, at 2024-06-15$25.70bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 26.9Current assets, Q3 FY2024, at 2024-09-07$26.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 25.8Current assets, FY2024, at 2024-12-28$25.83bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 26.3Current assets, Q1 FY2025, at 2025-03-22$26.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 28.2Current assets, Q2 FY2025, at 2025-06-14$28.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 28.7Current assets, Q3 FY2025, at 2025-09-06$28.72bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 27.9Current assets, FY2025, at 2025-12-27$27.95bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 30.9Current assets, Q1 FY2026, at 2026-03-21$30.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 32.8Current assets, Q2 FY2026, at 2026-06-13$32.77bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 32.6Current assets, Q3 FY2026, at 2026-09-05$32.56bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Total assets | $bn | 100Total assets, FY2023, at 2023-12-30$100.50bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | 100Total assets, Q1 FY2024, at 2024-03-23$100.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 99.5Total assets, Q2 FY2024, at 2024-06-15$99.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 101Total assets, Q3 FY2024, at 2024-09-07$100.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 99.5Total assets, FY2024, at 2024-12-28$99.47bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 102Total assets, Q1 FY2025, at 2025-03-22$101.74bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 105Total assets, Q2 FY2025, at 2025-06-14$105.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 107Total assets, Q3 FY2025, at 2025-09-06$106.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 107Total assets, FY2025, at 2025-12-27$107.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 111Total assets, Q1 FY2026, at 2026-03-21$110.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 112Total assets, Q2 FY2026, at 2026-06-13$112.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 112Total assets, Q3 FY2026, at 2026-09-05$111.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Current liabilities | $bn | 31.6Current liabilities, FY2023, at 2023-12-30$31.65bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | 30.2Current liabilities, Q1 FY2024, at 2024-03-23$30.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 31.1Current liabilities, Q2 FY2024, at 2024-06-15$31.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 30.3Current liabilities, Q3 FY2024, at 2024-09-07$30.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 31.5Current liabilities, FY2024, at 2024-12-28$31.54bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 31.5Current liabilities, Q1 FY2025, at 2025-03-22$31.51bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 36.4Current liabilities, Q2 FY2025, at 2025-06-14$36.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 31.5Current liabilities, Q3 FY2025, at 2025-09-06$31.50bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 32.8Current liabilities, FY2025, at 2025-12-27$32.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 34.5Current liabilities, Q1 FY2026, at 2026-03-21$34.48bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 35.1Current liabilities, Q2 FY2026, at 2026-06-13$35.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 34.5Current liabilities, Q3 FY2026, at 2026-09-05$34.53bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Total liabilities | $bn | 81.9Total liabilities, FY2023, at 2023-12-30$81.86bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | 80.9Total liabilities, Q1 FY2024, at 2024-03-23$80.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 80.0Total liabilities, Q2 FY2024, at 2024-06-15$79.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 80.9Total liabilities, Q3 FY2024, at 2024-09-07$80.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 81.3Total liabilities, FY2024, at 2024-12-28$81.30bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 83.2Total liabilities, Q1 FY2025, at 2025-03-22$83.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 86.8Total liabilities, Q2 FY2025, at 2025-06-14$86.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 87.0Total liabilities, Q3 FY2025, at 2025-09-06$87.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 86.9Total liabilities, FY2025, at 2025-12-27$86.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 89.1Total liabilities, Q1 FY2026, at 2026-03-21$89.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 89.9Total liabilities, Q2 FY2026, at 2026-06-13$89.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 89.5Total liabilities, Q3 FY2026, at 2026-09-05$89.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Long-term debt | $bn | 37.6Long-term debt, FY2023, at 2023-12-30$37.59bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | not reported | not reported | not reported | 37.2Long-term debt, FY2024, at 2024-12-28$37.22bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | not reported | not reported | not reported | 42.3Long-term debt, FY2025, at 2025-12-27$42.32bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | not reported | not reported | not reported |
| Current portion of debt | $bn | 6.5Current portion of debt, FY2023, at 2023-12-30$6.51bn. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | 1.3Current portion of debt, Q1 FY2024, at 2024-03-23$1.30bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 1.3Current portion of debt, Q2 FY2024, at 2024-06-15$1.30bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 1.3Current portion of debt, Q3 FY2024, at 2024-09-07$1.30bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 7.1Current portion of debt, FY2024, at 2024-12-28$7.08bn. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 1.5Current portion of debt, Q1 FY2025, at 2025-03-22$1.50bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 2.5Current portion of debt, Q2 FY2025, at 2025-06-14$2.50bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 3.2Current portion of debt, Q3 FY2025, at 2025-09-06$3.20bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 6.9Current portion of debt, FY2025, at 2025-12-27$6.86bn. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 1.6Current portion of debt, Q1 FY2026, at 2026-03-21$1.60bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 1.6Current portion of debt, Q2 FY2026, at 2026-06-13$1.60bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | not reported |
| Short-term borrowings | $bn | 6.5Short-term borrowings, FY2023, at 2023-12-30$6.51bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 8.2Short-term borrowings, Q1 FY2024, at 2024-03-23$8.16bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 8.3Short-term borrowings, Q2 FY2024, at 2024-06-15$8.29bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 6.5Short-term borrowings, Q3 FY2024, at 2024-09-07$6.52bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 7.1Short-term borrowings, FY2024, at 2024-12-28$7.08bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 9.1Short-term borrowings, Q1 FY2025, at 2025-03-22$9.10bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 12.1Short-term borrowings, Q2 FY2025, at 2025-06-14$12.06bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 6.7Short-term borrowings, Q3 FY2025, at 2025-09-06$6.74bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 6.9Short-term borrowings, FY2025, at 2025-12-27$6.86bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 10.2Short-term borrowings, Q1 FY2026, at 2026-03-21$10.15bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 10.6Short-term borrowings, Q2 FY2026, at 2026-06-13$10.60bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 9.2Short-term borrowings, Q3 FY2026, at 2026-09-05$9.22bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
| Shareholders' equity | $bn | 18.5Shareholders' equity, FY2023, at 2023-12-30$18.50bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-04, accession 0000077476-25-000007.Report this figure | 19.0Shareholders' equity, Q1 FY2024, at 2024-03-23$19.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 19.4Shareholders' equity, Q2 FY2024, at 2024-06-15$19.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-11, accession 0000077476-24-000042.Report this figure | 19.5Shareholders' equity, Q3 FY2024, at 2024-09-07$19.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-08, accession 0000077476-24-000052.Report this figure | 18.0Shareholders' equity, FY2024, at 2024-12-28$18.04bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-03, accession 0000077476-26-000007.Report this figure | 18.4Shareholders' equity, Q1 FY2025, at 2025-03-22$18.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 18.4Shareholders' equity, Q2 FY2025, at 2025-06-14$18.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 19.4Shareholders' equity, Q3 FY2025, at 2025-09-06$19.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 20.4Shareholders' equity, FY2025, at 2025-12-27$20.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure | 21.4Shareholders' equity, Q1 FY2026, at 2026-03-21$21.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 22.1Shareholders' equity, Q2 FY2026, at 2026-06-13$22.10bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-09, accession 0000077476-26-000035.Report this figure | 22.3Shareholders' equity, Q3 FY2026, at 2026-09-05$22.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-08, accession 0000077476-26-000048.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20192019-03-23 | Q1 FY20202020-03-21 | Q1 FY20212021-03-20 | Q1 FY20222022-03-19 | Q1 FY20232023-03-25 | Q1 FY20242024-03-23 | Q2 FY20242024-06-15 | Q3 FY20242024-09-07 | Q1 FY20252025-03-22 | Q2 FY20252025-06-14 | Q3 FY20252025-09-06 | Q1 FY20262026-03-21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (345)Operating cash flow, Q1 FY2019, three months to 2019-03-23−$345.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2020-04-28, accession 0000077476-20-000041.Report this figure | (749)Operating cash flow, Q1 FY2020, three months to 2020-03-21−$749.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2021-04-15, accession 0000077476-21-000018.Report this figure | (719)Operating cash flow, Q1 FY2021, three months to 2021-03-20−$719.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-04-26, accession 0000077476-22-000020.Report this figure | (174)Operating cash flow, Q1 FY2022, three months to 2022-03-19−$174.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-04-25, accession 0000077476-23-000023.Report this figure | (392)Operating cash flow, Q1 FY2023, three months to 2023-03-25−$392.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | (1,041)Operating cash flow, Q1 FY2024, three months to 2024-03-23−$1.04bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | not reported | not reported | (973)Operating cash flow, Q1 FY2025, three months to 2025-03-22−$973.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | not reported | not reported | 41.0Operating cash flow, Q1 FY2026, three months to 2026-03-21$41.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure |
| Capital expenditure | $m | 442Capital expenditure, Q1 FY2019, three months to 2019-03-23$442.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2020-04-28, accession 0000077476-20-000041.Report this figure | 484Capital expenditure, Q1 FY2020, three months to 2020-03-21$484.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2021-04-15, accession 0000077476-21-000018.Report this figure | 471Capital expenditure, Q1 FY2021, three months to 2021-03-20$471.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2022-04-26, accession 0000077476-22-000020.Report this figure | 522Capital expenditure, Q1 FY2022, three months to 2022-03-19$522.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2023-04-25, accession 0000077476-23-000023.Report this figure | 581Capital expenditure, Q1 FY2023, three months to 2023-03-25$581.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 614Capital expenditure, Q1 FY2024, three months to 2024-03-23$614.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | 1,087Capital expenditure, Q2 FY2024, three months to 2024-06-15$1.09bn. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 1,149Capital expenditure, Q3 FY2024, three months to 2024-09-07$1.15bn. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 603Capital expenditure, Q1 FY2025, three months to 2025-03-22$603.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | 904Capital expenditure, Q2 FY2025, three months to 2025-06-14$904.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-17, accession 0000077476-25-000044.Report this figure | 992Capital expenditure, Q3 FY2025, three months to 2025-09-06$992.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-09, accession 0000077476-25-000053.Report this figure | 447Capital expenditure, Q1 FY2026, three months to 2026-03-21$447.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure |
| Dividends paid | $m | 1,332Dividends paid, Q1 FY2019, three months to 2019-03-23$1.33bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2020-04-28, accession 0000077476-20-000041.Report this figure | 1,349Dividends paid, Q1 FY2020, three months to 2020-03-21$1.35bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2021-04-15, accession 0000077476-21-000018.Report this figure | 1,429Dividends paid, Q1 FY2021, three months to 2021-03-20$1.43bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2022-04-26, accession 0000077476-22-000020.Report this figure | 1,505Dividends paid, Q1 FY2022, three months to 2022-03-19$1.50bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2023-04-25, accession 0000077476-23-000023.Report this figure | 1,608Dividends paid, Q1 FY2023, three months to 2023-03-25$1.61bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 1,767Dividends paid, Q1 FY2024, three months to 2024-03-23$1.77bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | not reported | not reported | 1,882Dividends paid, Q1 FY2025, three months to 2025-03-22$1.88bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | not reported | not reported | 1,966Dividends paid, Q1 FY2026, three months to 2026-03-21$1.97bn. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure |
| Share repurchases | $m | 940Share repurchases, Q1 FY2019, three months to 2019-03-23$940.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2020-04-28, accession 0000077476-20-000041.Report this figure | 573Share repurchases, Q1 FY2020, three months to 2020-03-21$573.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2021-04-15, accession 0000077476-21-000018.Report this figure | 106Share repurchases, Q1 FY2021, three months to 2021-03-20$106.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2022-04-26, accession 0000077476-22-000020.Report this figure | 193Share repurchases, Q1 FY2022, three months to 2022-03-19$193.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2023-04-25, accession 0000077476-23-000023.Report this figure | 160Share repurchases, Q1 FY2023, three months to 2023-03-25$160.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-04-23, accession 0000077476-24-000017.Report this figure | 146Share repurchases, Q1 FY2024, three months to 2024-03-23$146.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-24, accession 0000077476-25-000019.Report this figure | not reported | not reported | 183Share repurchases, Q1 FY2025, three months to 2025-03-22$183.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure | not reported | not reported | 182Share repurchases, Q1 FY2026, three months to 2026-03-21$182.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-16, accession 0000077476-26-000017.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-25 | Q2 FY20232023-06-17 | Q3 FY20232023-09-09 | Q1 FY20242024-03-23 | Q2 FY20242024-06-15 | Q3 FY20242024-09-07 | Q1 FY20252025-03-22 | Q2 FY20252025-06-14 | Q3 FY20252025-09-06 | Q1 FY20262026-03-21 | Q2 FY20262026-06-13 | Q3 FY20262026-09-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1,384 | 1,384 | 1,383 | 1,380 | 1,379 | 1,378 | 1,376 | 1,373 | 1,372 | 1,371 | 1,369 | 1,367 |
Shares outstanding: 1.36bn at Oct 1, 2026, from the cover of the 10-Q filed Oct 8, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:20 ET. Listed shows no prices and gives no investment advice.