QuantumScape Corp
QSNasdaqCIK 1811414TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 96.4Research and development, Q4 FY2023, three months to 2023-12-31$96.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 83.8Research and development, Q1 FY2024, three months to 2024-03-31$83.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 97.7Research and development, Q2 FY2024, three months to 2024-06-30$97.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 97.0Research and development, Q3 FY2024, three months to 2024-09-30$97.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 104Research and development, Q4 FY2024, three months to 2024-12-31$104.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 95.6Research and development, Q1 FY2025, three months to 2025-03-31$95.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 101Research and development, Q2 FY2025, three months to 2025-06-30$101.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 92.1Research and development, Q3 FY2025, three months to 2025-09-30$92.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 86.8Research and development, Q4 FY2025, three months to 2025-12-31$86.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 84.6Research and development, Q1 FY2026, three months to 2026-03-31$84.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 82.5Research and development, Q2 FY2026, three months to 2026-06-30$82.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 73.9Research and development, Q3 FY2026, three months to 2026-09-30$73.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Operating income | $m | (125)Operating income, Q4 FY2023, three months to 2023-12-31−$124.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (132)Operating income, Q1 FY2024, three months to 2024-03-31−$131.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | (134)Operating income, Q2 FY2024, three months to 2024-06-30−$134.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | (130)Operating income, Q3 FY2024, three months to 2024-09-30−$130.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | (129)Operating income, Q4 FY2024, three months to 2024-12-31−$128.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (124)Operating income, Q1 FY2025, three months to 2025-03-31−$123.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (124)Operating income, Q2 FY2025, three months to 2025-06-30−$123.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (115)Operating income, Q3 FY2025, three months to 2025-09-30−$115.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | (110)Operating income, Q4 FY2025, three months to 2025-12-31−$110.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (109)Operating income, Q1 FY2026, three months to 2026-03-31−$109.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (106)Operating income, Q2 FY2026, three months to 2026-06-30−$106.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (92.4)Operating income, Q3 FY2026, three months to 2026-09-30−$92.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Interest expense | $m | 0.6Interest expense, Q4 FY2023, three months to 2023-12-31$582.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-27, accession 0000950170-24-021100. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Interest expense, Q1 FY2024, three months to 2024-03-31$572.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-26, accession 0000950170-24-049080.Report this figure | 0.6Interest expense, Q2 FY2024, three months to 2024-06-30$562.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-26, accession 0000950170-24-086884.Report this figure | 0.6Interest expense, Q3 FY2024, three months to 2024-09-30$550.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 0.5Interest expense, Q4 FY2024, three months to 2024-12-31$540.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2025, three months to 2025-03-31$528.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 0.5Interest expense, Q2 FY2025, three months to 2025-06-30$516.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 0.5Interest expense, Q3 FY2025, three months to 2025-09-30$503.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 0.5Interest expense, Q4 FY2025, three months to 2025-12-31$492.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2026, three months to 2026-03-31$478.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 0.5Interest expense, Q2 FY2026, three months to 2026-06-30$466.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 0.5Interest expense, Q3 FY2026, three months to 2026-09-30$451.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Income tax | $m | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$20.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | (0.3)Income tax, Q4 FY2024, three months to 2024-12-31−$269.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2025, three months to 2025-03-31$169.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (0.2)Income tax, Q2 FY2025, three months to 2025-06-30−$176.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 1.2Income tax, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 0.4Income tax, Q4 FY2025, three months to 2025-12-31$350.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 0.2Income tax, Q2 FY2026, three months to 2026-06-30$193.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 0.1Income tax, Q3 FY2026, three months to 2026-09-30$95.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Net income | $m | (113)Net income, Q4 FY2023, three months to 2023-12-31−$113.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (121)Net income, Q1 FY2024, three months to 2024-03-31−$120.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | (123)Net income, Q2 FY2024, three months to 2024-06-30−$123.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | (120)Net income, Q3 FY2024, three months to 2024-09-30−$119.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | (115)Net income, Q4 FY2024, three months to 2024-12-31−$114.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (114)Net income, Q1 FY2025, three months to 2025-03-31−$114.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (115)Net income, Q2 FY2025, three months to 2025-06-30−$114.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (106)Net income, Q3 FY2025, three months to 2025-09-30−$105.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | (100)Net income, Q4 FY2025, three months to 2025-12-31−$100.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (101)Net income, Q1 FY2026, three months to 2026-03-31−$100.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (98.2)Net income, Q2 FY2026, three months to 2026-06-30−$98.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (84.5)Net income, Q3 FY2026, three months to 2026-09-30−$84.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Diluted EPS | $ per share | not reported | (0.24)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | (0.25)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | (0.23)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (0.20)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (0.18)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | not reported | (0.16)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (0.16)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (0.14)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Basic EPS | $ per share | not reported | (0.24)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | (0.25)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | (0.23)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (0.20)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (0.18)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | not reported | (0.16)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (0.16)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | (0.14)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 143Cash and equivalents, FY2023, at 2023-12-31$142.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001193125-26-071556.Report this figure | 192Cash and equivalents, Q1 FY2024, at 2024-03-31$192.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 196Cash and equivalents, Q2 FY2024, at 2024-06-30$196.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 175Cash and equivalents, Q3 FY2024, at 2024-09-30$174.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 141Cash and equivalents, FY2024, at 2024-12-31$140.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001193125-26-071556.Report this figure | 154Cash and equivalents, Q1 FY2025, at 2025-03-31$153.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 172Cash and equivalents, Q2 FY2025, at 2025-06-30$172.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 226Cash and equivalents, Q3 FY2025, at 2025-09-30$225.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 231Cash and equivalents, FY2025, at 2025-12-31$230.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 145Cash and equivalents, Q1 FY2026, at 2026-03-31$145.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 133Cash and equivalents, Q2 FY2026, at 2026-06-30$132.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 75.6Cash and equivalents, Q3 FY2026, at 2026-09-30$75.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Current assets | $m | 1,084Current assets, FY2023, at 2023-12-31$1.08bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0000950170-25-027308.Report this figure | 1,045Current assets, Q1 FY2024, at 2024-03-31$1.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-26, accession 0000950170-24-049080.Report this figure | 973Current assets, Q2 FY2024, at 2024-06-30$973.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-26, accession 0000950170-24-086884.Report this figure | 854Current assets, Q3 FY2024, at 2024-09-30$853.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-25, accession 0000950170-24-117409.Report this figure | 922Current assets, FY2024, at 2024-12-31$922.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001193125-26-071556.Report this figure | 871Current assets, Q1 FY2025, at 2025-03-31$871.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 806Current assets, Q2 FY2025, at 2025-06-30$806.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 1,016Current assets, Q3 FY2025, at 2025-09-30$1.02bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 982Current assets, FY2025, at 2025-12-31$981.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 916Current assets, Q1 FY2026, at 2026-03-31$915.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 869Current assets, Q2 FY2026, at 2026-06-30$869.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 833Current assets, Q3 FY2026, at 2026-09-30$832.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Total assets | $m | 1,502Total assets, FY2023, at 2023-12-31$1.50bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0000950170-25-027308.Report this figure | 1,464Total assets, Q1 FY2024, at 2024-03-31$1.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-26, accession 0000950170-24-049080.Report this figure | 1,397Total assets, Q2 FY2024, at 2024-06-30$1.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-26, accession 0000950170-24-086884.Report this figure | 1,272Total assets, Q3 FY2024, at 2024-09-30$1.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-25, accession 0000950170-24-117409.Report this figure | 1,322Total assets, FY2024, at 2024-12-31$1.32bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001193125-26-071556.Report this figure | 1,259Total assets, Q1 FY2025, at 2025-03-31$1.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 1,168Total assets, Q2 FY2025, at 2025-06-30$1.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 1,343Total assets, Q3 FY2025, at 2025-09-30$1.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 1,308Total assets, FY2025, at 2025-12-31$1.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 1,229Total assets, Q1 FY2026, at 2026-03-31$1.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 1,169Total assets, Q2 FY2026, at 2026-06-30$1.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 1,119Total assets, Q3 FY2026, at 2026-09-30$1.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Current liabilities | $m | 57.1Current liabilities, FY2023, at 2023-12-31$57.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0000950170-25-027308.Report this figure | 101Current liabilities, Q1 FY2024, at 2024-03-31$100.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-26, accession 0000950170-24-049080.Report this figure | 112Current liabilities, Q2 FY2024, at 2024-06-30$112.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-26, accession 0000950170-24-086884.Report this figure | 60.7Current liabilities, Q3 FY2024, at 2024-09-30$60.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-25, accession 0000950170-24-117409.Report this figure | 64.9Current liabilities, FY2024, at 2024-12-31$64.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001193125-26-071556.Report this figure | 52.3Current liabilities, Q1 FY2025, at 2025-03-31$52.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 49.2Current liabilities, Q2 FY2025, at 2025-06-30$49.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 48.0Current liabilities, Q3 FY2025, at 2025-09-30$48.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 61.5Current liabilities, FY2025, at 2025-12-31$61.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 43.8Current liabilities, Q1 FY2026, at 2026-03-31$43.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 47.2Current liabilities, Q2 FY2026, at 2026-06-30$47.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 51.8Current liabilities, Q3 FY2026, at 2026-09-30$51.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Total liabilities | $m | 162Total liabilities, FY2023, at 2023-12-31$161.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0000950170-25-027308.Report this figure | 204Total liabilities, Q1 FY2024, at 2024-03-31$204.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-26, accession 0000950170-24-049080.Report this figure | 215Total liabilities, Q2 FY2024, at 2024-06-30$214.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-26, accession 0000950170-24-086884.Report this figure | 161Total liabilities, Q3 FY2024, at 2024-09-30$161.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-25, accession 0000950170-24-117409.Report this figure | 165Total liabilities, FY2024, at 2024-12-31$164.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001193125-26-071556.Report this figure | 150Total liabilities, Q1 FY2025, at 2025-03-31$150.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 144Total liabilities, Q2 FY2025, at 2025-06-30$143.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 127Total liabilities, Q3 FY2025, at 2025-09-30$127.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 139Total liabilities, FY2025, at 2025-12-31$139.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 119Total liabilities, Q1 FY2026, at 2026-03-31$119.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 121Total liabilities, Q2 FY2026, at 2026-06-30$120.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 124Total liabilities, Q3 FY2026, at 2026-09-30$123.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
| Shareholders' equity | $m | 1,338Shareholders' equity, FY2023, at 2023-12-31$1.34bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0001193125-26-071556.Report this figure | 1,258Shareholders' equity, Q1 FY2024, at 2024-03-31$1.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-25, accession 0000950170-25-098777.Report this figure | 1,180Shareholders' equity, Q2 FY2024, at 2024-06-30$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 1,111Shareholders' equity, Q3 FY2024, at 2024-09-30$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-24, accession 0001193125-25-249971.Report this figure | 1,158Shareholders' equity, FY2024, at 2024-12-31$1.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 1,109Shareholders' equity, Q1 FY2025, at 2025-03-31$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 1,025Shareholders' equity, Q2 FY2025, at 2025-06-30$1.02bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 1,216Shareholders' equity, Q3 FY2025, at 2025-09-30$1.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 1,169Shareholders' equity, FY2025, at 2025-12-31$1.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 1,110Shareholders' equity, Q1 FY2026, at 2026-03-31$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-24, accession 0001193125-26-316073.Report this figure | 1,048Shareholders' equity, Q2 FY2026, at 2026-06-30$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure | 995Shareholders' equity, Q3 FY2026, at 2026-09-30$995.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001193125-26-430428.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (57.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$57.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (57.9)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$57.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | (65.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$65.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-25, accession 0000950170-25-098777. Derived: 6-month figure less the 3-month figure.Report this figure | (92.8)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$92.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-24, accession 0001193125-25-249971. Derived: 9-month figure less the 6-month figure.Report this figure | (58.7)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$58.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (60.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$60.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (61.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$61.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-24, accession 0001193125-26-316073. Derived: 6-month figure less the 3-month figure.Report this figure | (63.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$63.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-23, accession 0001193125-26-430428. Derived: 9-month figure less the 6-month figure.Report this figure | (56.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$56.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | (59.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$59.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | (56.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$56.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-24, accession 0001193125-26-316073. Derived: 6-month figure less the 3-month figure.Report this figure | (55.1)Operating cash flow, Q3 FY2026, three months to 2026-09-30−$55.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-23, accession 0001193125-26-430428. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 13.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$13.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 14.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$14.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-25, accession 0000950170-25-058706.Report this figure | 18.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$18.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-25, accession 0000950170-25-098777. Derived: 6-month figure less the 3-month figure.Report this figure | 18.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-24, accession 0001193125-25-249971. Derived: 9-month figure less the 6-month figure.Report this figure | 11.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$11.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$5.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 8.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$8.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-24, accession 0001193125-26-316073. Derived: 6-month figure less the 3-month figure.Report this figure | 9.6Capital expenditure, Q3 FY2025, three months to 2025-09-30$9.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-23, accession 0001193125-26-430428. Derived: 9-month figure less the 6-month figure.Report this figure | 12.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$12.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071556. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$10.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-24, accession 0001193125-26-177161.Report this figure | 4.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$4.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-24, accession 0001193125-26-316073. Derived: 6-month figure less the 3-month figure.Report this figure | 4.4Capital expenditure, Q3 FY2026, three months to 2026-09-30$4.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-23, accession 0001193125-26-430428. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 440 | 445 | 472 | 496 | 501 | 509 | 548 | 562 | 589 | 611 | 617 | 621 |
Shares outstanding: 95.45m at Feb 18, 2022, from the cover of the 10-K filed Feb 28, 2022.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.