Premier Air Charter Holdings Inc.
PREMOTCCIK 1570937HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q4 FY20242024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | 5.9Revenue, Q4 FY2024, three months to 2024-03-31$5.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 5.4Revenue, Q1 FY2024, three months to 2024-06-30$5.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 4.0Revenue, Q2 FY2024, three months to 2024-09-30$4.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 5.5Revenue, Q4 FY2024, three months to 2024-12-31$5.5m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Revenue, Q1 FY2025, three months to 2025-03-31$5.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 7.4Revenue, Q2 FY2025, three months to 2025-06-30$7.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 7.1Revenue, Q3 FY2025, three months to 2025-09-30$7.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 11.5Revenue, Q4 FY2025, three months to 2025-12-31$11.5m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 7.2Revenue, Q1 FY2026, three months to 2026-03-31$7.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 5.8Revenue, Q2 FY2026, three months to 2026-06-30$5.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Cost of revenue | $m | not reported | not reported | 5.0Cost of revenue, Q4 FY2024, three months to 2024-03-31$5.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 4.8Cost of revenue, Q1 FY2024, three months to 2024-06-30$4.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 4.2Cost of revenue, Q2 FY2024, three months to 2024-09-30$4.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 4.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$4.3m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$5.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 7.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$7.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 7.5Cost of revenue, Q3 FY2025, three months to 2025-09-30$7.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 8.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$8.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$6.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 5.8Cost of revenue, Q2 FY2026, three months to 2026-06-30$5.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Gross profit | $m | not reported | not reported | 0.9Gross profit, Q4 FY2024, three months to 2024-03-31$870.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.5Gross profit, Q1 FY2024, three months to 2024-06-30$539.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | (0.2)Gross profit, Q2 FY2024, three months to 2024-09-30−$152.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 1.1Gross profit, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2025, three months to 2025-03-31$146.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.2Gross profit, Q2 FY2025, three months to 2025-06-30$221.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (0.4)Gross profit, Q3 FY2025, three months to 2025-09-30−$449.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 3.5Gross profit, Q4 FY2025, three months to 2025-12-31$3.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Gross profit, Q1 FY2026, three months to 2026-03-31$537.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | (0.0)Gross profit, Q2 FY2026, three months to 2026-06-30−$35.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | 0.4Selling, general and administrative, Q4 FY2024, three months to 2024-03-31$433.1k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.4Selling, general and administrative, Q1 FY2024, three months to 2024-06-30$419.2k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 0.5Selling, general and administrative, Q2 FY2024, three months to 2024-09-30$525.5k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 0.6Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$608.2k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$633.5k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$580.8k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 0.6Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$620.7k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 2.5Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$869.9k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.5Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$522.9k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Operating income | $m | (0.1)Operating income, Q2 FY2023, three months to 2023-09-30−$52.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | (0.0)Operating income, Q3 FY2023, three months to 2023-12-31−$34.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.1Operating income, Q4 FY2024, three months to 2024-03-31$129.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | (0.3)Operating income, Q1 FY2024, three months to 2024-06-30−$294.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | (0.9)Operating income, Q2 FY2024, three months to 2024-09-30−$924.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | (0.0)Operating income, Q4 FY2024, three months to 2024-12-31−$28.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | (0.9)Operating income, Q1 FY2025, three months to 2025-03-31−$855.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | (0.8)Operating income, Q2 FY2025, three months to 2025-06-30−$823.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (1.5)Operating income, Q3 FY2025, three months to 2025-09-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 0.5Operating income, Q4 FY2025, three months to 2025-12-31$470.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Operating income, Q1 FY2026, three months to 2026-03-31−$740.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | (0.9)Operating income, Q2 FY2026, three months to 2026-06-30−$906.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q2 FY2023, three months to 2023-09-30$39.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | 0.0Interest expense, Q3 FY2023, three months to 2023-12-31$36.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-03-31$19.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-06-30$8.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-15, accession 0001554795-24-000215.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-09-30$3.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$2.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$306.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.3Interest expense, Q2 FY2025, three months to 2025-06-30$308.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 0.3Interest expense, Q3 FY2025, three months to 2025-09-30$334.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 0.4Interest expense, Q4 FY2025, three months to 2025-12-31$412.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Interest expense, Q1 FY2026, three months to 2026-03-31$435.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.4Interest expense, Q2 FY2026, three months to 2026-06-30$403.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Net income | $m | (0.0)Net income, Q2 FY2023, three months to 2023-09-30−$40.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.1Net income, Q3 FY2023, three months to 2023-12-31$86.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.1Net income, Q4 FY2024, three months to 2024-03-31$52.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | (0.5)Net income, Q1 FY2024, three months to 2024-06-30−$497.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | (1.2)Net income, Q2 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | (0.0)Net income, Q4 FY2024, three months to 2024-12-31−$31.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | (1.2)Net income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (1.0)Net income, Q2 FY2025, three months to 2025-06-30−$999.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (1.8)Net income, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 0.2Net income, Q4 FY2025, three months to 2025-12-31$162.8k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | (1.2)Net income, Q1 FY2026, three months to 2026-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (1.3)Net income, Q2 FY2026, three months to 2026-06-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | 0.00Diluted EPS, Q4 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.00Diluted EPS, Q1 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (0.01)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.00Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Basic EPS | $ per share | not reported | not reported | 0.00Basic EPS, Q4 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.00Basic EPS, Q1 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | not reported | 0.00Basic EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (0.01)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.00Basic EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | FY20242024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, Q2 FY2023, at 2023-09-30$8.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001554795-23-000343.Report this figure | 0.0Cash and equivalents, Q3 FY2023, at 2023-12-31$12.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-14, accession 0001554795-24-000012.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-03-31$4.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-06-30$7.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-15, accession 0001554795-24-000215.Report this figure | 0.0Cash and equivalents, Q2 FY2024, at 2024-09-30$461. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$76. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.1Cash and equivalents, Q1 FY2025, at 2025-03-31$146.6k. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.1Cash and equivalents, Q2 FY2025, at 2025-06-30$59.3k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 0.1Cash and equivalents, Q3 FY2025, at 2025-09-30$64.2k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 0.2Cash and equivalents, FY2025, at 2025-12-31$213.2k. XBRL concept us-gaap:Cash. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | not reported | not reported |
| Current assets | $m | 0.0Current assets, Q2 FY2023, at 2023-09-30$16.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001554795-23-000343.Report this figure | 0.9Current assets, Q3 FY2023, at 2023-12-31$918.0k. XBRL concept us-gaap:AssetsCurrent. 10-KT filed 2025-04-07, accession 0001683168-25-002316.Report this figure | 0.0Current assets, FY2024, at 2024-03-31$10.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.0Current assets, Q1 FY2024, at 2024-06-30$11.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-15, accession 0001554795-24-000215.Report this figure | 0.0Current assets, Q2 FY2024, at 2024-09-30$461. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | 1.0Current assets, FY2024, at 2024-12-31$997.1k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | 0.8Current assets, Q1 FY2025, at 2025-03-31$844.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.8Current assets, Q2 FY2025, at 2025-06-30$842.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 0.8Current assets, Q3 FY2025, at 2025-09-30$810.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 3.7Current assets, FY2025, at 2025-12-31$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 4.5Current assets, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 5.3Current assets, Q2 FY2026, at 2026-06-30$5.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Total assets | $m | 0.0Total assets, Q2 FY2023, at 2023-09-30$16.0k. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001554795-23-000343.Report this figure | 6.9Total assets, Q3 FY2023, at 2023-12-31$6.9m. XBRL concept us-gaap:Assets. 10-KT filed 2025-04-07, accession 0001683168-25-002316.Report this figure | 0.0Total assets, FY2024, at 2024-03-31$10.8k. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.0Total assets, Q1 FY2024, at 2024-06-30$11.4k. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-15, accession 0001554795-24-000215.Report this figure | 0.0Total assets, Q2 FY2024, at 2024-09-30$461. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | 27.8Total assets, FY2024, at 2024-12-31$27.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | 28.0Total assets, Q1 FY2025, at 2025-03-31$28.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 28.7Total assets, Q2 FY2025, at 2025-06-30$28.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 29.1Total assets, Q3 FY2025, at 2025-09-30$29.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 36.1Total assets, FY2025, at 2025-12-31$36.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 38.8Total assets, Q1 FY2026, at 2026-03-31$38.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 39.2Total assets, Q2 FY2026, at 2026-06-30$39.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Current liabilities | $m | 0.4Current liabilities, Q2 FY2023, at 2023-09-30$373.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001554795-23-000343.Report this figure | 2.1Current liabilities, Q3 FY2023, at 2023-12-31$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-KT filed 2025-04-07, accession 0001683168-25-002316.Report this figure | 0.2Current liabilities, FY2024, at 2024-03-31$193.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.2Current liabilities, Q1 FY2024, at 2024-06-30$217.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-15, accession 0001554795-24-000215.Report this figure | 0.2Current liabilities, Q2 FY2024, at 2024-09-30$230.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | 5.4Current liabilities, FY2024, at 2024-12-31$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | 7.5Current liabilities, Q1 FY2025, at 2025-03-31$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 9.7Current liabilities, Q2 FY2025, at 2025-06-30$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 13.1Current liabilities, Q3 FY2025, at 2025-09-30$13.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 16.3Current liabilities, FY2025, at 2025-12-31$16.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 18.8Current liabilities, Q1 FY2026, at 2026-03-31$18.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 21.3Current liabilities, Q2 FY2026, at 2026-06-30$21.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Total liabilities | $m | 0.4Total liabilities, Q2 FY2023, at 2023-09-30$373.2k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001554795-23-000343.Report this figure | 5.5Total liabilities, Q3 FY2023, at 2023-12-31$5.5m. XBRL concept us-gaap:Liabilities. 10-KT filed 2025-04-07, accession 0001683168-25-002316.Report this figure | 0.2Total liabilities, FY2024, at 2024-03-31$193.4k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 0.2Total liabilities, Q1 FY2024, at 2024-06-30$217.6k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-15, accession 0001554795-24-000215.Report this figure | 0.2Total liabilities, Q2 FY2024, at 2024-09-30$230.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001554795-24-000284.Report this figure | 29.3Total liabilities, FY2024, at 2024-12-31$29.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | 30.8Total liabilities, Q1 FY2025, at 2025-03-31$30.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 32.4Total liabilities, Q2 FY2025, at 2025-06-30$32.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 28.2Total liabilities, Q3 FY2025, at 2025-09-30$28.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 32.1Total liabilities, FY2025, at 2025-12-31$32.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 36.0Total liabilities, Q1 FY2026, at 2026-03-31$36.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 37.7Total liabilities, Q2 FY2026, at 2026-06-30$37.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Long-term debt | $m | not reported | 0.1Long-term debt, Q3 FY2023, at 2023-12-31$81.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-KT filed 2025-04-07, accession 0001683168-25-002316.Report this figure | not reported | not reported | not reported | 3.7Long-term debt, FY2024, at 2024-12-31$3.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | 3.7Long-term debt, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 3.6Long-term debt, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 0.0Long-term debt, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 0.0Long-term debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Current portion of debt | $m | not reported | 0.0Current portion of debt, Q3 FY2023, at 2023-12-31$10.2k. XBRL concept us-gaap:LongTermDebtCurrent. 10-KT filed 2025-04-07, accession 0001683168-25-002316.Report this figure | not reported | not reported | not reported | 0.2Current portion of debt, FY2024, at 2024-12-31$166.4k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | 0.2Current portion of debt, Q1 FY2025, at 2025-03-31$214.9k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 0.2Current portion of debt, Q2 FY2025, at 2025-06-30$199.2k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-15, accession 0001683168-25-006197.Report this figure | 4.8Current portion of debt, Q3 FY2025, at 2025-09-30$4.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 4.0Current portion of debt, FY2025, at 2025-12-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 3.8Current portion of debt, Q1 FY2026, at 2026-03-31$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 4.4Current portion of debt, Q2 FY2026, at 2026-06-30$4.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
| Shareholders' equity | $m | (0.4)Shareholders' equity, Q2 FY2023, at 2023-09-30−$357.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-11, accession 0001554795-25-000032.Report this figure | 1.5Shareholders' equity, Q3 FY2023, at 2023-12-31$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001683168-26-003005.Report this figure | 1.5Shareholders' equity, FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 0.1Shareholders' equity, Q1 FY2024, at 2024-06-30$146.6k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | (1.0)Shareholders' equity, Q2 FY2024, at 2024-09-30−$1.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | (1.6)Shareholders' equity, FY2024, at 2024-12-31−$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (2.8)Shareholders' equity, Q1 FY2025, at 2025-03-31−$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | (3.8)Shareholders' equity, Q2 FY2025, at 2025-06-30−$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 0.9Shareholders' equity, Q3 FY2025, at 2025-09-30$873.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001683168-25-008436.Report this figure | 4.0Shareholders' equity, FY2025, at 2025-12-31$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 2.8Shareholders' equity, Q1 FY2026, at 2026-03-31$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure | 1.5Shareholders' equity, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006482.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q4 FY20242024-03-31 | Q1 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (50.7)Operating cash flow, Q2 FY2023, three months to 2023-09-30−$50.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001554795-24-000284. Derived: 6-month figure less the 3-month figure.Report this figure | (7.9)Operating cash flow, Q3 FY2023, three months to 2023-12-31−$7.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-11, accession 0001554795-25-000032. Derived: 9-month figure less the 6-month figure.Report this figure | 358Operating cash flow, Q4 FY2024, three months to 2024-03-31$358.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | (23.5)Operating cash flow, Q1 FY2024, three months to 2024-06-30−$23.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-15, accession 0001554795-24-000215.Report this figure | 1,424Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001683168-25-008436. Derived: 9-month figure less the 6-month figure.Report this figure | 929Operating cash flow, Q4 FY2024, three months to 2024-12-31$928.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 995Operating cash flow, Q1 FY2025, three months to 2025-03-31$994.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 1,212Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001683168-26-006482. Derived: 6-month figure less the 3-month figure.Report this figure | (1,729)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001683168-25-008436. Derived: 9-month figure less the 6-month figure.Report this figure | 675Operating cash flow, Q4 FY2025, three months to 2025-12-31$674.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 893Operating cash flow, Q1 FY2026, three months to 2026-03-31$892.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 318Operating cash flow, Q2 FY2026, three months to 2026-06-30$318.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001683168-26-006482. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | 0.0Capital expenditure, Q4 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001683168-25-003676.Report this figure | 285Capital expenditure, Q2 FY2024, three months to 2024-06-30$285.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-15, accession 0001683168-25-006197. Derived: 6-month figure less the 3-month figure.Report this figure | 846Capital expenditure, Q3 FY2024, three months to 2024-09-30$846.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001683168-25-008436. Derived: 9-month figure less the 6-month figure.Report this figure | 362Capital expenditure, Q4 FY2024, three months to 2024-12-31$362.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 691Capital expenditure, Q1 FY2025, three months to 2025-03-31$691.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 723Capital expenditure, Q2 FY2025, three months to 2025-06-30$723.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001683168-26-006482. Derived: 6-month figure less the 3-month figure.Report this figure | 630Capital expenditure, Q3 FY2025, three months to 2025-09-30$629.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001683168-25-008436. Derived: 9-month figure less the 6-month figure.Report this figure | 508Capital expenditure, Q4 FY2025, three months to 2025-12-31$507.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001683168-26-003005. Derived: 12-month figure less the 9-month figure.Report this figure | 367Capital expenditure, Q1 FY2026, three months to 2026-03-31$367.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001683168-26-004025.Report this figure | 510Capital expenditure, Q2 FY2026, three months to 2026-06-30$510.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001683168-26-006482. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q2 FY20172016-09-30 | Q2 FY20182017-09-30 | Q4 FY20242024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 29.7 | 32.9 | 238 | 238 | 238 | 247 | 248 | 281 | 281 | 281 |
Shares outstanding: 280.85m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:43 ET. Listed shows no prices and gives no investment advice.