Planet Green Holdings Corp.
PLAGNYSECIK 1117057Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3.5Revenue, Q3 FY2023, three months to 2023-09-30$3.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 2.2Revenue, Q4 FY2023, three months to 2023-12-31$2.2m. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Revenue, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 0.9Revenue, Q2 FY2024, three months to 2024-06-30$904.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 1.5Revenue, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.9Revenue, Q4 FY2024, three months to 2024-12-31$938.6k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Revenue, Q1 FY2025, three months to 2025-03-31$840.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$3.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 0.8Revenue, Q3 FY2025, three months to 2025-09-30$771.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.5Revenue, Q4 FY2025, three months to 2025-12-31$521.7k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Revenue, Q1 FY2026, three months to 2026-03-31$6.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.8Revenue, Q2 FY2026, three months to 2026-06-30$790.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Cost of revenue | $m | 3.4Cost of revenue, Q3 FY2023, three months to 2023-09-30$3.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 1.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 0.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$938.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 1.4Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$830.5k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Cost of revenue, Q1 FY2025, three months to 2025-03-31$785.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 0.7Cost of revenue, Q3 FY2025, three months to 2025-09-30$743.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.5Cost of revenue, Q4 FY2025, three months to 2025-12-31$512.4k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Cost of revenue, Q1 FY2026, three months to 2026-03-31$442.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$733.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Gross profit | $m | 0.1Gross profit, Q3 FY2023, three months to 2023-09-30$132.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 1.1Gross profit, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Gross profit, Q1 FY2024, three months to 2024-03-31$352.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | (0.0)Gross profit, Q2 FY2024, three months to 2024-06-30−$34.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 0.1Gross profit, Q3 FY2024, three months to 2024-09-30$95.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.1Gross profit, Q4 FY2024, three months to 2024-12-31$108.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2025, three months to 2025-03-31$54.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.0Gross profit, Q2 FY2025, three months to 2025-06-30$1.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 0.0Gross profit, Q3 FY2025, three months to 2025-09-30$28.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.0Gross profit, Q4 FY2025, three months to 2025-12-31$9.2k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Gross profit, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | (0.7)Gross profit, Q2 FY2026, three months to 2026-06-30−$703.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Research and development | $m | 0.1Research and development, Q3 FY2023, three months to 2023-09-30$62.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | (0.1)Research and development, Q4 FY2023, three months to 2023-12-31−$141.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$16.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$13.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$13.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-12-31$13.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$16.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2025-06-30$20.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$17.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.0Research and development, Q4 FY2025, three months to 2025-12-31$16.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2026, three months to 2026-03-31$12.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.0Research and development, Q2 FY2026, three months to 2026-06-30$836. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Operating income | $m | (1.3)Operating income, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | (2.9)Operating income, Q4 FY2023, three months to 2023-12-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Operating income, Q1 FY2024, three months to 2024-03-31−$581.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | (0.9)Operating income, Q2 FY2024, three months to 2024-06-30−$949.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | (0.4)Operating income, Q3 FY2024, three months to 2024-09-30−$405.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | (0.9)Operating income, Q4 FY2024, three months to 2024-12-31−$882.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Operating income, Q1 FY2025, three months to 2025-03-31−$621.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | (0.3)Operating income, Q2 FY2025, three months to 2025-06-30−$295.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | (3.4)Operating income, Q3 FY2025, three months to 2025-09-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | (13.1)Operating income, Q4 FY2025, three months to 2025-12-31−$13.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating income, Q1 FY2026, three months to 2026-03-31$554.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | (1.2)Operating income, Q2 FY2026, three months to 2026-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Interest expense | $m | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$123.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | (0.4)Interest expense, Q4 FY2023, three months to 2023-12-31−$358.2k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$123.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$16.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$20.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$23.6k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$22.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$2.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$48.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$47.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$49.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$303. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$33.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | (0.1)Income tax, Q4 FY2023, three months to 2023-12-31−$76.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$11.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$9. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$8.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Net income | $m | (1.3)Net income, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | (6.1)Net income, Q4 FY2023, three months to 2023-12-31−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Net income, Q1 FY2024, three months to 2024-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | (1.7)Net income, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | (1.2)Net income, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | (3.3)Net income, Q4 FY2024, three months to 2024-12-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Net income, Q1 FY2025, three months to 2025-03-31−$796.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | (0.8)Net income, Q2 FY2025, three months to 2025-06-30−$773.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | (12.1)Net income, Q3 FY2025, three months to 2025-09-30−$12.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | (13.3)Net income, Q4 FY2025, three months to 2025-12-31−$13.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2026, three months to 2026-03-31$311.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | (0.9)Net income, Q2 FY2026, three months to 2026-06-30−$906.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Diluted EPS | $ per share | (0.02)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.02)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.3Cash and equivalents, Q3 FY2023, at 2023-09-30$313.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | 0.3Cash and equivalents, FY2023, at 2023-12-31$270.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | not reported | 0.5Cash and equivalents, Q2 FY2024, at 2024-06-30$539.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-09-30, accession 0001213900-24-082956.Report this figure | 0.2Cash and equivalents, Q3 FY2024, at 2024-09-30$227.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 0.2Cash and equivalents, FY2024, at 2024-12-31$180.0k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001213900-26-037637.Report this figure | not reported | 0.1Cash and equivalents, Q2 FY2025, at 2025-06-30$69.8k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 0.1Cash and equivalents, Q3 FY2025, at 2025-09-30$63.5k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 0.1Cash and equivalents, FY2025, at 2025-12-31$119.0k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001213900-26-037637.Report this figure | not reported | not reported |
| Current assets | $m | 18.6Current assets, Q3 FY2023, at 2023-09-30$18.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | 22.4Current assets, FY2023, at 2023-12-31$22.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-11, accession 0001213900-25-031064.Report this figure | 13.4Current assets, Q1 FY2024, at 2024-03-31$13.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | 13.3Current assets, Q2 FY2024, at 2024-06-30$13.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-09-30, accession 0001213900-24-082956.Report this figure | 13.1Current assets, Q3 FY2024, at 2024-09-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 14.9Current assets, FY2024, at 2024-12-31$14.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037637.Report this figure | 8.1Current assets, Q1 FY2025, at 2025-03-31$8.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 10.2Current assets, Q2 FY2025, at 2025-06-30$10.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 6.9Current assets, Q3 FY2025, at 2025-09-30$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 7.9Current assets, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 11.6Current assets, Q1 FY2026, at 2026-03-31$11.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 2.6Current assets, Q2 FY2026, at 2026-06-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Total assets | $m | 49.4Total assets, Q3 FY2023, at 2023-09-30$49.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | 42.6Total assets, FY2023, at 2023-12-31$42.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-11, accession 0001213900-25-031064.Report this figure | 42.9Total assets, Q1 FY2024, at 2024-03-31$42.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | 42.2Total assets, Q2 FY2024, at 2024-06-30$42.2m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-09-30, accession 0001213900-24-082956.Report this figure | 41.9Total assets, Q3 FY2024, at 2024-09-30$41.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 25.4Total assets, FY2024, at 2024-12-31$25.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001213900-26-037637.Report this figure | 26.1Total assets, Q1 FY2025, at 2025-03-31$26.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 28.1Total assets, Q2 FY2025, at 2025-06-30$28.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 12.3Total assets, Q3 FY2025, at 2025-09-30$12.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 11.3Total assets, FY2025, at 2025-12-31$11.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 16.9Total assets, Q1 FY2026, at 2026-03-31$16.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 6.0Total assets, Q2 FY2026, at 2026-06-30$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Current liabilities | $m | 23.7Current liabilities, Q3 FY2023, at 2023-09-30$23.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | 23.2Current liabilities, FY2023, at 2023-12-31$23.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-11, accession 0001213900-25-031064.Report this figure | 20.6Current liabilities, Q1 FY2024, at 2024-03-31$20.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | 21.4Current liabilities, Q2 FY2024, at 2024-06-30$21.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-09-30, accession 0001213900-24-082956.Report this figure | 22.1Current liabilities, Q3 FY2024, at 2024-09-30$22.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 13.3Current liabilities, FY2024, at 2024-12-31$13.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037637.Report this figure | 14.7Current liabilities, Q1 FY2025, at 2025-03-31$14.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 17.7Current liabilities, Q2 FY2025, at 2025-06-30$17.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 12.4Current liabilities, Q3 FY2025, at 2025-09-30$12.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 13.5Current liabilities, FY2025, at 2025-12-31$13.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 16.5Current liabilities, Q1 FY2026, at 2026-03-31$16.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 8.7Current liabilities, Q2 FY2026, at 2026-06-30$8.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Total liabilities | $m | 24.2Total liabilities, Q3 FY2023, at 2023-09-30$24.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | 23.2Total liabilities, FY2023, at 2023-12-31$23.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-11, accession 0001213900-25-031064.Report this figure | 24.6Total liabilities, Q1 FY2024, at 2024-03-31$24.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | 25.7Total liabilities, Q2 FY2024, at 2024-06-30$25.7m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-09-30, accession 0001213900-24-082956.Report this figure | 26.4Total liabilities, Q3 FY2024, at 2024-09-30$26.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 13.7Total liabilities, FY2024, at 2024-12-31$13.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001213900-26-037637.Report this figure | 15.2Total liabilities, Q1 FY2025, at 2025-03-31$15.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 18.1Total liabilities, Q2 FY2025, at 2025-06-30$18.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 12.9Total liabilities, Q3 FY2025, at 2025-09-30$12.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 13.5Total liabilities, FY2025, at 2025-12-31$13.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | 18.5Total liabilities, Q1 FY2026, at 2026-03-31$18.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | 8.7Total liabilities, Q2 FY2026, at 2026-06-30$8.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
| Long-term debt | $m | 0.3Long-term debt, Q3 FY2023, at 2023-09-30$278.6k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-14, accession 0001213900-23-086572.Report this figure | 3.8Long-term debt, FY2023, at 2023-12-31$3.8m. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2024-12-13, accession 0001213900-24-108605.Report this figure | 3.8Long-term debt, Q1 FY2024, at 2024-03-31$3.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-15, accession 0001213900-24-043456.Report this figure | 4.2Long-term debt, Q2 FY2024, at 2024-06-30$4.2m. XBRL concept us-gaap:LongTermDebt. 10-Q/A filed 2024-09-30, accession 0001213900-24-082956.Report this figure | 4.2Long-term debt, Q3 FY2024, at 2024-09-30$4.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 0.4Long-term debt, FY2024, at 2024-12-31$411.0k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 0.4Long-term debt, Q1 FY2025, at 2025-03-31$413.4k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 0.4Long-term debt, Q2 FY2025, at 2025-06-30$418.8k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 25.2Shareholders' equity, Q3 FY2023, at 2023-09-30$25.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-15, accession 0001213900-24-098608.Report this figure | 19.4Shareholders' equity, FY2023, at 2023-12-31$19.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 18.3Shareholders' equity, Q1 FY2024, at 2024-03-31$18.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 16.5Shareholders' equity, Q2 FY2024, at 2024-06-30$16.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 15.5Shareholders' equity, Q3 FY2024, at 2024-09-30$15.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 11.7Shareholders' equity, FY2024, at 2024-12-31$11.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | 11.0Shareholders' equity, Q1 FY2025, at 2025-03-31$11.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001213900-25-076667.Report this figure | 10.1Shareholders' equity, Q2 FY2025, at 2025-06-30$10.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | (0.6)Shareholders' equity, Q3 FY2025, at 2025-09-30−$573.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110485.Report this figure | (2.2)Shareholders' equity, FY2025, at 2025-12-31−$2.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | (1.6)Shareholders' equity, Q1 FY2026, at 2026-03-31−$1.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure | (2.7)Shareholders' equity, Q2 FY2026, at 2026-06-30−$2.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001213900-26-090079.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,001)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-15, accession 0001213900-24-098608. Derived: 9-month figure less the 6-month figure.Report this figure | (1,042)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 430Operating cash flow, Q1 FY2024, three months to 2024-03-31$430.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | (944)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$943.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076667. Derived: 6-month figure less the 3-month figure.Report this figure | 948Operating cash flow, Q3 FY2024, three months to 2024-09-30$948.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110485. Derived: 9-month figure less the 6-month figure.Report this figure | 377Operating cash flow, Q4 FY2024, three months to 2024-12-31$377.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | (345)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$345.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | (1,681)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090079. Derived: 6-month figure less the 3-month figure.Report this figure | 697Operating cash flow, Q3 FY2025, three months to 2025-09-30$697.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110485. Derived: 9-month figure less the 6-month figure.Report this figure | (457)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$457.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 4,580Operating cash flow, Q1 FY2026, three months to 2026-03-31$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057744.Report this figure | (5,058)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090079. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 50.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$50.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-15, accession 0001213900-24-098608. Derived: 9-month figure less the 6-month figure.Report this figure | (44.6)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$44.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-11, accession 0001213900-25-031064. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$6.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 1.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076667. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$52. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110485. Derived: 9-month figure less the 6-month figure.Report this figure | (6.4)Capital expenditure, Q4 FY2024, three months to 2024-12-31−$6.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$2.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001213900-25-044144.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$7. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076667. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$11. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110485. Derived: 9-month figure less the 6-month figure.Report this figure | 2.4Capital expenditure, Q4 FY2025, three months to 2025-12-31$2.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001213900-26-037637. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 69.7 | 72.1 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 14.2 | 14.2 |
Shares outstanding: 14.23m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:33 ET. Listed shows no prices and gives no investment advice.