
Restaurant Brands International Inc.
QSRNYSECIK 1618756Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,820Revenue, Q4 FY2023, three months to 2023-12-31$1.82bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,739Revenue, Q1 FY2024, three months to 2024-03-31$1.74bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 2,080Revenue, Q2 FY2024, three months to 2024-06-30$2.08bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 2,291Revenue, Q3 FY2024, three months to 2024-09-30$2.29bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 2,296Revenue, Q4 FY2024, three months to 2024-12-31$2.30bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,109Revenue, Q1 FY2025, three months to 2025-03-31$2.11bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 2,410Revenue, Q2 FY2025, three months to 2025-06-30$2.41bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 2,449Revenue, Q3 FY2025, three months to 2025-09-30$2.45bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 2,466Revenue, Q4 FY2025, three months to 2025-12-31$2.47bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,264Revenue, Q1 FY2026, three months to 2026-03-31$2.26bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 2,520Revenue, Q2 FY2026, three months to 2026-06-30$2.52bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 2,525Revenue, Q3 FY2026, three months to 2026-09-30$2.52bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Cost of revenue | $m | 643Cost of revenue, Q4 FY2023, three months to 2023-12-31$643.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2024-02-22, accession 0001618756-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 606Cost of revenue, Q1 FY2024, three months to 2024-03-31$606.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | not reported | 173Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$173.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | 468Operating income, Q4 FY2023, three months to 2023-12-31$468.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 544Operating income, Q1 FY2024, three months to 2024-03-31$544.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 663Operating income, Q2 FY2024, three months to 2024-06-30$663.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 577Operating income, Q3 FY2024, three months to 2024-09-30$577.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 635Operating income, Q4 FY2024, three months to 2024-12-31$635.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 435Operating income, Q1 FY2025, three months to 2025-03-31$435.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 483Operating income, Q2 FY2025, three months to 2025-06-30$483.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 663Operating income, Q3 FY2025, three months to 2025-09-30$663.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 621Operating income, Q4 FY2025, three months to 2025-12-31$621.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 606Operating income, Q1 FY2026, three months to 2026-03-31$606.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 716Operating income, Q2 FY2026, three months to 2026-06-30$716.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 696Operating income, Q3 FY2026, three months to 2026-09-30$696.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Income tax | $m | (410)Income tax, Q4 FY2023, three months to 2023-12-31−$410.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 68.0Income tax, Q1 FY2024, three months to 2024-03-31$68.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 85.0Income tax, Q2 FY2024, three months to 2024-06-30$85.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 72.0Income tax, Q3 FY2024, three months to 2024-09-30$72.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 139Income tax, Q4 FY2024, three months to 2024-12-31$139.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 82.0Income tax, Q1 FY2025, three months to 2025-03-31$82.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 87.0Income tax, Q2 FY2025, three months to 2025-06-30$87.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 94.0Income tax, Q3 FY2025, three months to 2025-09-30$94.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 220Income tax, Q4 FY2025, three months to 2025-12-31$220.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Income tax, Q1 FY2026, three months to 2026-03-31$38.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | (73.0)Income tax, Q2 FY2026, three months to 2026-06-30−$73.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | (133)Income tax, Q3 FY2026, three months to 2026-09-30−$133.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Net income | $m | 726Net income, Q4 FY2023, three months to 2023-12-31$726.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 328Net income, Q1 FY2024, three months to 2024-03-31$328.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 399Net income, Q2 FY2024, three months to 2024-06-30$399.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 357Net income, Q3 FY2024, three months to 2024-09-30$357.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 361Net income, Q4 FY2024, three months to 2024-12-31$361.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 221Net income, Q1 FY2025, three months to 2025-03-31$221.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 263Net income, Q2 FY2025, three months to 2025-06-30$263.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 436Net income, Q3 FY2025, three months to 2025-09-30$436.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 155Net income, Q4 FY2025, three months to 2025-12-31$155.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 445Net income, Q1 FY2026, three months to 2026-03-31$445.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 665Net income, Q2 FY2026, three months to 2026-06-30$665.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 704Net income, Q3 FY2026, three months to 2026-09-30$704.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Diluted EPS | $ per share | not reported | 0.72Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 0.88Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 0.79Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | not reported | 0.49Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 0.57Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 0.96Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | not reported | 0.97Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 1.45Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 1.54Diluted EPS, Q3 FY2026, three months to 2026-09-30$1.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Basic EPS | $ per share | not reported | 0.73Basic EPS, Q1 FY2024, three months to 2024-03-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 0.89Basic EPS, Q2 FY2024, three months to 2024-06-30$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 0.79Basic EPS, Q3 FY2024, three months to 2024-09-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | not reported | 0.49Basic EPS, Q1 FY2025, three months to 2025-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 0.58Basic EPS, Q2 FY2025, three months to 2025-06-30$0.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 0.96Basic EPS, Q3 FY2025, three months to 2025-09-30$0.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | not reported | 0.98Basic EPS, Q1 FY2026, three months to 2026-03-31$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 1.46Basic EPS, Q2 FY2026, three months to 2026-06-30$1.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 1.55Basic EPS, Q3 FY2026, three months to 2026-09-30$1.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $bn | 2.2Current assets, FY2023, at 2023-12-31$2.17bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0001618756-25-000087.Report this figure | 2.1Current assets, Q1 FY2024, at 2024-03-31$2.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | 2.0Current assets, Q2 FY2024, at 2024-06-30$2.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001618756-24-000133.Report this figure | 2.3Current assets, Q3 FY2024, at 2024-09-30$2.25bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001618756-24-000190.Report this figure | 2.3Current assets, FY2024, at 2024-12-31$2.28bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-20, accession 0001618756-26-000017.Report this figure | 2.5Current assets, Q1 FY2025, at 2025-03-31$2.53bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 2.8Current assets, Q2 FY2025, at 2025-06-30$2.79bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 3.0Current assets, Q3 FY2025, at 2025-09-30$3.02bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 2.8Current assets, FY2025, at 2025-12-31$2.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 2.2Current assets, Q1 FY2026, at 2026-03-31$2.15bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 2.3Current assets, Q2 FY2026, at 2026-06-30$2.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 2.3Current assets, Q3 FY2026, at 2026-09-30$2.31bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Total assets | $bn | 23.4Total assets, FY2023, at 2023-12-31$23.39bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-21, accession 0001618756-25-000087.Report this figure | 23.1Total assets, Q1 FY2024, at 2024-03-31$23.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | 24.8Total assets, Q2 FY2024, at 2024-06-30$24.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001618756-24-000133.Report this figure | 25.1Total assets, Q3 FY2024, at 2024-09-30$25.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001618756-24-000190.Report this figure | 24.6Total assets, FY2024, at 2024-12-31$24.63bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001618756-26-000017.Report this figure | 24.9Total assets, Q1 FY2025, at 2025-03-31$24.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 25.7Total assets, Q2 FY2025, at 2025-06-30$25.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 25.7Total assets, Q3 FY2025, at 2025-09-30$25.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 25.6Total assets, FY2025, at 2025-12-31$25.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 24.9Total assets, Q1 FY2026, at 2026-03-31$24.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 25.0Total assets, Q2 FY2026, at 2026-06-30$25.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 25.3Total assets, Q3 FY2026, at 2026-09-30$25.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Current liabilities | $bn | 2.1Current liabilities, FY2023, at 2023-12-31$2.14bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0001618756-25-000087.Report this figure | 1.9Current liabilities, Q1 FY2024, at 2024-03-31$1.92bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | 2.6Current liabilities, Q2 FY2024, at 2024-06-30$2.62bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001618756-24-000133.Report this figure | 2.2Current liabilities, Q3 FY2024, at 2024-09-30$2.21bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001618756-24-000190.Report this figure | 2.4Current liabilities, FY2024, at 2024-12-31$2.36bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-20, accession 0001618756-26-000017.Report this figure | 2.6Current liabilities, Q1 FY2025, at 2025-03-31$2.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 2.8Current liabilities, Q2 FY2025, at 2025-06-30$2.75bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 2.8Current liabilities, Q3 FY2025, at 2025-09-30$2.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 2.9Current liabilities, FY2025, at 2025-12-31$2.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 2.2Current liabilities, Q1 FY2026, at 2026-03-31$2.18bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 2.3Current liabilities, Q2 FY2026, at 2026-06-30$2.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 2.4Current liabilities, Q3 FY2026, at 2026-09-30$2.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Total liabilities | $bn | 18.7Total liabilities, FY2023, at 2023-12-31$18.66bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0001618756-25-000087.Report this figure | 18.3Total liabilities, Q1 FY2024, at 2024-03-31$18.31bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | 19.9Total liabilities, Q2 FY2024, at 2024-06-30$19.90bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001618756-24-000133.Report this figure | 20.0Total liabilities, Q3 FY2024, at 2024-09-30$20.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0001618756-24-000190.Report this figure | 19.8Total liabilities, FY2024, at 2024-12-31$19.79bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-20, accession 0001618756-26-000017.Report this figure | 20.1Total liabilities, Q1 FY2025, at 2025-03-31$20.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 20.6Total liabilities, Q2 FY2025, at 2025-06-30$20.60bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 20.5Total liabilities, Q3 FY2025, at 2025-09-30$20.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 20.5Total liabilities, FY2025, at 2025-12-31$20.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 19.6Total liabilities, Q1 FY2026, at 2026-03-31$19.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 19.6Total liabilities, Q2 FY2026, at 2026-06-30$19.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 19.7Total liabilities, Q3 FY2026, at 2026-09-30$19.73bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Long-term debt | $bn | 12.9Long-term debt, FY2023, at 2023-12-31$12.85bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-21, accession 0001618756-25-000087.Report this figure | 12.8Long-term debt, Q1 FY2024, at 2024-03-31$12.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | 13.1Long-term debt, Q2 FY2024, at 2024-06-30$13.09bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001618756-24-000133.Report this figure | 13.6Long-term debt, Q3 FY2024, at 2024-09-30$13.57bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-05, accession 0001618756-24-000190.Report this figure | 13.5Long-term debt, FY2024, at 2024-12-31$13.46bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-20, accession 0001618756-26-000017.Report this figure | 13.4Long-term debt, Q1 FY2025, at 2025-03-31$13.44bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 13.4Long-term debt, Q2 FY2025, at 2025-06-30$13.43bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 13.4Long-term debt, Q3 FY2025, at 2025-09-30$13.41bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 13.3Long-term debt, FY2025, at 2025-12-31$13.25bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 13.2Long-term debt, Q1 FY2026, at 2026-03-31$13.23bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 13.2Long-term debt, Q2 FY2026, at 2026-06-30$13.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 13.2Long-term debt, Q3 FY2026, at 2026-09-30$13.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Current portion of debt | $bn | 0.1Current portion of debt, FY2023, at 2023-12-31$67.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-21, accession 0001618756-25-000087.Report this figure | 0.1Current portion of debt, Q1 FY2024, at 2024-03-31$75.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | 0.6Current portion of debt, Q2 FY2024, at 2024-06-30$580.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001618756-24-000133.Report this figure | 0.1Current portion of debt, Q3 FY2024, at 2024-09-30$88.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-05, accession 0001618756-24-000190.Report this figure | 0.2Current portion of debt, FY2024, at 2024-12-31$187.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-20, accession 0001618756-26-000017.Report this figure | 0.2Current portion of debt, Q1 FY2025, at 2025-03-31$183.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 0.2Current portion of debt, Q2 FY2025, at 2025-06-30$185.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 0.1Current portion of debt, Q3 FY2025, at 2025-09-30$79.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$32.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$40.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$48.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 0.1Current portion of debt, Q3 FY2026, at 2026-09-30$56.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
| Shareholders' equity | $bn | 2.9Shareholders' equity, FY2023, at 2023-12-31$2.87bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-21, accession 0001618756-25-000087.Report this figure | 3.0Shareholders' equity, Q1 FY2024, at 2024-03-31$2.97bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0001618756-24-000082.Report this figure | 3.1Shareholders' equity, Q2 FY2024, at 2024-06-30$3.07bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-08, accession 0001618756-24-000133.Report this figure | 3.2Shareholders' equity, Q3 FY2024, at 2024-09-30$3.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001618756-24-000190.Report this figure | 3.1Shareholders' equity, FY2024, at 2024-12-31$3.11bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-20, accession 0001618756-26-000017.Report this figure | 3.1Shareholders' equity, Q1 FY2025, at 2025-03-31$3.12bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 3.3Shareholders' equity, Q2 FY2025, at 2025-06-30$3.32bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001618756-25-000292.Report this figure | 3.4Shareholders' equity, Q3 FY2025, at 2025-09-30$3.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001618756-25-000300.Report this figure | 3.6Shareholders' equity, FY2025, at 2025-12-31$3.63bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure | 3.7Shareholders' equity, Q1 FY2026, at 2026-03-31$3.74bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 3.9Shareholders' equity, Q2 FY2026, at 2026-06-30$3.85bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001618756-26-000045.Report this figure | 3.9Shareholders' equity, Q3 FY2026, at 2026-09-30$3.94bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001618756-26-000056.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 403Operating cash flow, Q4 FY2023, three months to 2023-12-31$403.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 148Operating cash flow, Q1 FY2024, three months to 2024-03-31$148.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 334Operating cash flow, Q2 FY2024, three months to 2024-06-30$334.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001618756-25-000292. Derived: 6-month figure less the 3-month figure.Report this figure | 540Operating cash flow, Q3 FY2024, three months to 2024-09-30$540.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001618756-25-000300. Derived: 9-month figure less the 6-month figure.Report this figure | 481Operating cash flow, Q4 FY2024, three months to 2024-12-31$481.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 118Operating cash flow, Q1 FY2025, three months to 2025-03-31$118.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 449Operating cash flow, Q2 FY2025, three months to 2025-06-30$449.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 592Operating cash flow, Q3 FY2025, three months to 2025-09-30$592.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001618756-26-000056. Derived: 9-month figure less the 6-month figure.Report this figure | 555Operating cash flow, Q4 FY2025, three months to 2025-12-31$555.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 227Operating cash flow, Q1 FY2026, three months to 2026-03-31$227.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 530Operating cash flow, Q2 FY2026, three months to 2026-06-30$530.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 551Operating cash flow, Q3 FY2026, three months to 2026-09-30$551.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001618756-26-000056. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 47.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$47.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$26.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 43.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$43.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001618756-25-000292. Derived: 6-month figure less the 3-month figure.Report this figure | 55.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$55.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001618756-25-000300. Derived: 9-month figure less the 6-month figure.Report this figure | 77.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$77.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 64.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$64.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 38.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$38.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 61.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$61.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001618756-26-000056. Derived: 9-month figure less the 6-month figure.Report this figure | 102Capital expenditure, Q4 FY2025, three months to 2025-12-31$102.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 58.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$58.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 51.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$51.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 72.0Capital expenditure, Q3 FY2026, three months to 2026-09-30$72.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001618756-26-000056. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 249Dividends paid, Q4 FY2023, three months to 2023-12-31$249.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 245Dividends paid, Q1 FY2024, three months to 2024-03-31$245.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-08, accession 0001618756-25-000242.Report this figure | 261Dividends paid, Q2 FY2024, three months to 2024-06-30$261.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-07, accession 0001618756-25-000292. Derived: 6-month figure less the 3-month figure.Report this figure | 261Dividends paid, Q3 FY2024, three months to 2024-09-30$261.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-30, accession 0001618756-25-000300. Derived: 9-month figure less the 6-month figure.Report this figure | 262Dividends paid, Q4 FY2024, three months to 2024-12-31$262.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 262Dividends paid, Q1 FY2025, three months to 2025-03-31$262.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 282Dividends paid, Q2 FY2025, three months to 2025-06-30$282.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 282Dividends paid, Q3 FY2025, three months to 2025-09-30$282.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-29, accession 0001618756-26-000056. Derived: 9-month figure less the 6-month figure.Report this figure | 282Dividends paid, Q4 FY2025, three months to 2025-12-31$282.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 283Dividends paid, Q1 FY2026, three months to 2026-03-31$283.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 296Dividends paid, Q2 FY2026, three months to 2026-06-30$296.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 296Dividends paid, Q3 FY2026, three months to 2026-09-30$296.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-29, accession 0001618756-26-000056. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 385Share repurchases, Q4 FY2023, three months to 2023-12-31$385.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001618756-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | 32.0Share repurchases, Q1 FY2026, three months to 2026-03-31$32.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001618756-26-000029.Report this figure | 138Share repurchases, Q2 FY2026, three months to 2026-06-30$138.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001618756-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 456 | 458 | 459 | 453 | 453 | 454 | 456 | 457 | 457 | 459 | 460 | 457 |
Shares outstanding: 316.38m at Apr 23, 2024, from the cover of the 10-Q filed Apr 30, 2024.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 18:10 ET. Listed shows no prices and gives no investment advice.