Rapport Therapeutics, Inc.
RAPPNasdaqCIK 2012593HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | not reported | not reported | 20.0Revenue, Q1 FY2026, three months to 2026-03-31$20.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Research and development | $m | 7.6Research and development, period not labelled, three months to 2023-09-30$7.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | 11.8Research and development, period not labelled, three months to 2023-12-31$11.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-11, accession 0000950170-25-036828. Derived: 12-month figure less the 9-month figure.Report this figure | 12.5Research and development, period not labelled, three months to 2024-03-31$12.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | 15.7Research and development, Q2 FY2024, three months to 2024-06-30$15.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | 15.5Research and development, Q3 FY2024, three months to 2024-09-30$15.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 17.2Research and development, Q4 FY2024, three months to 2024-12-31$17.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | 19.6Research and development, Q1 FY2025, three months to 2025-03-31$19.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 22.7Research and development, Q2 FY2025, three months to 2025-06-30$22.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 22.3Research and development, Q3 FY2025, three months to 2025-09-30$22.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 30.3Research and development, Q4 FY2025, three months to 2025-12-31$30.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | 32.7Research and development, Q1 FY2026, three months to 2026-03-31$32.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 51.4Research and development, Q2 FY2026, three months to 2026-06-30$51.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | 7.5Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$7.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 6.8Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$6.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | not reported | not reported | 11.5Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$11.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 9.4Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$9.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Operating income | $m | (9.6)Operating income, period not labelled, three months to 2023-09-30−$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | (14.8)Operating income, period not labelled, three months to 2023-12-31−$14.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-11, accession 0000950170-25-036828. Derived: 12-month figure less the 9-month figure.Report this figure | (17.1)Operating income, period not labelled, three months to 2024-03-31−$17.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | (20.8)Operating income, Q2 FY2024, three months to 2024-06-30−$20.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | (21.6)Operating income, Q3 FY2024, three months to 2024-09-30−$21.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | (23.5)Operating income, Q4 FY2024, three months to 2024-12-31−$23.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | (27.1)Operating income, Q1 FY2025, three months to 2025-03-31−$27.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (29.5)Operating income, Q2 FY2025, three months to 2025-06-30−$29.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | (30.0)Operating income, Q3 FY2025, three months to 2025-09-30−$30.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | (38.5)Operating income, Q4 FY2025, three months to 2025-12-31−$38.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | (24.2)Operating income, Q1 FY2026, three months to 2026-03-31−$24.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (60.8)Operating income, Q2 FY2026, three months to 2026-06-30−$60.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Income tax | $m | 0.0Income tax, period not labelled, three months to 2023-09-30$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | 0.0Income tax, period not labelled, three months to 2023-12-31$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-11, accession 0000950170-25-036828. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (8.7)Net income, period not labelled, three months to 2023-09-30−$8.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | (13.5)Net income, period not labelled, three months to 2023-12-31−$13.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-11, accession 0000950170-25-036828. Derived: 12-month figure less the 9-month figure.Report this figure | (22.7)Net income, period not labelled, three months to 2024-03-31−$22.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | (18.1)Net income, Q2 FY2024, three months to 2024-06-30−$18.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | (17.5)Net income, Q3 FY2024, three months to 2024-09-30−$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | (20.0)Net income, Q4 FY2024, three months to 2024-12-31−$20.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | (24.1)Net income, Q1 FY2025, three months to 2025-03-31−$24.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | (26.7)Net income, Q2 FY2025, three months to 2025-06-30−$26.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | (26.9)Net income, Q3 FY2025, three months to 2025-09-30−$26.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | (33.8)Net income, Q4 FY2025, three months to 2025-12-31−$33.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | (19.9)Net income, Q1 FY2026, three months to 2026-03-31−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | (56.6)Net income, Q2 FY2026, three months to 2026-06-30−$56.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Diluted EPS | $ per share | (5.70)Diluted EPS, period not labelled, three months to 2023-09-30−$5.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | not reported | (11.07)Diluted EPS, period not labelled, three months to 2024-03-31−$11.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | (1.70)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | (0.50)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | not reported | (0.68)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (0.75)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | (0.71)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | not reported | (0.42)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (1.19)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Basic EPS | $ per share | (5.70)Basic EPS, period not labelled, three months to 2023-09-30−$5.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | not reported | (11.07)Basic EPS, period not labelled, three months to 2024-03-31−$11.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | (1.70)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | (0.50)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | not reported | (0.68)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (0.75)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | (0.71)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | not reported | (0.42)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (1.19)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 159Cash and equivalents, period not labelled, at 2023-09-30$159.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | 70.2Cash and equivalents, period not labelled, at 2023-12-31$70.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0000950170-25-036828.Report this figure | 74.3Cash and equivalents, period not labelled, at 2024-03-31$74.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | 110Cash and equivalents, Q2 FY2024, at 2024-06-30$110.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | 39.3Cash and equivalents, Q3 FY2024, at 2024-09-30$39.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 56.8Cash and equivalents, FY2024, at 2024-12-31$56.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-10, accession 0001193125-26-099360.Report this figure | 57.6Cash and equivalents, Q1 FY2025, at 2025-03-31$57.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 55.1Cash and equivalents, Q2 FY2025, at 2025-06-30$55.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 251Cash and equivalents, Q3 FY2025, at 2025-09-30$251.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 52.6Cash and equivalents, FY2025, at 2025-12-31$52.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 78.1Cash and equivalents, Q1 FY2026, at 2026-03-31$78.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 63.6Cash and equivalents, Q2 FY2026, at 2026-06-30$63.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Current assets | $m | not reported | 151Current assets, period not labelled, at 2023-12-31$150.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0000950170-25-036828.Report this figure | not reported | 341Current assets, Q2 FY2024, at 2024-06-30$340.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093334.Report this figure | 326Current assets, Q3 FY2024, at 2024-09-30$325.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | 310Current assets, FY2024, at 2024-12-31$309.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099360.Report this figure | 291Current assets, Q1 FY2025, at 2025-03-31$291.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | 270Current assets, Q2 FY2025, at 2025-06-30$270.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | 521Current assets, Q3 FY2025, at 2025-09-30$520.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 499Current assets, FY2025, at 2025-12-31$498.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 485Current assets, Q1 FY2026, at 2026-03-31$484.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 447Current assets, Q2 FY2026, at 2026-06-30$446.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Total assets | $m | not reported | 155Total assets, period not labelled, at 2023-12-31$155.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0000950170-25-036828.Report this figure | not reported | 346Total assets, Q2 FY2024, at 2024-06-30$346.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093334.Report this figure | 331Total assets, Q3 FY2024, at 2024-09-30$331.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | 315Total assets, FY2024, at 2024-12-31$314.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-10, accession 0001193125-26-099360.Report this figure | 302Total assets, Q1 FY2025, at 2025-03-31$302.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | 285Total assets, Q2 FY2025, at 2025-06-30$285.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | 535Total assets, Q3 FY2025, at 2025-09-30$535.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 512Total assets, FY2025, at 2025-12-31$512.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 498Total assets, Q1 FY2026, at 2026-03-31$497.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 459Total assets, Q2 FY2026, at 2026-06-30$459.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Current liabilities | $m | not reported | 8.8Current liabilities, period not labelled, at 2023-12-31$8.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0000950170-25-036828.Report this figure | not reported | 8.1Current liabilities, Q2 FY2024, at 2024-06-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093334.Report this figure | 7.1Current liabilities, Q3 FY2024, at 2024-09-30$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | 8.8Current liabilities, FY2024, at 2024-12-31$8.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099360.Report this figure | 9.4Current liabilities, Q1 FY2025, at 2025-03-31$9.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | 11.9Current liabilities, Q2 FY2025, at 2025-06-30$11.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | 14.3Current liabilities, Q3 FY2025, at 2025-09-30$14.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 19.0Current liabilities, FY2025, at 2025-12-31$19.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 17.9Current liabilities, Q1 FY2026, at 2026-03-31$17.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 28.4Current liabilities, Q2 FY2026, at 2026-06-30$28.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Total liabilities | $m | not reported | 14.5Total liabilities, period not labelled, at 2023-12-31$14.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0000950170-25-036828.Report this figure | not reported | 9.2Total liabilities, Q2 FY2024, at 2024-06-30$9.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093334.Report this figure | 8.0Total liabilities, Q3 FY2024, at 2024-09-30$8.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | 9.5Total liabilities, FY2024, at 2024-12-31$9.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-10, accession 0001193125-26-099360.Report this figure | 16.2Total liabilities, Q1 FY2025, at 2025-03-31$16.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | 22.0Total liabilities, Q2 FY2025, at 2025-06-30$22.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000950170-25-104565.Report this figure | 23.7Total liabilities, Q3 FY2025, at 2025-09-30$23.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 27.8Total liabilities, FY2025, at 2025-12-31$27.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 26.1Total liabilities, Q1 FY2026, at 2026-03-31$26.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 36.1Total liabilities, Q2 FY2026, at 2026-06-30$36.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
| Shareholders' equity | $m | (13.1)Shareholders' equity, period not labelled, at 2023-09-30−$13.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0000950170-24-122801.Report this figure | (25.6)Shareholders' equity, period not labelled, at 2023-12-31−$25.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-10, accession 0001193125-26-099360.Report this figure | (39.6)Shareholders' equity, period not labelled, at 2024-03-31−$39.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 337Shareholders' equity, Q2 FY2024, at 2024-06-30$336.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 323Shareholders' equity, Q3 FY2024, at 2024-09-30$323.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 305Shareholders' equity, FY2024, at 2024-12-31$305.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 286Shareholders' equity, Q1 FY2025, at 2025-03-31$285.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 264Shareholders' equity, Q2 FY2025, at 2025-06-30$263.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 512Shareholders' equity, Q3 FY2025, at 2025-09-30$511.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268096.Report this figure | 485Shareholders' equity, FY2025, at 2025-12-31$484.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 472Shareholders' equity, Q1 FY2026, at 2026-03-31$471.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure | 423Shareholders' equity, Q2 FY2026, at 2026-06-30$422.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333862.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (5.4)Operating cash flow, period not labelled, three months to 2023-09-30−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-122801. Derived: 9-month figure less the 6-month figure.Report this figure | (10.4)Operating cash flow, period not labelled, three months to 2023-12-31−$10.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-11, accession 0000950170-25-036828. Derived: 12-month figure less the 9-month figure.Report this figure | (17.6)Operating cash flow, period not labelled, three months to 2024-03-31−$17.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | (16.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$16.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000950170-25-104565. Derived: 6-month figure less the 3-month figure.Report this figure | (16.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$16.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-268096. Derived: 9-month figure less the 6-month figure.Report this figure | (14.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$14.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | (20.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$20.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (25.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$25.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333862. Derived: 6-month figure less the 3-month figure.Report this figure | (17.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$17.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-268096. Derived: 9-month figure less the 6-month figure.Report this figure | (24.7)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$24.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | (13.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | (41.5)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$41.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333862. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, period not labelled, three months to 2023-09-30$52.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0000950170-24-122801. Derived: 9-month figure less the 6-month figure.Report this figure | 1.4Capital expenditure, period not labelled, three months to 2023-12-31$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-11, accession 0000950170-25-036828. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Capital expenditure, period not labelled, three months to 2024-03-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066393.Report this figure | 1.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$967.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0000950170-25-104565. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$140.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-268096. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$226.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$291.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-333862. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$134.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-268096. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$169.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-10, accession 0001193125-26-099360. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$86.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-210355.Report this figure | 0.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$78.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-333862. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2023-06-30 | period not labelled2023-09-30 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.4 | 1.5 | 2.0 | 10.7 | 34.9 | 35.3 | 35.4 | 37.9 | 47.2 | 47.5 |
Shares outstanding: 47.98m at Aug 3, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.