Phathom Pharmaceuticals, Inc.
PHATNasdaqCIK 1783183HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.7Revenue, Q4 FY2023, three months to 2023-12-31$682.0k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Revenue, Q1 FY2024, three months to 2024-03-31$1.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 7.3Revenue, Q2 FY2024, three months to 2024-06-30$7.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 16.4Revenue, Q3 FY2024, three months to 2024-09-30$16.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 29.7Revenue, Q4 FY2024, three months to 2024-12-31$29.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 28.5Revenue, Q1 FY2025, three months to 2025-03-31$28.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 39.5Revenue, Q2 FY2025, three months to 2025-06-30$39.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 49.5Revenue, Q3 FY2025, three months to 2025-09-30$49.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 57.6Revenue, Q4 FY2025, three months to 2025-12-31$57.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 58.3Revenue, Q1 FY2026, three months to 2026-03-31$58.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 74.3Revenue, Q2 FY2026, three months to 2026-06-30$74.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 84.7Revenue, Q3 FY2026, three months to 2026-09-30$84.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Cost of revenue | $m | 0.2Cost of revenue, Q4 FY2023, three months to 2023-12-31$167.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Cost of revenue, Q1 FY2024, three months to 2024-03-31$426.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 1.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 2.4Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 3.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$3.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$3.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 5.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 6.2Cost of revenue, Q3 FY2025, three months to 2025-09-30$6.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 7.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$7.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$12.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 15.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$15.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 18.4Cost of revenue, Q3 FY2026, three months to 2026-09-30$18.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Gross profit | $m | 0.5Gross profit, Q4 FY2023, three months to 2023-12-31$515.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Gross profit, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 5.9Gross profit, Q2 FY2024, three months to 2024-06-30$5.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 14.0Gross profit, Q3 FY2024, three months to 2024-09-30$14.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 25.8Gross profit, Q4 FY2024, three months to 2024-12-31$25.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 24.8Gross profit, Q1 FY2025, three months to 2025-03-31$24.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 34.5Gross profit, Q2 FY2025, three months to 2025-06-30$34.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 43.3Gross profit, Q3 FY2025, three months to 2025-09-30$43.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 49.9Gross profit, Q4 FY2025, three months to 2025-12-31$49.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 46.3Gross profit, Q1 FY2026, three months to 2026-03-31$46.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 59.2Gross profit, Q2 FY2026, three months to 2026-06-30$59.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 66.4Gross profit, Q3 FY2026, three months to 2026-09-30$66.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Research and development | $m | 13.4Research and development, Q4 FY2023, three months to 2023-12-31$13.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | 9.4Research and development, Q1 FY2024, three months to 2024-03-31$9.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 7.4Research and development, Q2 FY2024, three months to 2024-06-30$7.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 8.7Research and development, Q3 FY2024, three months to 2024-09-30$8.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 8.6Research and development, Q4 FY2024, three months to 2024-12-31$8.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 9.2Research and development, Q1 FY2025, three months to 2025-03-31$9.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 9.1Research and development, Q2 FY2025, three months to 2025-06-30$9.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 7.0Research and development, Q3 FY2025, three months to 2025-09-30$7.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 7.5Research and development, Q4 FY2025, three months to 2025-12-31$7.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Research and development, Q1 FY2026, three months to 2026-03-31$7.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 7.8Research and development, Q2 FY2026, three months to 2026-06-30$7.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 8.7Research and development, Q3 FY2026, three months to 2026-09-30$8.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Selling, general and administrative | $m | 57.0Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$57.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | 62.0Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$62.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 75.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$75.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 76.1Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$76.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 76.7Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$76.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 94.5Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$94.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 85.3Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$85.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 51.6Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$51.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 48.4Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$48.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 54.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$54.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 55.3Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$55.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 57.7Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$57.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Operating income | $m | (69.9)Operating income, Q4 FY2023, three months to 2023-12-31−$69.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | (70.0)Operating income, Q1 FY2024, three months to 2024-03-31−$70.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | (77.3)Operating income, Q2 FY2024, three months to 2024-06-30−$77.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | (70.8)Operating income, Q3 FY2024, three months to 2024-09-30−$70.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | (59.4)Operating income, Q4 FY2024, three months to 2024-12-31−$59.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | (78.9)Operating income, Q1 FY2025, three months to 2025-03-31−$78.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (59.9)Operating income, Q2 FY2025, three months to 2025-06-30−$59.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | (15.3)Operating income, Q3 FY2025, three months to 2025-09-30−$15.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (5.9)Operating income, Q4 FY2025, three months to 2025-12-31−$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | (15.5)Operating income, Q1 FY2026, three months to 2026-03-31−$15.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (4.0)Operating income, Q2 FY2026, three months to 2026-06-30−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | (0.1)Operating income, Q3 FY2026, three months to 2026-09-30−$85.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Interest expense | $m | 13.0Interest expense, Q4 FY2023, three months to 2023-12-31$13.0m. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2024-06-14, accession 0000950170-24-073629. Derived: 12-month figure less the 9-month figure.Report this figure | 17.2Interest expense, Q1 FY2024, three months to 2024-03-31$17.2m. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 17.8Interest expense, Q2 FY2024, three months to 2024-06-30$17.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 18.5Interest expense, Q3 FY2024, three months to 2024-09-30$18.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 18.6Interest expense, Q4 FY2024, three months to 2024-12-31$18.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 18.1Interest expense, Q1 FY2025, three months to 2025-03-31$18.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 17.5Interest expense, Q2 FY2025, three months to 2025-06-30$17.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 16.1Interest expense, Q3 FY2025, three months to 2025-09-30$16.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 16.4Interest expense, Q4 FY2025, three months to 2025-12-31$16.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 15.8Interest expense, Q1 FY2026, three months to 2026-03-31$15.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 15.1Interest expense, Q2 FY2026, three months to 2026-06-30$15.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 15.4Interest expense, Q3 FY2026, three months to 2026-09-30$15.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Net income | $m | (79.6)Net income, Q4 FY2023, three months to 2023-12-31−$79.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | (82.9)Net income, Q1 FY2024, three months to 2024-03-31−$82.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | (91.4)Net income, Q2 FY2024, three months to 2024-06-30−$91.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | (85.6)Net income, Q3 FY2024, three months to 2024-09-30−$85.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | (74.5)Net income, Q4 FY2024, three months to 2024-12-31−$74.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | (94.3)Net income, Q1 FY2025, three months to 2025-03-31−$94.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (75.8)Net income, Q2 FY2025, three months to 2025-06-30−$75.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (30.0)Net income, Q3 FY2025, three months to 2025-09-30−$30.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (21.1)Net income, Q4 FY2025, three months to 2025-12-31−$21.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | (30.4)Net income, Q1 FY2026, three months to 2026-03-31−$30.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (17.6)Net income, Q2 FY2026, three months to 2026-06-30−$17.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (13.9)Net income, Q3 FY2026, three months to 2026-09-30−$13.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Diluted EPS | $ per share | not reported | (1.42)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | (1.56)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | (1.32)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | not reported | (1.31)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (1.05)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | (0.41)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | not reported | (0.37)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (0.21)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | (0.16)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Basic EPS | $ per share | not reported | (1.42)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | (1.56)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | (1.32)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | not reported | (1.31)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (1.05)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | (0.41)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | not reported | (0.37)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (0.21)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | (0.16)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 381Cash and equivalents, FY2023, at 2023-12-31$381.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-06, accession 0000950170-25-034183.Report this figure | 322Cash and equivalents, Q1 FY2024, at 2024-03-31$322.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 276Cash and equivalents, Q2 FY2024, at 2024-06-30$276.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 335Cash and equivalents, Q3 FY2024, at 2024-09-30$334.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-123264.Report this figure | 297Cash and equivalents, FY2024, at 2024-12-31$297.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | 212Cash and equivalents, Q1 FY2025, at 2025-03-31$212.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 150Cash and equivalents, Q2 FY2025, at 2025-06-30$149.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 135Cash and equivalents, Q3 FY2025, at 2025-09-30$135.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 130Cash and equivalents, FY2025, at 2025-12-31$130.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 181Cash and equivalents, Q1 FY2026, at 2026-03-31$180.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 182Cash and equivalents, Q2 FY2026, at 2026-06-30$182.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 185Cash and equivalents, Q3 FY2026, at 2026-09-30$184.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Current assets | $m | 397Current assets, FY2023, at 2023-12-31$397.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034183.Report this figure | 340Current assets, Q1 FY2024, at 2024-03-31$340.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 305Current assets, Q2 FY2024, at 2024-06-30$304.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 374Current assets, Q3 FY2024, at 2024-09-30$373.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123264.Report this figure | 360Current assets, FY2024, at 2024-12-31$360.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | 265Current assets, Q1 FY2025, at 2025-03-31$264.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 219Current assets, Q2 FY2025, at 2025-06-30$218.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 208Current assets, Q3 FY2025, at 2025-09-30$207.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 229Current assets, FY2025, at 2025-12-31$229.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 277Current assets, Q1 FY2026, at 2026-03-31$276.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 296Current assets, Q2 FY2026, at 2026-06-30$295.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 308Current assets, Q3 FY2026, at 2026-09-30$308.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Total assets | $m | 414Total assets, FY2023, at 2023-12-31$413.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-06, accession 0000950170-25-034183.Report this figure | 356Total assets, Q1 FY2024, at 2024-03-31$356.5m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 319Total assets, Q2 FY2024, at 2024-06-30$319.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 387Total assets, Q3 FY2024, at 2024-09-30$387.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-123264.Report this figure | 378Total assets, FY2024, at 2024-12-31$378.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | 294Total assets, Q1 FY2025, at 2025-03-31$294.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 250Total assets, Q2 FY2025, at 2025-06-30$250.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 240Total assets, Q3 FY2025, at 2025-09-30$240.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 259Total assets, FY2025, at 2025-12-31$259.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 305Total assets, Q1 FY2026, at 2026-03-31$305.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 327Total assets, Q2 FY2026, at 2026-06-30$327.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 345Total assets, Q3 FY2026, at 2026-09-30$345.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Current liabilities | $m | 38.8Current liabilities, FY2023, at 2023-12-31$38.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034183.Report this figure | 43.5Current liabilities, Q1 FY2024, at 2024-03-31$43.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 47.0Current liabilities, Q2 FY2024, at 2024-06-30$47.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 65.3Current liabilities, Q3 FY2024, at 2024-09-30$65.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123264.Report this figure | 85.7Current liabilities, FY2024, at 2024-12-31$85.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | 74.0Current liabilities, Q1 FY2025, at 2025-03-31$74.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 91.8Current liabilities, Q2 FY2025, at 2025-06-30$91.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 93.1Current liabilities, Q3 FY2025, at 2025-09-30$93.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 132Current liabilities, FY2025, at 2025-12-31$132.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 125Current liabilities, Q1 FY2026, at 2026-03-31$125.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 154Current liabilities, Q2 FY2026, at 2026-06-30$153.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 175Current liabilities, Q3 FY2026, at 2026-09-30$174.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Total liabilities | $m | 487Total liabilities, FY2023, at 2023-12-31$486.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-06, accession 0000950170-25-034183.Report this figure | 505Total liabilities, Q1 FY2024, at 2024-03-31$505.0m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 553Total liabilities, Q2 FY2024, at 2024-06-30$553.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 574Total liabilities, Q3 FY2024, at 2024-09-30$574.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-123264.Report this figure | 632Total liabilities, FY2024, at 2024-12-31$631.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | 633Total liabilities, Q1 FY2025, at 2025-03-31$632.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 656Total liabilities, Q2 FY2025, at 2025-06-30$656.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 663Total liabilities, Q3 FY2025, at 2025-09-30$662.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 697Total liabilities, FY2025, at 2025-12-31$697.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 642Total liabilities, Q1 FY2026, at 2026-03-31$642.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 671Total liabilities, Q2 FY2026, at 2026-06-30$671.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 693Total liabilities, Q3 FY2026, at 2026-09-30$692.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Long-term debt | $m | 138Long-term debt, FY2023, at 2023-12-31$137.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-06, accession 0000950170-25-034183.Report this figure | 149Long-term debt, Q1 FY2024, at 2024-03-31$149.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 174Long-term debt, Q2 FY2024, at 2024-06-30$174.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 176Long-term debt, Q3 FY2024, at 2024-09-30$175.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123264.Report this figure | 201Long-term debt, FY2024, at 2024-12-31$201.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | 203Long-term debt, Q1 FY2025, at 2025-03-31$203.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 205Long-term debt, Q2 FY2025, at 2025-06-30$205.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 207Long-term debt, Q3 FY2025, at 2025-09-30$207.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 209Long-term debt, FY2025, at 2025-12-31$209.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 164Long-term debt, Q1 FY2026, at 2026-03-31$163.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 165Long-term debt, Q2 FY2026, at 2026-06-30$164.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 166Long-term debt, Q3 FY2026, at 2026-09-30$165.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Current portion of debt | $m | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034183.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2024-06-14, accession 0000950170-24-073628.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093885.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123264.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104548.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-324867.Report this figure | 0.0Current portion of debt, Q3 FY2026, at 2026-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
| Shareholders' equity | $m | (72.8)Shareholders' equity, FY2023, at 2023-12-31−$72.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001193125-26-073379.Report this figure | (149)Shareholders' equity, Q1 FY2024, at 2024-03-31−$148.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | (234)Shareholders' equity, Q2 FY2024, at 2024-06-30−$233.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | (187)Shareholders' equity, Q3 FY2024, at 2024-09-30−$187.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001193125-25-257390.Report this figure | (254)Shareholders' equity, FY2024, at 2024-12-31−$253.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (338)Shareholders' equity, Q1 FY2025, at 2025-03-31−$338.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (406)Shareholders' equity, Q2 FY2025, at 2025-06-30−$405.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (423)Shareholders' equity, Q3 FY2025, at 2025-09-30−$422.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (438)Shareholders' equity, FY2025, at 2025-12-31−$438.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (337)Shareholders' equity, Q1 FY2026, at 2026-03-31−$337.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (344)Shareholders' equity, Q2 FY2026, at 2026-06-30−$344.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure | (348)Shareholders' equity, Q3 FY2026, at 2026-09-30−$347.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436961.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (43.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$43.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | (69.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$69.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | (70.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$70.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000950170-25-104548. Derived: 6-month figure less the 3-month figure.Report this figure | (63.6)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$63.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001193125-25-257390. Derived: 9-month figure less the 6-month figure.Report this figure | (63.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$63.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | (84.9)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$84.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (62.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$62.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-324867. Derived: 6-month figure less the 3-month figure.Report this figure | (14.1)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001193125-26-436961. Derived: 9-month figure less the 6-month figure.Report this figure | (5.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | (15.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$15.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | (1.9)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-324867. Derived: 6-month figure less the 3-month figure.Report this figure | 1.8Operating cash flow, Q3 FY2026, three months to 2026-09-30$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001193125-26-436961. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$475.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-06, accession 0000950170-25-034183. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$40.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000950170-25-061440.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$46.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0000950170-25-104548. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$44.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001193125-25-257390. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$18.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$97.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-324867. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$27.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001193125-26-436961. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$87.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-073379. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$61.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001193125-26-193946.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$44.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-324867. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2026, three months to 2026-09-30$110.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001193125-26-436961. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 42.4 | 48.5 | 56.8 | 58.4 | 58.6 | 64.6 | 72.0 | 72.5 | 73.4 | 82.1 | 83.7 | 84.9 |
Shares outstanding: 81.29m at Oct 27, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 07:19 ET. Listed shows no prices and gives no investment advice.