
Pulmatrix, Inc.
PULMNasdaqCIK 1574235HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 1,753Revenue, Q3 FY2023, three months to 2023-09-30$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 2,202Revenue, Q4 FY2023, three months to 2023-12-31$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-21, accession 0001493152-25-011084. Derived: 12-month figure less the 9-month figure.Report this figure | 5,885Revenue, Q1 FY2024, three months to 2024-03-31$5.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 1,552Revenue, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 366Revenue, Q3 FY2024, three months to 2024-09-30$366.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 3.0Revenue, Q4 FY2024, three months to 2024-12-31$3.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | 3,963Research and development, Q3 FY2023, three months to 2023-09-30$4.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 3,516Research and development, Q4 FY2023, three months to 2023-12-31$3.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-21, accession 0001493152-25-011084. Derived: 12-month figure less the 9-month figure.Report this figure | 3,512Research and development, Q1 FY2024, three months to 2024-03-31$3.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 2,834Research and development, Q2 FY2024, three months to 2024-06-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 814Research and development, Q3 FY2024, three months to 2024-09-30$814.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 6.0Research and development, Q4 FY2024, three months to 2024-12-31$6.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Research and development, Q1 FY2025, three months to 2025-03-31$19.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 14.0Research and development, Q2 FY2025, three months to 2025-06-30$14.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 8.0Research and development, Q3 FY2025, three months to 2025-09-30$8.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | (3.0)Research and development, Q4 FY2025, three months to 2025-12-31−$3.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Research and development, Q1 FY2026, three months to 2026-03-31$3.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 2.0Research and development, Q2 FY2026, three months to 2026-06-30$2.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Selling, general and administrative | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $k | (3,939)Operating income, Q3 FY2023, three months to 2023-09-30−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | (2,225)Operating income, Q4 FY2023, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0001493152-25-011084. Derived: 12-month figure less the 9-month figure.Report this figure | 747Operating income, Q1 FY2024, three months to 2024-03-31$747.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | (5,901)Operating income, Q2 FY2024, three months to 2024-06-30−$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | (2,657)Operating income, Q3 FY2024, three months to 2024-09-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | (1,952)Operating income, Q4 FY2024, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | (1,847)Operating income, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (1,548)Operating income, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | (866)Operating income, Q3 FY2025, three months to 2025-09-30−$866.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | (908)Operating income, Q4 FY2025, three months to 2025-12-31−$908.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | (1,292)Operating income, Q1 FY2026, three months to 2026-03-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (1,046)Operating income, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | not reported | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $k | (3,774)Net income, Q3 FY2023, three months to 2023-09-30−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | (2,083)Net income, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0001493152-25-011084. Derived: 12-month figure less the 9-month figure.Report this figure | 825Net income, Q1 FY2024, three months to 2024-03-31$825.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | (5,811)Net income, Q2 FY2024, three months to 2024-06-30−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | (2,587)Net income, Q3 FY2024, three months to 2024-09-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | (1,986)Net income, Q4 FY2024, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | (1,808)Net income, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | (1,549)Net income, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | (877)Net income, Q3 FY2025, three months to 2025-09-30−$877.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | (928)Net income, Q4 FY2025, three months to 2025-12-31−$928.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | (1,172)Net income, Q1 FY2026, three months to 2026-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | (1,036)Net income, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Diluted EPS | $ per share | (1.03)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | not reported | 0.23Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | (1.59)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | (0.71)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | not reported | (0.50)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (0.42)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | (0.24)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | not reported | (0.32)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (0.29)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Basic EPS | $ per share | (1.03)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | not reported | 0.23Basic EPS, Q1 FY2024, three months to 2024-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | (1.59)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | (0.71)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | not reported | (0.50)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (0.42)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | (0.24)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | not reported | (0.32)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (0.29)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 21.3Cash and equivalents, Q3 FY2023, at 2023-09-30$21.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 19.2Cash and equivalents, FY2023, at 2023-12-31$19.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-21, accession 0001493152-25-011084.Report this figure | 16.3Cash and equivalents, Q1 FY2024, at 2024-03-31$16.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 12.4Cash and equivalents, Q2 FY2024, at 2024-06-30$12.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 10.8Cash and equivalents, Q3 FY2024, at 2024-09-30$10.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 9.5Cash and equivalents, FY2024, at 2024-12-31$9.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-06-16, accession 0001493152-26-028902.Report this figure | 7.7Cash and equivalents, Q1 FY2025, at 2025-03-31$7.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 5.8Cash and equivalents, Q2 FY2025, at 2025-06-30$5.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 4.8Cash and equivalents, Q3 FY2025, at 2025-09-30$4.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 4.1Cash and equivalents, FY2025, at 2025-12-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 3.3Cash and equivalents, Q1 FY2026, at 2026-03-31$3.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 2.2Cash and equivalents, Q2 FY2026, at 2026-06-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Current assets | $m | 23.2Current assets, Q3 FY2023, at 2023-09-30$23.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001493152-23-040012.Report this figure | 20.8Current assets, FY2023, at 2023-12-31$20.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-21, accession 0001493152-25-011084.Report this figure | 17.6Current assets, Q1 FY2024, at 2024-03-31$17.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001493152-24-018579.Report this figure | 15.6Current assets, Q2 FY2024, at 2024-06-30$15.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001493152-24-031478.Report this figure | 11.4Current assets, Q3 FY2024, at 2024-09-30$11.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 9.9Current assets, FY2024, at 2024-12-31$9.9m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-06-16, accession 0001493152-26-028902.Report this figure | 8.0Current assets, Q1 FY2025, at 2025-03-31$8.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 6.1Current assets, Q2 FY2025, at 2025-06-30$6.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 5.0Current assets, Q3 FY2025, at 2025-09-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 4.1Current assets, FY2025, at 2025-12-31$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 4.5Current assets, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 3.2Current assets, Q2 FY2026, at 2026-06-30$3.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Total assets | $m | 36.8Total assets, Q3 FY2023, at 2023-09-30$36.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001493152-23-040012.Report this figure | 34.0Total assets, FY2023, at 2023-12-31$34.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-21, accession 0001493152-25-011084.Report this figure | 30.4Total assets, Q1 FY2024, at 2024-03-31$30.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001493152-24-018579.Report this figure | 15.8Total assets, Q2 FY2024, at 2024-06-30$15.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001493152-24-031478.Report this figure | 11.5Total assets, Q3 FY2024, at 2024-09-30$11.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 9.9Total assets, FY2024, at 2024-12-31$9.9m. XBRL concept us-gaap:Assets. 10-K/A filed 2026-06-16, accession 0001493152-26-028902.Report this figure | 8.1Total assets, Q1 FY2025, at 2025-03-31$8.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 6.2Total assets, Q2 FY2025, at 2025-06-30$6.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 5.0Total assets, Q3 FY2025, at 2025-09-30$5.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 4.1Total assets, FY2025, at 2025-12-31$4.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 4.5Total assets, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 3.2Total assets, Q2 FY2026, at 2026-06-30$3.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Current liabilities | $m | 4.4Current liabilities, Q3 FY2023, at 2023-09-30$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001493152-23-040012.Report this figure | 3.9Current liabilities, FY2023, at 2023-12-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-21, accession 0001493152-25-011084.Report this figure | 3.1Current liabilities, Q1 FY2024, at 2024-03-31$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001493152-24-018579.Report this figure | 2.5Current liabilities, Q2 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001493152-24-031478.Report this figure | 0.6Current liabilities, Q3 FY2024, at 2024-09-30$590.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 0.9Current liabilities, FY2024, at 2024-12-31$929.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-06-16, accession 0001493152-26-028902.Report this figure | 0.9Current liabilities, Q1 FY2025, at 2025-03-31$903.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 0.5Current liabilities, Q2 FY2025, at 2025-06-30$548.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 0.2Current liabilities, Q3 FY2025, at 2025-09-30$249.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 0.3Current liabilities, FY2025, at 2025-12-31$329.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 0.9Current liabilities, Q1 FY2026, at 2026-03-31$905.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 0.7Current liabilities, Q2 FY2026, at 2026-06-30$689.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Total liabilities | $m | 16.9Total liabilities, Q3 FY2023, at 2023-09-30$16.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001493152-23-040012.Report this figure | 16.0Total liabilities, FY2023, at 2023-12-31$16.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-21, accession 0001493152-25-011084.Report this figure | 11.4Total liabilities, Q1 FY2024, at 2024-03-31$11.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001493152-24-018579.Report this figure | 2.5Total liabilities, Q2 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001493152-24-031478.Report this figure | 0.6Total liabilities, Q3 FY2024, at 2024-09-30$590.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 1.0Total liabilities, FY2024, at 2024-12-31$996.0k. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-06-16, accession 0001493152-26-028902.Report this figure | 0.9Total liabilities, Q1 FY2025, at 2025-03-31$904.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 0.5Total liabilities, Q2 FY2025, at 2025-06-30$548.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001641172-25-022357.Report this figure | 0.2Total liabilities, Q3 FY2025, at 2025-09-30$249.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 0.3Total liabilities, FY2025, at 2025-12-31$329.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 0.9Total liabilities, Q1 FY2026, at 2026-03-31$905.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | 0.7Total liabilities, Q2 FY2026, at 2026-06-30$689.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 19.9Shareholders' equity, Q3 FY2023, at 2023-09-30$19.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001493152-24-044163.Report this figure | 18.0Shareholders' equity, FY2023, at 2023-12-31$18.0m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2026-06-16, accession 0001493152-26-028902.Report this figure | 19.0Shareholders' equity, Q1 FY2024, at 2024-03-31$19.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 13.3Shareholders' equity, Q2 FY2024, at 2024-06-30$13.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 10.9Shareholders' equity, Q3 FY2024, at 2024-09-30$10.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 8.9Shareholders' equity, FY2024, at 2024-12-31$8.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 7.1Shareholders' equity, Q1 FY2025, at 2025-03-31$7.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 5.6Shareholders' equity, Q2 FY2025, at 2025-06-30$5.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 4.7Shareholders' equity, Q3 FY2025, at 2025-09-30$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001493152-25-018256.Report this figure | 3.8Shareholders' equity, FY2025, at 2025-12-31$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 3.6Shareholders' equity, Q1 FY2026, at 2026-03-31$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure | 2.6Shareholders' equity, Q2 FY2026, at 2026-06-30$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037594.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (4,142)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001493152-24-044163. Derived: 9-month figure less the 6-month figure.Report this figure | (2,011)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-21, accession 0001493152-25-011084. Derived: 12-month figure less the 9-month figure.Report this figure | (2,719)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | (3,677)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001641172-25-022357. Derived: 6-month figure less the 3-month figure.Report this figure | (3,059)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-16, accession 0001493152-25-018256. Derived: 9-month figure less the 6-month figure.Report this figure | (1,261)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | (1,813)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (1,883)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037594. Derived: 6-month figure less the 3-month figure.Report this figure | (1,031)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-16, accession 0001493152-25-018256. Derived: 9-month figure less the 6-month figure.Report this figure | (706)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$706.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | (1,067)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023368.Report this figure | (1,106)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037594. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 313Capital expenditure, Q3 FY2023, three months to 2023-09-30$313.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001493152-24-044163. Derived: 9-month figure less the 6-month figure.Report this figure | 305Capital expenditure, Q4 FY2023, three months to 2023-12-31$305.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-21, accession 0001493152-25-011084. Derived: 12-month figure less the 9-month figure.Report this figure | 154Capital expenditure, Q1 FY2024, three months to 2024-03-31$154.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001641172-25-010533.Report this figure | 244Capital expenditure, Q2 FY2024, three months to 2024-06-30$244.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001641172-25-022357. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-16, accession 0001493152-25-018256. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-06-16, accession 0001493152-26-028902. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 3,478 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 |
Shares outstanding: 3.65m at Aug 13, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:43 ET. Listed shows no prices and gives no investment advice.