| Revenue | $k | 4,148Revenue, period not labelled, three months to 2023-09-30$4.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 4,916Revenue, period not labelled, three months to 2023-12-31$4.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | 4,461Revenue, period not labelled, three months to 2024-03-31$4.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-15, accession 0001213900-25-044205.Report this figure | 4,790dRevenue, Q4 FY2024, three months to 2024-06-30$4.8m. XBRL concept us-gaap:Revenues. 10-K filed 2024-09-30, accession 0001213900-24-083350. Derived: 12-month figure less the 9-month figure.Report this figure | 4,082Revenue, Q1 FY2025, three months to 2024-09-30$4.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 3,596Revenue, Q2 FY2025, three months to 2024-12-31$3.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 497Revenue, Q3 FY2025, three months to 2025-03-31$497.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 2,047dRevenue, Q4 FY2025, three months to 2025-06-30$2.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure | 6,100Revenue, Q1 FY2026, three months to 2025-09-30$6.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 7,013Revenue, Q2 FY2026, three months to 2025-12-31$7.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 1,328Revenue, Q3 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 742dRevenue, Q4 FY2026, three months to 2026-06-30$742.3k. XBRL concept us-gaap:Revenues. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure |
|---|
| Cost of revenue | $k | 3,501Cost of revenue, period not labelled, three months to 2023-09-30$3.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 3,852Cost of revenue, period not labelled, three months to 2023-12-31$3.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | 3,485Cost of revenue, period not labelled, three months to 2024-03-31$3.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001213900-25-044205.Report this figure | 3,761dCost of revenue, Q4 FY2024, three months to 2024-06-30$3.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-10-14, accession 0001213900-25-098720. Derived: 12-month figure less the 9-month figure.Report this figure | 3,559Cost of revenue, Q1 FY2025, three months to 2024-09-30$3.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 3,638Cost of revenue, Q2 FY2025, three months to 2024-12-31$3.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 119Cost of revenue, Q3 FY2025, three months to 2025-03-31$119.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 971dCost of revenue, Q4 FY2025, three months to 2025-06-30$971.4k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure | 4,991Cost of revenue, Q1 FY2026, three months to 2025-09-30$5.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 5,102Cost of revenue, Q2 FY2026, three months to 2025-12-31$5.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 348Cost of revenue, Q3 FY2026, three months to 2026-03-31$348.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 202dCost of revenue, Q4 FY2026, three months to 2026-06-30$202.2k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure |
|---|
| Gross profit | $k | 648Gross profit, period not labelled, three months to 2023-09-30$647.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 1,065Gross profit, period not labelled, three months to 2023-12-31$1.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | 976Gross profit, period not labelled, three months to 2024-03-31$975.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001213900-25-044205.Report this figure | 1,028dGross profit, Q4 FY2024, three months to 2024-06-30$1.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-10-14, accession 0001213900-25-098720. Derived: 12-month figure less the 9-month figure.Report this figure | 523Gross profit, Q1 FY2025, three months to 2024-09-30$522.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (42.2)Gross profit, Q2 FY2025, three months to 2024-12-31−$42.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 378Gross profit, Q3 FY2025, three months to 2025-03-31$378.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 1,076dGross profit, Q4 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure | 1,109Gross profit, Q1 FY2026, three months to 2025-09-30$1.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 1,910Gross profit, Q2 FY2026, three months to 2025-12-31$1.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 980Gross profit, Q3 FY2026, three months to 2026-03-31$979.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 540dGross profit, Q4 FY2026, three months to 2026-06-30$540.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure |
|---|
| Operating income | $k | (334)Operating income, period not labelled, three months to 2023-09-30−$333.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 82.0Operating income, period not labelled, three months to 2023-12-31$82.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | 40.5Operating income, period not labelled, three months to 2024-03-31$40.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044205.Report this figure | (315)dOperating income, Q4 FY2024, three months to 2024-06-30−$315.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-10-14, accession 0001213900-25-098720. Derived: 12-month figure less the 9-month figure.Report this figure | (1,328)Operating income, Q1 FY2025, three months to 2024-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (1,998)Operating income, Q2 FY2025, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | (330)Operating income, Q3 FY2025, three months to 2025-03-31−$329.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | (3.2)dOperating income, Q4 FY2025, three months to 2025-06-30−$3.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure | (1,272)Operating income, Q1 FY2026, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (1,491)Operating income, Q2 FY2026, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | (1,576)Operating income, Q3 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | (6,796)dOperating income, Q4 FY2026, three months to 2026-06-30−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure |
|---|
| Interest expense | $k | 22.8Interest expense, period not labelled, three months to 2023-09-30$22.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 31.1Interest expense, period not labelled, three months to 2023-12-31$31.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | 25.5Interest expense, period not labelled, three months to 2024-03-31$25.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-15, accession 0001213900-25-044205.Report this figure | 28.6dInterest expense, Q4 FY2024, three months to 2024-06-30$28.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-10-14, accession 0001213900-25-098720. Derived: 12-month figure less the 9-month figure.Report this figure | 28.1Interest expense, Q1 FY2025, three months to 2024-09-30$28.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 40.9Interest expense, Q2 FY2025, three months to 2024-12-31$40.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 40.5Interest expense, Q3 FY2025, three months to 2025-03-31$40.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 114dInterest expense, Q4 FY2025, three months to 2025-06-30$114.5k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-10-14, accession 0001213900-25-098720. Derived: 12-month figure less the 9-month figure.Report this figure | 196Interest expense, Q1 FY2026, three months to 2025-09-30$196.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 183Interest expense, Q2 FY2026, three months to 2025-12-31$183.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 26.7Interest expense, Q3 FY2026, three months to 2026-03-31$26.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 0.3dInterest expense, Q4 FY2026, three months to 2026-06-30$302. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure |
|---|
| Income tax | $k | (2.1)Income tax, period not labelled, three months to 2023-09-30−$2.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 28.2Income tax, period not labelled, three months to 2023-12-31$28.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | 105Income tax, period not labelled, three months to 2024-03-31$104.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001213900-25-044205.Report this figure | (198)dIncome tax, Q4 FY2024, three months to 2024-06-30−$198.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-10-14, accession 0001213900-25-098720. Derived: 12-month figure less the 9-month figure.Report this figure | 89.6Income tax, Q1 FY2025, three months to 2024-09-30$89.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 0.0dIncome tax, Q2 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-19, accession 0001213900-26-018466. Derived: 6-month figure less the 3-month figure.Report this figure | 18.6Income tax, Q3 FY2025, three months to 2025-03-31$18.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | 194dIncome tax, Q4 FY2025, three months to 2025-06-30$193.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure | 36.0Income tax, Q1 FY2026, three months to 2025-09-30$36.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | 45.0Income tax, Q2 FY2026, three months to 2025-12-31$45.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 29.6Income tax, Q3 FY2026, three months to 2026-03-31$29.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | (18.9)dIncome tax, Q4 FY2026, three months to 2026-06-30−$18.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure |
|---|
| Net income | $k | (304)Net income, period not labelled, three months to 2023-09-30−$304.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 64.2Net income, period not labelled, three months to 2023-12-31$64.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | 12.8Net income, period not labelled, three months to 2024-03-31$12.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044205.Report this figure | 2.0dNet income, Q4 FY2024, three months to 2024-06-30$2.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-10-14, accession 0001213900-25-098720. Derived: 12-month figure less the 9-month figure.Report this figure | (1,335)Net income, Q1 FY2025, three months to 2024-09-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (1,947)Net income, Q2 FY2025, three months to 2024-12-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | (1,071)Net income, Q3 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | (893)dNet income, Q4 FY2025, three months to 2025-06-30−$893.1k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure | (1,357)Net income, Q1 FY2026, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (1,584)Net income, Q2 FY2026, three months to 2025-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 142Net income, Q3 FY2026, three months to 2026-03-31$142.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | (6,686)dNet income, Q4 FY2026, three months to 2026-06-30−$6.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-09-25, accession 0001213900-26-103571. Derived: 12-month figure less the 9-month figure.Report this figure |
|---|
| Diluted EPS | $ per share | (0.05)Diluted EPS, period not labelled, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 0.01Diluted EPS, period not labelled, three months to 2023-12-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | not reported | not reported | (0.18)Diluted EPS, Q1 FY2025, three months to 2024-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (0.26)Diluted EPS, Q2 FY2025, three months to 2024-12-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | (0.14)Diluted EPS, Q3 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2026, three months to 2025-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (0.08)Diluted EPS, Q2 FY2026, three months to 2025-12-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 0.01Diluted EPS, Q3 FY2026, three months to 2026-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | not reported |
|---|
| Basic EPS | $ per share | (0.05)Basic EPS, period not labelled, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-098389.Report this figure | 0.01Basic EPS, period not labelled, three months to 2023-12-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-14, accession 0001213900-25-014238.Report this figure | not reported | not reported | (0.18)Basic EPS, Q1 FY2025, three months to 2024-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (0.26)Basic EPS, Q2 FY2025, three months to 2024-12-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | (0.14)Basic EPS, Q3 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2026, three months to 2025-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112601.Report this figure | (0.08)Basic EPS, Q2 FY2026, three months to 2025-12-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-19, accession 0001213900-26-018466.Report this figure | 0.01Basic EPS, Q3 FY2026, three months to 2026-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-19, accession 0001213900-26-059117.Report this figure | not reported |
|---|