Profusa, Inc.
PFSANasdaqCIK 1859807HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | 0.1Revenue, Q3 FY2024, three months to 2024-09-30$75.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | not reported | not reported | not reported | not reported | 0.4Research and development, Q3 FY2024, three months to 2024-09-30$411.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 0.3Research and development, Q4 FY2024, three months to 2024-12-31$259.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Research and development, Q1 FY2025, three months to 2025-03-31$434.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 0.4Research and development, Q2 FY2025, three months to 2025-06-30$393.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | 0.7Research and development, Q3 FY2025, three months to 2025-09-30$722.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 1.3Research and development, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Research and development, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 0.8Research and development, Q2 FY2026, three months to 2026-06-30$823.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Operating income | $m | (0.3)Operating income, Q3 FY2023, three months to 2023-09-30−$290.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | (0.5)Operating income, Q4 FY2023, three months to 2023-12-31−$460.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001013762-25-004396. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Operating income, Q1 FY2024, three months to 2024-03-31−$470.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | (0.3)Operating income, Q2 FY2024, three months to 2024-06-30−$253.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | (1.1)Operating income, Q3 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (1.1)Operating income, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | (1.4)Operating income, Q1 FY2025, three months to 2025-03-31−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (1.0)Operating income, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (21.7)Operating income, Q3 FY2025, three months to 2025-09-30−$21.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (3.6)Operating income, Q4 FY2025, three months to 2025-12-31−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | (4.0)Operating income, Q1 FY2026, three months to 2026-03-31−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (2.5)Operating income, Q2 FY2026, three months to 2026-06-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | 1.1Interest expense, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 1.3Interest expense, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 1.2Interest expense, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | 0.2Interest expense, Q3 FY2025, three months to 2025-09-30$169.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$25.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$18.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$21.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$25.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$26.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001013762-25-004396. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$21.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$19.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$16.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001013762-25-004396. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$19.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$2.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | not reported | not reported | not reported | not reported |
| Net income | $m | (0.4)Net income, Q3 FY2023, three months to 2023-09-30−$367.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 0.2Net income, Q4 FY2023, three months to 2023-12-31$236.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001013762-25-004396. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Net income, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (2.4)Net income, Q2 FY2024, three months to 2024-06-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (2.5)Net income, Q3 FY2024, three months to 2024-09-30−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (2.3)Net income, Q4 FY2024, three months to 2024-12-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | (2.7)Net income, Q1 FY2025, three months to 2025-03-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (2.3)Net income, Q2 FY2025, three months to 2025-06-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (22.2)Net income, Q3 FY2025, three months to 2025-09-30−$22.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (8.6)Net income, Q4 FY2025, three months to 2025-12-31−$8.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Net income, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (8.8)Net income, Q2 FY2026, three months to 2026-06-30−$8.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Diluted EPS | $ per share | (0.06)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | not reported | (0.14)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | (0.07)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | (1.29)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | not reported | (105.09)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$105.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (9100.78)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$9100.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (0.70)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | not reported | (2.05)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (151.80)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$151.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Basic EPS | $ per share | (0.06)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | (0.07)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | (1.29)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | not reported | (105.09)Basic EPS, Q1 FY2025, three months to 2025-03-31−$105.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (9100.78)Basic EPS, Q2 FY2025, three months to 2025-06-30−$9100.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (0.70)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | not reported | (2.05)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (151.80)Basic EPS, Q2 FY2026, three months to 2026-06-30−$151.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, Q3 FY2023, at 2023-09-30$17.3k. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-20, accession 0001213900-23-088706.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$4.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$5.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 0.0Cash and equivalents, Q2 FY2024, at 2024-06-30$6.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$533. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 0.2Cash and equivalents, FY2024, at 2024-12-31$191.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001213900-26-044046.Report this figure | not reported | not reported | 3.0Cash and equivalents, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 1.8Cash and equivalents, FY2025, at 2025-12-31$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 0.4Cash and equivalents, Q1 FY2026, at 2026-03-31$375.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 12.2Cash and equivalents, Q2 FY2026, at 2026-06-30$12.2m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Current assets | $m | 0.2Current assets, Q3 FY2023, at 2023-09-30$153.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001213900-23-088706.Report this figure | 1.6Current assets, FY2023, at 2023-12-31$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001013762-25-004396.Report this figure | 0.1Current assets, Q1 FY2024, at 2024-03-31$66.1k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-09, accession 0001213900-24-086609.Report this figure | 0.1Current assets, Q2 FY2024, at 2024-06-30$113.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-15, accession 0001213900-24-098671.Report this figure | 0.7Current assets, Q3 FY2024, at 2024-09-30$681.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 0.3Current assets, FY2024, at 2024-12-31$260.0k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044046.Report this figure | 0.1Current assets, Q1 FY2025, at 2025-03-31$63.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 0.7Current assets, Q2 FY2025, at 2025-06-30$687.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | 4.2Current assets, Q3 FY2025, at 2025-09-30$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 3.8Current assets, FY2025, at 2025-12-31$3.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | 0.7Current assets, Q1 FY2026, at 2026-03-31$662.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 0.8Current assets, Q2 FY2026, at 2026-06-30$841.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Total assets | $m | 10.8Total assets, Q3 FY2023, at 2023-09-30$10.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001213900-23-088706.Report this figure | 10.9Total assets, FY2023, at 2023-12-31$10.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001013762-25-004396.Report this figure | 8.5Total assets, Q1 FY2024, at 2024-03-31$8.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-09, accession 0001213900-24-086609.Report this figure | 8.6Total assets, Q2 FY2024, at 2024-06-30$8.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-15, accession 0001213900-24-098671.Report this figure | 8.8Total assets, Q3 FY2024, at 2024-09-30$8.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 3.1Total assets, FY2024, at 2024-12-31$3.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001213900-26-044046.Report this figure | 2.0Total assets, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 2.0Total assets, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | 4.3Total assets, Q3 FY2025, at 2025-09-30$4.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 3.8Total assets, FY2025, at 2025-12-31$3.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | 0.9Total assets, Q1 FY2026, at 2026-03-31$862.0k. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 1.0Total assets, Q2 FY2026, at 2026-06-30$1.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Current liabilities | $m | 3.0Current liabilities, Q3 FY2023, at 2023-09-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-20, accession 0001213900-23-088706.Report this figure | 4.9Current liabilities, FY2023, at 2023-12-31$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001013762-25-004396.Report this figure | 4.0Current liabilities, Q1 FY2024, at 2024-03-31$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-09, accession 0001213900-24-086609.Report this figure | 4.2Current liabilities, Q2 FY2024, at 2024-06-30$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-15, accession 0001213900-24-098671.Report this figure | 5.2Current liabilities, Q3 FY2024, at 2024-09-30$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 57.1Current liabilities, FY2024, at 2024-12-31$57.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044046.Report this figure | 13.3Current liabilities, Q1 FY2025, at 2025-03-31$13.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 16.2Current liabilities, Q2 FY2025, at 2025-06-30$16.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | 23.5Current liabilities, Q3 FY2025, at 2025-09-30$23.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 22.3Current liabilities, FY2025, at 2025-12-31$22.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | 29.0Current liabilities, Q1 FY2026, at 2026-03-31$29.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 28.2Current liabilities, Q2 FY2026, at 2026-06-30$28.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Total liabilities | $m | 3.7Total liabilities, Q3 FY2023, at 2023-09-30$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-20, accession 0001213900-23-088706.Report this figure | 5.1Total liabilities, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001013762-25-004396.Report this figure | 4.6Total liabilities, Q1 FY2024, at 2024-03-31$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-09, accession 0001213900-24-086609.Report this figure | 5.1Total liabilities, Q2 FY2024, at 2024-06-30$5.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-15, accession 0001213900-24-098671.Report this figure | 5.8Total liabilities, Q3 FY2024, at 2024-09-30$5.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | 57.1Total liabilities, FY2024, at 2024-12-31$57.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001213900-26-044046.Report this figure | 14.3Total liabilities, Q1 FY2025, at 2025-03-31$14.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 23.1Total liabilities, Q2 FY2025, at 2025-06-30$23.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076861.Report this figure | 38.2Total liabilities, Q3 FY2025, at 2025-09-30$38.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | 30.4Total liabilities, FY2025, at 2025-12-31$30.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | 29.1Total liabilities, Q1 FY2026, at 2026-03-31$29.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 28.2Total liabilities, Q2 FY2026, at 2026-06-30$28.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
| Long-term debt | $m | 0.7Long-term debt, Q3 FY2023, at 2023-09-30$713.0k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-20, accession 0001213900-23-088706.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | 0.2Short-term borrowings, FY2023, at 2023-12-31$200.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2024-02-26, accession 0001213900-24-016600.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (3.5)Shareholders' equity, Q3 FY2023, at 2023-09-30−$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-12-17, accession 0001213900-24-109808.Report this figure | (110)Shareholders' equity, FY2023, at 2023-12-31−$110.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001213900-26-044046.Report this figure | (112)Shareholders' equity, Q1 FY2024, at 2024-03-31−$112.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (114)Shareholders' equity, Q2 FY2024, at 2024-06-30−$114.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (117)Shareholders' equity, Q3 FY2024, at 2024-09-30−$117.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (119)Shareholders' equity, FY2024, at 2024-12-31−$119.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (122)Shareholders' equity, Q1 FY2025, at 2025-03-31−$121.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (124)Shareholders' equity, Q2 FY2025, at 2025-06-30−$124.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (34.0)Shareholders' equity, Q3 FY2025, at 2025-09-30−$34.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112723.Report this figure | (26.7)Shareholders' equity, FY2025, at 2025-12-31−$26.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (28.2)Shareholders' equity, Q1 FY2026, at 2026-03-31−$28.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure | (27.1)Shareholders' equity, Q2 FY2026, at 2026-06-30−$27.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091696.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (480)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$479.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-12-17, accession 0001213900-24-109808. Derived: 9-month figure less the 6-month figure.Report this figure | (345)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$345.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001013762-25-004396. Derived: 12-month figure less the 9-month figure.Report this figure | (281)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$280.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | (395)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$394.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076861. Derived: 6-month figure less the 3-month figure.Report this figure | (1,152)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112723. Derived: 9-month figure less the 6-month figure.Report this figure | (238)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$238.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | (537)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$537.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (589)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$589.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-19, accession 0001213900-26-091696. Derived: 6-month figure less the 3-month figure.Report this figure | (9,993)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$10.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112723. Derived: 9-month figure less the 6-month figure.Report this figure | (5,129)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-044046. Derived: 12-month figure less the 9-month figure.Report this figure | (2,576)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | (2,632)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-19, accession 0001213900-26-091696. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 5.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001213900-26-057887.Report this figure | 73.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$73.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-19, accession 0001213900-26-091696. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-12-17, accession 0001213900-24-109808. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-31, accession 0001013762-25-004396. Derived: 12-month figure less the 9-month figure.Report this figure | 2,653Share repurchases, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-14, accession 0001213900-25-076861. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-12-17, accession 0001213900-24-109808. Derived: 9-month figure less the 6-month figure.Report this figure | 595Share repurchases, Q4 FY2024, three months to 2024-12-31$595.4k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-31, accession 0001013762-25-004396. Derived: 12-month figure less the 9-month figure.Report this figure | 6,511Share repurchases, Q1 FY2025, three months to 2025-03-31$6.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-06-13, accession 0001213900-25-054386.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-14, accession 0001213900-25-076861. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 1.9 | 0.0 | 0.0 | 31.7 | 1.7 | 0.1 |
Shares outstanding: 605,647 at Aug 18, 2026, from the cover of the 10-Q filed Aug 19, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.