Ultragenyx Pharmaceutical Inc.
RARENasdaqCIK 1515673HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 98.1Revenue, Q3 FY2023, three months to 2023-09-30$98.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 127Revenue, Q4 FY2023, three months to 2023-12-31$127.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 109Revenue, Q1 FY2024, three months to 2024-03-31$108.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 147Revenue, Q2 FY2024, three months to 2024-06-30$147.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 139Revenue, Q3 FY2024, three months to 2024-09-30$139.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 165Revenue, Q4 FY2024, three months to 2024-12-31$164.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 139Revenue, Q1 FY2025, three months to 2025-03-31$139.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 167Revenue, Q2 FY2025, three months to 2025-06-30$167.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 160Revenue, Q3 FY2025, three months to 2025-09-30$159.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 207Revenue, Q4 FY2025, three months to 2025-12-31$207.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 136Revenue, Q1 FY2026, three months to 2026-03-31$136.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 214Revenue, Q2 FY2026, three months to 2026-06-30$214.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 157Research and development, Q3 FY2023, three months to 2023-09-30$157.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 160Research and development, Q4 FY2023, three months to 2023-12-31$160.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 178Research and development, Q1 FY2024, three months to 2024-03-31$178.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 162Research and development, Q2 FY2024, three months to 2024-06-30$161.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 170Research and development, Q3 FY2024, three months to 2024-09-30$170.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 188Research and development, Q4 FY2024, three months to 2024-12-31$187.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 166Research and development, Q1 FY2025, three months to 2025-03-31$166.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 165Research and development, Q2 FY2025, three months to 2025-06-30$165.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 216Research and development, Q3 FY2025, three months to 2025-09-30$216.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 203Research and development, Q4 FY2025, three months to 2025-12-31$203.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 187Research and development, Q1 FY2026, three months to 2026-03-31$187.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 167Research and development, Q2 FY2026, three months to 2026-06-30$167.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Selling, general and administrative | $m | 74.9Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$74.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 77.0Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$77.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 78.2Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$78.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 80.6Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$80.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 80.4Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$80.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 81.9Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$81.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 87.0Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$87.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 87.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$87.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 86.6Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$86.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 87.9Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$87.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 88.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$88.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 88.0Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$88.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Operating income | $m | (145)Operating income, Q3 FY2023, three months to 2023-09-30−$145.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | (122)Operating income, Q4 FY2023, three months to 2023-12-31−$121.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (165)Operating income, Q1 FY2024, three months to 2024-03-31−$165.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | (116)Operating income, Q2 FY2024, three months to 2024-06-30−$116.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | (132)Operating income, Q3 FY2024, three months to 2024-09-30−$132.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | (122)Operating income, Q4 FY2024, three months to 2024-12-31−$122.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (143)Operating income, Q1 FY2025, three months to 2025-03-31−$143.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (108)Operating income, Q2 FY2025, three months to 2025-06-30−$108.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | (171)Operating income, Q3 FY2025, three months to 2025-09-30−$170.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | (113)Operating income, Q4 FY2025, three months to 2025-12-31−$113.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (169)Operating income, Q1 FY2026, three months to 2026-03-31−$169.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (75.0)Operating income, Q2 FY2026, three months to 2026-06-30−$75.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Income tax | $m | 0.7Income tax, Q3 FY2023, three months to 2023-09-30$650.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | (3.9)Income tax, Q4 FY2023, three months to 2023-12-31−$3.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Income tax, Q1 FY2024, three months to 2024-03-31$455.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 0.9Income tax, Q2 FY2024, three months to 2024-06-30$858.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 0.3Income tax, Q3 FY2024, three months to 2024-09-30$303.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 0.4Income tax, Q4 FY2024, three months to 2024-12-31$384.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2025, three months to 2025-03-31$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 1.0Income tax, Q2 FY2025, three months to 2025-06-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 0.9Income tax, Q3 FY2025, three months to 2025-09-30$873.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 0.9Income tax, Q4 FY2025, three months to 2025-12-31$870.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 1.0Income tax, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Net income | $m | (160)Net income, Q3 FY2023, three months to 2023-09-30−$159.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | (124)Net income, Q4 FY2023, three months to 2023-12-31−$123.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (171)Net income, Q1 FY2024, three months to 2024-03-31−$170.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | (132)Net income, Q2 FY2024, three months to 2024-06-30−$131.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | (134)Net income, Q3 FY2024, three months to 2024-09-30−$133.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | (133)Net income, Q4 FY2024, three months to 2024-12-31−$133.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (151)Net income, Q1 FY2025, three months to 2025-03-31−$151.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (115)Net income, Q2 FY2025, three months to 2025-06-30−$115.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | (180)Net income, Q3 FY2025, three months to 2025-09-30−$180.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | (129)Net income, Q4 FY2025, three months to 2025-12-31−$128.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (185)Net income, Q1 FY2026, three months to 2026-03-31−$185.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (92.0)Net income, Q2 FY2026, three months to 2026-06-30−$92.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Diluted EPS | $ per share | (2.23)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$2.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | not reported | (2.03)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$2.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | (1.52)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | (1.40)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | not reported | (1.57)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (1.17)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | (1.81)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | not reported | (1.84)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (0.90)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Basic EPS | $ per share | (2.23)Basic EPS, Q3 FY2023, three months to 2023-09-30−$2.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | not reported | (2.03)Basic EPS, Q1 FY2024, three months to 2024-03-31−$2.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | (1.52)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | (1.40)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | not reported | (1.57)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (1.17)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | (1.81)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | not reported | (1.84)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (0.90)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 72.6Cash and equivalents, Q3 FY2023, at 2023-09-30$72.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 214Cash and equivalents, FY2023, at 2023-12-31$214.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001193125-26-057329.Report this figure | 112Cash and equivalents, Q1 FY2024, at 2024-03-31$112.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 481Cash and equivalents, Q2 FY2024, at 2024-06-30$480.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 151Cash and equivalents, Q3 FY2024, at 2024-09-30$150.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 174Cash and equivalents, FY2024, at 2024-12-31$174.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001193125-26-057329.Report this figure | 127Cash and equivalents, Q1 FY2025, at 2025-03-31$127.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 176Cash and equivalents, Q2 FY2025, at 2025-06-30$176.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 203Cash and equivalents, Q3 FY2025, at 2025-09-30$202.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 421Cash and equivalents, FY2025, at 2025-12-31$421.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 175Cash and equivalents, Q1 FY2026, at 2026-03-31$175.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 125Cash and equivalents, Q2 FY2026, at 2026-06-30$125.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Current assets | $m | 599Current assets, Q3 FY2023, at 2023-09-30$599.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-03, accession 0000950170-23-058427.Report this figure | 732Current assets, FY2023, at 2023-12-31$732.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-19, accession 0000950170-25-023312.Report this figure | 596Current assets, Q1 FY2024, at 2024-03-31$596.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0000950170-24-052346.Report this figure | 965Current assets, Q2 FY2024, at 2024-06-30$964.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0000950170-24-089488.Report this figure | 800Current assets, Q3 FY2024, at 2024-09-30$799.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 817Current assets, FY2024, at 2024-12-31$817.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-18, accession 0001193125-26-057329.Report this figure | 699Current assets, Q1 FY2025, at 2025-03-31$699.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 720Current assets, Q2 FY2025, at 2025-06-30$719.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 643Current assets, Q3 FY2025, at 2025-09-30$643.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 951Current assets, FY2025, at 2025-12-31$951.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 657Current assets, Q1 FY2026, at 2026-03-31$657.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 606Current assets, Q2 FY2026, at 2026-06-30$606.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Total assets | $m | 1,238Total assets, Q3 FY2023, at 2023-09-30$1.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0000950170-23-058427.Report this figure | 1,491Total assets, FY2023, at 2023-12-31$1.49bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-19, accession 0000950170-25-023312.Report this figure | 1,307Total assets, Q1 FY2024, at 2024-03-31$1.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0000950170-24-052346.Report this figure | 1,618Total assets, Q2 FY2024, at 2024-06-30$1.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-02, accession 0000950170-24-089488.Report this figure | 1,538Total assets, Q3 FY2024, at 2024-09-30$1.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 1,503Total assets, FY2024, at 2024-12-31$1.50bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0001193125-26-057329.Report this figure | 1,312Total assets, Q1 FY2025, at 2025-03-31$1.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 1,306Total assets, Q2 FY2025, at 2025-06-30$1.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 1,190Total assets, Q3 FY2025, at 2025-09-30$1.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 1,532Total assets, FY2025, at 2025-12-31$1.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 1,296Total assets, Q1 FY2026, at 2026-03-31$1.30bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 1,264Total assets, Q2 FY2026, at 2026-06-30$1.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Current liabilities | $m | 254Current liabilities, Q3 FY2023, at 2023-09-30$254.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-03, accession 0000950170-23-058427.Report this figure | 280Current liabilities, FY2023, at 2023-12-31$280.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-19, accession 0000950170-25-023312.Report this figure | 246Current liabilities, Q1 FY2024, at 2024-03-31$245.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0000950170-24-052346.Report this figure | 273Current liabilities, Q2 FY2024, at 2024-06-30$272.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0000950170-24-089488.Report this figure | 285Current liabilities, Q3 FY2024, at 2024-09-30$285.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 344Current liabilities, FY2024, at 2024-12-31$344.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-18, accession 0001193125-26-057329.Report this figure | 292Current liabilities, Q1 FY2025, at 2025-03-31$291.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 293Current liabilities, Q2 FY2025, at 2025-06-30$293.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 340Current liabilities, Q3 FY2025, at 2025-09-30$340.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 384Current liabilities, FY2025, at 2025-12-31$384.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 325Current liabilities, Q1 FY2026, at 2026-03-31$325.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 351Current liabilities, Q2 FY2026, at 2026-06-30$351.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Total liabilities | $m | 1,206Total liabilities, Q3 FY2023, at 2023-09-30$1.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0000950170-23-058427.Report this figure | 1,216Total liabilities, FY2023, at 2023-12-31$1.22bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-19, accession 0000950170-25-023312.Report this figure | 1,167Total liabilities, Q1 FY2024, at 2024-03-31$1.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0000950170-24-052346.Report this figure | 1,186Total liabilities, Q2 FY2024, at 2024-06-30$1.19bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0000950170-24-089488.Report this figure | 1,185Total liabilities, Q3 FY2024, at 2024-09-30$1.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 1,241Total liabilities, FY2024, at 2024-12-31$1.24bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0001193125-26-057329.Report this figure | 1,161Total liabilities, Q1 FY2025, at 2025-03-31$1.16bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 1,148Total liabilities, Q2 FY2025, at 2025-06-30$1.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 1,174Total liabilities, Q3 FY2025, at 2025-09-30$1.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 1,605Total liabilities, FY2025, at 2025-12-31$1.60bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 1,525Total liabilities, Q1 FY2026, at 2026-03-31$1.52bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 1,548Total liabilities, Q2 FY2026, at 2026-06-30$1.55bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
| Shareholders' equity | $m | 31.7Shareholders' equity, Q3 FY2023, at 2023-09-30$31.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0000950170-24-121679.Report this figure | 275Shareholders' equity, FY2023, at 2023-12-31$275.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-18, accession 0001193125-26-057329.Report this figure | 140Shareholders' equity, Q1 FY2024, at 2024-03-31$140.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-06, accession 0000950170-25-103290.Report this figure | 432Shareholders' equity, Q2 FY2024, at 2024-06-30$432.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 347Shareholders' equity, Q3 FY2024, at 2024-09-30$346.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | 255Shareholders' equity, FY2024, at 2024-12-31$255.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 144Shareholders' equity, Q1 FY2025, at 2025-03-31$144.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 151Shareholders' equity, Q2 FY2025, at 2025-06-30$151.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | 9.2Shareholders' equity, Q3 FY2025, at 2025-09-30$9.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265126.Report this figure | (80.0)Shareholders' equity, FY2025, at 2025-12-31−$80.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | (236)Shareholders' equity, Q1 FY2026, at 2026-03-31−$236.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure | (291)Shareholders' equity, Q2 FY2026, at 2026-06-30−$291.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333233.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (118)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$117.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0000950170-24-121679. Derived: 9-month figure less the 6-month figure.Report this figure | (84.1)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$84.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (191)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$190.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | (77.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$77.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0000950170-25-103290. Derived: 6-month figure less the 3-month figure.Report this figure | (67.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$67.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-265126. Derived: 9-month figure less the 6-month figure.Report this figure | (79.3)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$79.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (166)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$166.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (109)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$109.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333233. Derived: 6-month figure less the 3-month figure.Report this figure | (91.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$91.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-265126. Derived: 9-month figure less the 6-month figure.Report this figure | (99.8)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$99.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | (197)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$197.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | (97.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$97.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333233. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 3.7Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0000950170-24-121679. Derived: 9-month figure less the 6-month figure.Report this figure | 1.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-07, accession 0000950170-25-064726.Report this figure | 2.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0000950170-25-103290. Derived: 6-month figure less the 3-month figure.Report this figure | 1.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001193125-25-265126. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$163.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 3.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-333233. Derived: 6-month figure less the 3-month figure.Report this figure | 1.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001193125-25-265126. Derived: 9-month figure less the 6-month figure.Report this figure | 0.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$938.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001193125-26-057329. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001193125-26-206960.Report this figure | 1.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-333233. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 70.1 | 70.4 | 70.9 | 71.7 | 84.3 | 86.6 | 95.5 | 96.3 | 98.5 | 99.8 | 101 | 102 |
Shares outstanding: 98.59m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:41 ET. Listed shows no prices and gives no investment advice.