Redwire Corp
RDWNYSECIK 1819810IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 62.6Revenue, Q3 FY2023, three months to 2023-09-30$62.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 63.5Revenue, Q4 FY2023, three months to 2023-12-31$63.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 87.8Revenue, Q1 FY2024, three months to 2024-03-31$87.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 78.1Revenue, Q2 FY2024, three months to 2024-06-30$78.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 68.6Revenue, Q3 FY2024, three months to 2024-09-30$68.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 69.6Revenue, Q4 FY2024, three months to 2024-12-31$69.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 61.4Revenue, Q1 FY2025, three months to 2025-03-31$61.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 61.8Revenue, Q2 FY2025, three months to 2025-06-30$61.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 103Revenue, Q3 FY2025, three months to 2025-09-30$103.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 109Revenue, Q4 FY2025, three months to 2025-12-31$108.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 97.0Revenue, Q1 FY2026, three months to 2026-03-31$97.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 117Revenue, Q2 FY2026, three months to 2026-06-30$117.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Cost of revenue | $m | 45.5Cost of revenue, Q3 FY2023, three months to 2023-09-30$45.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 52.8Cost of revenue, Q4 FY2023, three months to 2023-12-31$52.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 73.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$73.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 65.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$65.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 56.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$56.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 64.9Cost of revenue, Q4 FY2024, three months to 2024-12-31$64.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 52.4Cost of revenue, Q1 FY2025, three months to 2025-03-31$52.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 80.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$80.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 86.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$86.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 98.3Cost of revenue, Q4 FY2025, three months to 2025-12-31$98.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 71.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$71.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 84.5Cost of revenue, Q2 FY2026, three months to 2026-06-30$84.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Gross profit | $m | 17.1Gross profit, Q3 FY2023, three months to 2023-09-30$17.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 10.7Gross profit, Q4 FY2023, three months to 2023-12-31$10.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 14.8Gross profit, Q1 FY2024, three months to 2024-03-31$14.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 13.0Gross profit, Q2 FY2024, three months to 2024-06-30$13.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 12.0Gross profit, Q3 FY2024, three months to 2024-09-30$12.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 4.6Gross profit, Q4 FY2024, three months to 2024-12-31$4.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Gross profit, Q1 FY2025, three months to 2025-03-31$9.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (19.1)Gross profit, Q2 FY2025, three months to 2025-06-30−$19.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 16.8Gross profit, Q3 FY2025, three months to 2025-09-30$16.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 10.5Gross profit, Q4 FY2025, three months to 2025-12-31$10.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 25.8Gross profit, Q1 FY2026, three months to 2026-03-31$25.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 32.5Gross profit, Q2 FY2026, three months to 2026-06-30$32.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Research and development | $m | 1.5Research and development, Q3 FY2023, three months to 2023-09-30$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 1.0Research and development, Q4 FY2023, three months to 2023-12-31$989.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Research and development, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 1.7Research and development, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 1.9Research and development, Q3 FY2024, three months to 2024-09-30$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 1.4Research and development, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Research and development, Q1 FY2025, three months to 2025-03-31$813.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 1.7Research and development, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 7.7Research and development, Q3 FY2025, three months to 2025-09-30$7.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 9.5Research and development, Q4 FY2025, three months to 2025-12-31$9.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 12.6Research and development, Q1 FY2026, three months to 2026-03-31$12.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 12.5Research and development, Q2 FY2026, three months to 2026-06-30$12.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Selling, general and administrative | $m | 18.3Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$18.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 16.5Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$16.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 17.4Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$17.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 18.1Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$18.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 17.5Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$17.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 18.4Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$18.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 18.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$18.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 54.5Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$54.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 50.3Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$50.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 47.8Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$47.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 82.9Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$82.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 42.1Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$42.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Operating income | $m | (2.7)Operating income, Q3 FY2023, three months to 2023-09-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | (6.8)Operating income, Q4 FY2023, three months to 2023-12-31−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating income, Q1 FY2024, three months to 2024-03-31−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | (7.1)Operating income, Q2 FY2024, three months to 2024-06-30−$7.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | (12.5)Operating income, Q3 FY2024, three months to 2024-09-30−$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | (19.0)Operating income, Q4 FY2024, three months to 2024-12-31−$19.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (14.3)Operating income, Q1 FY2025, three months to 2025-03-31−$14.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (91.9)Operating income, Q2 FY2025, three months to 2025-06-30−$91.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | (41.9)Operating income, Q3 FY2025, three months to 2025-09-30−$41.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | (81.6)Operating income, Q4 FY2025, three months to 2025-12-31−$81.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (69.7)Operating income, Q1 FY2026, three months to 2026-03-31−$69.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (22.1)Operating income, Q2 FY2026, three months to 2026-06-30−$22.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Income tax | $m | (0.3)Income tax, Q3 FY2023, three months to 2023-09-30−$253.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | (0.1)Income tax, Q4 FY2023, three months to 2023-12-31−$117.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2024-03-31$109.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | (0.5)Income tax, Q3 FY2024, three months to 2024-09-30−$472.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | (1.7)Income tax, Q4 FY2024, three months to 2024-12-31−$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2025, three months to 2025-03-31−$182.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (32.6)Income tax, Q2 FY2025, three months to 2025-06-30−$32.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 6.9Income tax, Q3 FY2025, three months to 2025-09-30$6.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 0.9Income tax, Q4 FY2025, three months to 2025-12-31$910.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2026, three months to 2026-03-31$641.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 1.9Income tax, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Net income | $m | (6.3)Net income, Q3 FY2023, three months to 2023-09-30−$6.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | (8.3)Net income, Q4 FY2023, three months to 2023-12-31−$8.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (8.1)Net income, Q1 FY2024, three months to 2024-03-31−$8.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | (18.1)Net income, Q2 FY2024, three months to 2024-06-30−$18.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | (21.0)Net income, Q3 FY2024, three months to 2024-09-30−$21.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | (67.2)Net income, Q4 FY2024, three months to 2024-12-31−$67.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Net income, Q1 FY2025, three months to 2025-03-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (97.0)Net income, Q2 FY2025, three months to 2025-06-30−$97.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | (41.2)Net income, Q3 FY2025, three months to 2025-09-30−$41.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | (85.5)Net income, Q4 FY2025, three months to 2025-12-31−$85.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (76.5)Net income, Q1 FY2026, three months to 2026-03-31−$76.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (41.0)Net income, Q2 FY2026, three months to 2026-06-30−$41.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Diluted EPS | $ per share | (0.14)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | not reported | (0.17)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | (0.42)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | (0.37)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (1.41)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | (0.29)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | not reported | (0.40)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (0.19)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Basic EPS | $ per share | (0.14)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | not reported | (0.17)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | (0.42)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | (0.37)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (1.41)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | (0.29)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | not reported | (0.40)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (0.19)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 10.9Cash and equivalents, Q3 FY2023, at 2023-09-30$10.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 30.3Cash and equivalents, FY2023, at 2023-12-31$30.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 32.6Cash and equivalents, Q1 FY2024, at 2024-03-31$32.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | 30.8Cash and equivalents, Q2 FY2024, at 2024-06-30$30.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 27.8Cash and equivalents, Q3 FY2024, at 2024-09-30$27.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 33.7Cash and equivalents, FY2024, at 2024-12-31$33.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 54.2Cash and equivalents, Q1 FY2025, at 2025-03-31$54.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 76.5Cash and equivalents, Q2 FY2025, at 2025-06-30$76.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 52.3Cash and equivalents, Q3 FY2025, at 2025-09-30$52.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 94.5Cash and equivalents, FY2025, at 2025-12-31$94.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 145Cash and equivalents, Q1 FY2026, at 2026-03-31$144.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 557Cash and equivalents, Q2 FY2026, at 2026-06-30$557.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Current assets | $m | 84.4Current assets, Q3 FY2023, at 2023-09-30$84.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001819810-23-000115.Report this figure | 109Current assets, FY2023, at 2023-12-31$109.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001819810-25-000063.Report this figure | 99.9Current assets, Q1 FY2024, at 2024-03-31$99.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | 105Current assets, Q2 FY2024, at 2024-06-30$105.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001819810-24-000092.Report this figure | 127Current assets, Q3 FY2024, at 2024-09-30$126.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 126Current assets, FY2024, at 2024-12-31$125.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 142Current assets, Q1 FY2025, at 2025-03-31$142.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 245Current assets, Q2 FY2025, at 2025-06-30$244.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 211Current assets, Q3 FY2025, at 2025-09-30$210.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 253Current assets, FY2025, at 2025-12-31$252.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 321Current assets, Q1 FY2026, at 2026-03-31$320.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 761Current assets, Q2 FY2026, at 2026-06-30$761.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Total assets | $m | 244Total assets, Q3 FY2023, at 2023-09-30$244.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001819810-23-000115.Report this figure | 271Total assets, FY2023, at 2023-12-31$271.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001819810-25-000063.Report this figure | 260Total assets, Q1 FY2024, at 2024-03-31$259.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | 260Total assets, Q2 FY2024, at 2024-06-30$260.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001819810-24-000092.Report this figure | 290Total assets, Q3 FY2024, at 2024-09-30$289.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 293Total assets, FY2024, at 2024-12-31$292.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 314Total assets, Q1 FY2025, at 2025-03-31$314.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 1,508Total assets, Q2 FY2025, at 2025-06-30$1.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 1,446Total assets, Q3 FY2025, at 2025-09-30$1.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 1,449Total assets, FY2025, at 2025-12-31$1.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 1,511Total assets, Q1 FY2026, at 2026-03-31$1.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 1,943Total assets, Q2 FY2026, at 2026-06-30$1.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Current liabilities | $m | 87.2Current liabilities, Q3 FY2023, at 2023-09-30$87.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001819810-23-000115.Report this figure | 112Current liabilities, FY2023, at 2023-12-31$112.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001819810-25-000063.Report this figure | 103Current liabilities, Q1 FY2024, at 2024-03-31$103.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | 107Current liabilities, Q2 FY2024, at 2024-06-30$107.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001819810-24-000092.Report this figure | 131Current liabilities, Q3 FY2024, at 2024-09-30$131.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 149Current liabilities, FY2024, at 2024-12-31$149.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 119Current liabilities, Q1 FY2025, at 2025-03-31$118.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 167Current liabilities, Q2 FY2025, at 2025-06-30$167.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 150Current liabilities, Q3 FY2025, at 2025-09-30$149.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 156Current liabilities, FY2025, at 2025-12-31$155.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 183Current liabilities, Q1 FY2026, at 2026-03-31$183.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 194Current liabilities, Q2 FY2026, at 2026-06-30$194.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Total liabilities | $m | 188Total liabilities, Q3 FY2023, at 2023-09-30$187.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001819810-23-000115.Report this figure | 218Total liabilities, FY2023, at 2023-12-31$218.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001819810-25-000063.Report this figure | 213Total liabilities, Q1 FY2024, at 2024-03-31$213.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | 230Total liabilities, Q2 FY2024, at 2024-06-30$229.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001819810-24-000092.Report this figure | 278Total liabilities, Q3 FY2024, at 2024-09-30$277.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 345Total liabilities, FY2024, at 2024-12-31$344.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 247Total liabilities, Q1 FY2025, at 2025-03-31$247.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 449Total liabilities, Q2 FY2025, at 2025-06-30$448.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 413Total liabilities, Q3 FY2025, at 2025-09-30$413.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 312Total liabilities, FY2025, at 2025-12-31$312.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 347Total liabilities, Q1 FY2026, at 2026-03-31$346.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 313Total liabilities, Q2 FY2026, at 2026-06-30$313.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Long-term debt | $m | 79.9Long-term debt, Q3 FY2023, at 2023-09-30$79.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-08, accession 0001819810-23-000115.Report this figure | 86.8Long-term debt, FY2023, at 2023-12-31$86.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-11, accession 0001819810-25-000063.Report this figure | 89.7Long-term debt, Q1 FY2024, at 2024-03-31$89.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | 94.6Long-term debt, Q2 FY2024, at 2024-06-30$94.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001819810-24-000092.Report this figure | 122Long-term debt, Q3 FY2024, at 2024-09-30$121.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 124Long-term debt, FY2024, at 2024-12-31$124.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 104Long-term debt, Q1 FY2025, at 2025-03-31$104.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 185Long-term debt, Q2 FY2025, at 2025-06-30$185.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 185Long-term debt, Q3 FY2025, at 2025-09-30$184.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 80.0Long-term debt, FY2025, at 2025-12-31$80.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 83.4Long-term debt, Q1 FY2026, at 2026-03-31$83.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 43.6Long-term debt, Q2 FY2026, at 2026-06-30$43.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Current portion of debt | $m | 2.0Current portion of debt, Q3 FY2023, at 2023-09-30$2.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-08, accession 0001819810-23-000115.Report this figure | 1.4Current portion of debt, FY2023, at 2023-12-31$1.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-11, accession 0001819810-25-000063.Report this figure | 0.8Current portion of debt, Q1 FY2024, at 2024-03-31$780.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | 0.8Current portion of debt, Q2 FY2024, at 2024-06-30$780.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001819810-24-000092.Report this figure | 1.8Current portion of debt, Q3 FY2024, at 2024-09-30$1.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | 1.3Current portion of debt, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | 0.8Current portion of debt, Q1 FY2025, at 2025-03-31$780.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 5.3Current portion of debt, Q2 FY2025, at 2025-06-30$5.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 6.3Current portion of debt, Q3 FY2025, at 2025-09-30$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 5.2Current portion of debt, FY2025, at 2025-12-31$5.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 4.8Current portion of debt, Q1 FY2026, at 2026-03-31$4.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 4.5Current portion of debt, Q2 FY2026, at 2026-06-30$4.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
| Shareholders' equity | $m | (28.9)Shareholders' equity, Q3 FY2023, at 2023-09-30−$28.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-08, accession 0001819810-23-000115.Report this figure | (43.5)Shareholders' equity, FY2023, at 2023-12-31−$43.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-11, accession 0001819810-25-000063.Report this figure | (49.8)Shareholders' equity, Q1 FY2024, at 2024-03-31−$49.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-10, accession 0001819810-24-000043.Report this figure | (78.3)Shareholders' equity, Q2 FY2024, at 2024-06-30−$78.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-08, accession 0001819810-24-000092.Report this figure | (96.4)Shareholders' equity, Q3 FY2024, at 2024-09-30−$96.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001819810-24-000115.Report this figure | (189)Shareholders' equity, FY2024, at 2024-12-31−$188.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001819810-26-000029.Report this figure | (68.1)Shareholders' equity, Q1 FY2025, at 2025-03-31−$68.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 908Shareholders' equity, Q2 FY2025, at 2025-06-30$907.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001819810-25-000215.Report this figure | 928Shareholders' equity, Q3 FY2025, at 2025-09-30$928.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001819810-25-000248.Report this figure | 1,060Shareholders' equity, FY2025, at 2025-12-31$1.06bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure | 1,088Shareholders' equity, Q1 FY2026, at 2026-03-31$1.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 1,630Shareholders' equity, Q2 FY2026, at 2026-06-30$1.63bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001819810-26-000124.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (3.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001819810-24-000115. Derived: 9-month figure less the 6-month figure.Report this figure | 15.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$15.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 2.8Operating cash flow, Q1 FY2024, three months to 2024-03-31$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | (9.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$9.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001819810-25-000215. Derived: 6-month figure less the 3-month figure.Report this figure | (17.7)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$17.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001819810-25-000248. Derived: 9-month figure less the 6-month figure.Report this figure | 7.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (45.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$45.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (87.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$87.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001819810-26-000124. Derived: 6-month figure less the 3-month figure.Report this figure | (20.3)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$20.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001819810-25-000248. Derived: 9-month figure less the 6-month figure.Report this figure | (24.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$24.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | (6.7)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | (24.9)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$24.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001819810-26-000124. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001819810-24-000115. Derived: 9-month figure less the 6-month figure.Report this figure | 2.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001819810-25-000137.Report this figure | 0.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$914.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001819810-25-000215. Derived: 6-month figure less the 3-month figure.Report this figure | 1.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001819810-25-000248. Derived: 9-month figure less the 6-month figure.Report this figure | 2.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 3.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001819810-26-000124. Derived: 6-month figure less the 3-month figure.Report this figure | 6.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$6.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001819810-25-000248. Derived: 9-month figure less the 6-month figure.Report this figure | 2.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001819810-26-000029. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$4.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001819810-26-000063.Report this figure | 8.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$8.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001819810-26-000124. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 63.5 | 64.3 | 64.3 | 64.8 | 65.6 | 65.7 | 66.5 | 71.2 | 89.6 | 146 | 194 | 220 |
Shares outstanding: 249.99m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.