Porch Group, Inc.
PRCHNasdaqCIK 1784535FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | (28.2)Revenue, Q4 FY2023, three months to 2023-12-31−$28.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 84.4Revenue, Q1 FY2024, three months to 2024-03-31$84.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 75.9Revenue, Q2 FY2024, three months to 2024-06-30$75.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 77.7Revenue, Q3 FY2024, three months to 2024-09-30$77.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 75.3Revenue, Q4 FY2024, three months to 2024-12-31$75.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 84.5Revenue, Q1 FY2025, three months to 2025-03-31$84.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 107Revenue, Q2 FY2025, three months to 2025-06-30$107.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 115Revenue, Q3 FY2025, three months to 2025-09-30$115.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 112Revenue, Q4 FY2025, three months to 2025-12-31$112.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 109Revenue, Q1 FY2026, three months to 2026-03-31$109.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 132Revenue, Q2 FY2026, three months to 2026-06-30$131.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 141Revenue, Q3 FY2026, three months to 2026-09-30$140.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Cost of revenue | $m | 43.8Cost of revenue, Q4 FY2023, three months to 2023-12-31$43.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 78.4Cost of revenue, Q1 FY2024, three months to 2024-03-31$78.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 94.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$94.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 49.5Cost of revenue, Q3 FY2024, three months to 2024-09-30$49.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 14.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$14.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 39.3Cost of revenue, Q1 FY2025, three months to 2025-03-31$39.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 43.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$43.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 31.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$31.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 28.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$28.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 30.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$30.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 53.3Cost of revenue, Q2 FY2026, three months to 2026-06-30$53.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 36.0Cost of revenue, Q3 FY2026, three months to 2026-09-30$36.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Gross profit | $m | not reported | 37.1Gross profit, Q1 FY2024, three months to 2024-03-31$37.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 16.8Gross profit, Q2 FY2024, three months to 2024-06-30$16.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 61.7Gross profit, Q3 FY2024, three months to 2024-09-30$61.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 86.3Gross profit, Q4 FY2024, three months to 2024-12-31$86.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 65.4Gross profit, Q1 FY2025, three months to 2025-03-31$65.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 82.7Gross profit, Q2 FY2025, three months to 2025-06-30$82.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 96.2Gross profit, Q3 FY2025, three months to 2025-09-30$96.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 95.7Gross profit, Q4 FY2025, three months to 2025-12-31$95.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 90.8Gross profit, Q1 FY2026, three months to 2026-03-31$90.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 87.6Gross profit, Q2 FY2026, three months to 2026-06-30$87.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 108Gross profit, Q3 FY2026, three months to 2026-09-30$107.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Operating income | $m | 7.4Operating income, Q4 FY2023, three months to 2023-12-31$7.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (34.7)Operating income, Q1 FY2024, three months to 2024-03-31−$34.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | (52.5)Operating income, Q2 FY2024, three months to 2024-06-30−$52.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | (2.5)Operating income, Q3 FY2024, three months to 2024-09-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 25.1Operating income, Q4 FY2024, three months to 2024-12-31$25.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Operating income, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 5.0Operating income, Q2 FY2025, three months to 2025-06-30$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 16.3Operating income, Q3 FY2025, three months to 2025-09-30$16.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 16.5Operating income, Q4 FY2025, three months to 2025-12-31$16.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 11.8Operating income, Q1 FY2026, three months to 2026-03-31$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | (4.1)Operating income, Q2 FY2026, three months to 2026-06-30−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 18.1Operating income, Q3 FY2026, three months to 2026-09-30$18.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Interest expense | $m | 10.6Interest expense, Q4 FY2023, three months to 2023-12-31$10.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-15, accession 0001784535-24-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Interest expense, Q1 FY2024, three months to 2024-03-31$10.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 10.3Interest expense, Q2 FY2024, three months to 2024-06-30$10.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 10.6Interest expense, Q3 FY2024, three months to 2024-09-30$10.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 10.8Interest expense, Q4 FY2024, three months to 2024-12-31$10.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 11.2Interest expense, Q1 FY2025, three months to 2025-03-31$11.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 12.1Interest expense, Q2 FY2025, three months to 2025-06-30$12.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 14.0Interest expense, Q3 FY2025, three months to 2025-09-30$14.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 14.3Interest expense, Q4 FY2025, three months to 2025-12-31$14.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 14.6Interest expense, Q1 FY2026, three months to 2026-03-31$14.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 14.8Interest expense, Q2 FY2026, three months to 2026-06-30$14.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 15.1Interest expense, Q3 FY2026, three months to 2026-09-30$15.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Income tax | $m | 0.6Income tax, Q4 FY2023, three months to 2023-12-31$588.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$178.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 0.7Income tax, Q2 FY2024, three months to 2024-06-30$688.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | (0.2)Income tax, Q3 FY2024, three months to 2024-09-30−$183.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 1.4Income tax, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Income tax, Q1 FY2025, three months to 2025-03-31$903.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | (1.1)Income tax, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 4.3Income tax, Q3 FY2025, three months to 2025-09-30$4.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 7.3Income tax, Q4 FY2025, three months to 2025-12-31$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Income tax, Q1 FY2026, three months to 2026-03-31$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.6Income tax, Q2 FY2026, three months to 2026-06-30$585.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | (1.0)Income tax, Q3 FY2026, three months to 2026-09-30−$995.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Net income | $m | (2.5)Net income, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (13.4)Net income, Q1 FY2024, three months to 2024-03-31−$13.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | (64.3)Net income, Q2 FY2024, three months to 2024-06-30−$64.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 14.4Net income, Q3 FY2024, three months to 2024-09-30$14.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 30.5Net income, Q4 FY2024, three months to 2024-12-31$30.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 8.4Net income, Q1 FY2025, three months to 2025-03-31$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 2.6Net income, Q2 FY2025, three months to 2025-06-30$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | (10.9)Net income, Q3 FY2025, three months to 2025-09-30−$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | (3.5)Net income, Q4 FY2025, three months to 2025-12-31−$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (4.7)Net income, Q1 FY2026, three months to 2026-03-31−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 5.6Net income, Q2 FY2026, three months to 2026-06-30$5.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 12.2Net income, Q3 FY2026, three months to 2026-09-30$12.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Diluted EPS | $ per share | not reported | (0.14)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | (0.65)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 0.12Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | not reported | 0.07Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | (0.10)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.05Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 0.10Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Basic EPS | $ per share | not reported | (0.14)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | (0.65)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 0.14Basic EPS, Q3 FY2024, three months to 2024-09-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | not reported | 0.08Basic EPS, Q1 FY2025, three months to 2025-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.03Basic EPS, Q2 FY2025, three months to 2025-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | (0.10)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.05Basic EPS, Q2 FY2026, three months to 2026-06-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 0.11Basic EPS, Q3 FY2026, three months to 2026-09-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 258Cash and equivalents, FY2023, at 2023-12-31$258.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | 279Cash and equivalents, Q1 FY2024, at 2024-03-31$279.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 274Cash and equivalents, Q2 FY2024, at 2024-06-30$274.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | 207Cash and equivalents, Q3 FY2024, at 2024-09-30$206.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | 168Cash and equivalents, FY2024, at 2024-12-31$167.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | 65.9Cash and equivalents, Q1 FY2025, at 2025-03-31$65.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 76.1Cash and equivalents, Q2 FY2025, at 2025-06-30$76.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 73.4Cash and equivalents, Q3 FY2025, at 2025-09-30$73.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 44.7Cash and equivalents, FY2025, at 2025-12-31$44.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 64.2Cash and equivalents, Q1 FY2026, at 2026-03-31$64.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | not reported | not reported |
| Current assets | $m | 481Current assets, FY2023, at 2023-12-31$481.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | 480Current assets, Q1 FY2024, at 2024-03-31$480.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 480Current assets, Q2 FY2024, at 2024-06-30$480.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | 407Current assets, Q3 FY2024, at 2024-09-30$406.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | 365Current assets, FY2024, at 2024-12-31$365.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | 111Current assets, Q1 FY2025, at 2025-03-31$111.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 114Current assets, Q2 FY2025, at 2025-06-30$113.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 116Current assets, Q3 FY2025, at 2025-09-30$116.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 88.2Current assets, FY2025, at 2025-12-31$88.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 101Current assets, Q1 FY2026, at 2026-03-31$101.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 93.5Current assets, Q2 FY2026, at 2026-06-30$93.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 118Current assets, Q3 FY2026, at 2026-09-30$117.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Total assets | $m | 899Total assets, FY2023, at 2023-12-31$899.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | 881Total assets, Q1 FY2024, at 2024-03-31$881.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 876Total assets, Q2 FY2024, at 2024-06-30$876.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | 867Total assets, Q3 FY2024, at 2024-09-30$867.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | 814Total assets, FY2024, at 2024-12-31$814.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | 802Total assets, Q1 FY2025, at 2025-03-31$802.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 771Total assets, Q2 FY2025, at 2025-06-30$770.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 788Total assets, Q3 FY2025, at 2025-09-30$787.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 797Total assets, FY2025, at 2025-12-31$797.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 807Total assets, Q1 FY2026, at 2026-03-31$806.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 819Total assets, Q2 FY2026, at 2026-06-30$819.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 866Total assets, Q3 FY2026, at 2026-09-30$866.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Current liabilities | $m | 462Current liabilities, FY2023, at 2023-12-31$462.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | 444Current liabilities, Q1 FY2024, at 2024-03-31$444.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 487Current liabilities, Q2 FY2024, at 2024-06-30$486.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | 492Current liabilities, Q3 FY2024, at 2024-09-30$491.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | 414Current liabilities, FY2024, at 2024-12-31$414.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | 73.1Current liabilities, Q1 FY2025, at 2025-03-31$73.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 66.2Current liabilities, Q2 FY2025, at 2025-06-30$66.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 87.1Current liabilities, Q3 FY2025, at 2025-09-30$87.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 67.8Current liabilities, FY2025, at 2025-12-31$67.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 79.3Current liabilities, Q1 FY2026, at 2026-03-31$79.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 64.6Current liabilities, Q2 FY2026, at 2026-06-30$64.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 80.5Current liabilities, Q3 FY2026, at 2026-09-30$80.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Total liabilities | $m | 935Total liabilities, FY2023, at 2023-12-31$935.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | 925Total liabilities, Q1 FY2024, at 2024-03-31$925.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 978Total liabilities, Q2 FY2024, at 2024-06-30$978.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | 944Total liabilities, Q3 FY2024, at 2024-09-30$944.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | 857Total liabilities, FY2024, at 2024-12-31$857.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | 834Total liabilities, Q1 FY2025, at 2025-03-31$834.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 773Total liabilities, Q2 FY2025, at 2025-06-30$772.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 777Total liabilities, Q3 FY2025, at 2025-09-30$777.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 775Total liabilities, FY2025, at 2025-12-31$775.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 780Total liabilities, Q1 FY2026, at 2026-03-31$780.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 800Total liabilities, Q2 FY2026, at 2026-06-30$799.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 837Total liabilities, Q3 FY2026, at 2026-09-30$836.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Long-term debt | $m | 435Long-term debt, FY2023, at 2023-12-31$435.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | 432Long-term debt, Q1 FY2024, at 2024-03-31$432.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 437Long-term debt, Q2 FY2024, at 2024-06-30$436.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | 399Long-term debt, Q3 FY2024, at 2024-09-30$398.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | 404Long-term debt, FY2024, at 2024-12-31$403.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | 409Long-term debt, Q1 FY2025, at 2025-03-31$409.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 394Long-term debt, Q2 FY2025, at 2025-06-30$394.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 379Long-term debt, Q3 FY2025, at 2025-09-30$379.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 385Long-term debt, FY2025, at 2025-12-31$385.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 391Long-term debt, Q1 FY2026, at 2026-03-31$391.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 397Long-term debt, Q2 FY2026, at 2026-06-30$397.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 392Long-term debt, Q3 FY2026, at 2026-09-30$391.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Current portion of debt | $m | 0.2Current portion of debt, FY2023, at 2023-12-31$244.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | 0.2Current portion of debt, Q1 FY2024, at 2024-03-31$150.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 0.2Current portion of debt, Q2 FY2024, at 2024-06-30$150.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | 0.2Current portion of debt, Q3 FY2024, at 2024-09-30$150.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | 0.2Current portion of debt, FY2024, at 2024-12-31$150.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | 7.8Current portion of debt, Q3 FY2025, at 2025-09-30$7.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | 7.8Current portion of debt, FY2025, at 2025-12-31$7.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | 7.8Current portion of debt, Q1 FY2026, at 2026-03-31$7.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 7.8Current portion of debt, Q2 FY2026, at 2026-06-30$7.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 12.4Current portion of debt, Q3 FY2026, at 2026-09-30$12.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
| Shareholders' equity | $m | (35.7)Shareholders' equity, FY2023, at 2023-12-31−$35.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0001784535-25-000011.Report this figure | (43.9)Shareholders' equity, Q1 FY2024, at 2024-03-31−$43.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0001784535-24-000115.Report this figure | (102)Shareholders' equity, Q2 FY2024, at 2024-06-30−$101.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | (77.0)Shareholders' equity, Q3 FY2024, at 2024-09-30−$77.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001784535-24-000140.Report this figure | (43.2)Shareholders' equity, FY2024, at 2024-12-31−$43.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-20, accession 0001784535-26-000008.Report this figure | (52.4)Shareholders' equity, Q1 FY2025, at 2025-03-31−$52.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | (29.3)Shareholders' equity, Q2 FY2025, at 2025-06-30−$29.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001784535-25-000095.Report this figure | (27.9)Shareholders' equity, Q3 FY2025, at 2025-09-30−$27.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001784535-25-000104.Report this figure | (24.6)Shareholders' equity, FY2025, at 2025-12-31−$24.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure | (25.4)Shareholders' equity, Q1 FY2026, at 2026-03-31−$25.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | (11.8)Shareholders' equity, Q2 FY2026, at 2026-06-30−$11.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001784535-26-000048.Report this figure | 7.5Shareholders' equity, Q3 FY2026, at 2026-09-30$7.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-28, accession 0001784535-26-000059.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (41.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$41.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 8.5Operating cash flow, Q1 FY2024, three months to 2024-03-31$8.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | (26.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$26.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001784535-25-000095. Derived: 6-month figure less the 3-month figure.Report this figure | 12.4Operating cash flow, Q3 FY2024, three months to 2024-09-30$12.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001784535-25-000104. Derived: 9-month figure less the 6-month figure.Report this figure | (26.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$26.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (11.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$11.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 35.6Operating cash flow, Q2 FY2025, three months to 2025-06-30$35.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001784535-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 40.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$40.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-28, accession 0001784535-26-000059. Derived: 9-month figure less the 6-month figure.Report this figure | 1.2Operating cash flow, Q4 FY2025, three months to 2025-12-31$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$13.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 41.3Operating cash flow, Q2 FY2026, three months to 2026-06-30$41.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001784535-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 59.5Operating cash flow, Q3 FY2026, three months to 2026-09-30$59.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-28, accession 0001784535-26-000059. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$75.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$41.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001784535-25-000048.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$45.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0001784535-25-000095. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$245.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001784535-25-000104. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$192.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$65.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$206.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001784535-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$91.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-28, accession 0001784535-26-000059. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$92.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$176.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.4Capital expenditure, Q2 FY2026, three months to 2026-06-30$372.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001784535-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2026, three months to 2026-09-30$367.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-28, accession 0001784535-26-000059. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-05-08, accession 0001784535-24-000063.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-08-06, accession 0001784535-24-000115. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0001784535-24-000140. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0001784535-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-28, accession 0001784535-26-000059. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001784535-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Share repurchases, Q1 FY2026, three months to 2026-03-31$2.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0001784535-26-000029.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0001784535-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-28, accession 0001784535-26-000059. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 95.2 | 95.7 | 96.4 | 97.5 | 99.2 | 124 | 113 | 132 | 104 | 106 | 121 | 126 |
Shares outstanding: 132.64m at Oct 23, 2026, from the cover of the 10-Q filed Oct 28, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 05:37 ET. Listed shows no prices and gives no investment advice.