RenX Enterprises Corp.
RENXNasdaqCIK 1959023UtilitiesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | not reported | not reported | 49.8Revenue, Q1 FY2024, three months to 2024-03-31$49.8k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | 42.2Revenue, Q2 FY2024, three months to 2024-06-30$42.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 81.2Revenue, Q3 FY2024, three months to 2024-09-30$81.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 34.4Revenue, Q4 FY2024, three months to 2024-12-31$34.4k. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | 18.2Revenue, Q1 FY2025, three months to 2025-03-31$18.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 1,403Revenue, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 3,516Revenue, Q3 FY2025, three months to 2025-09-30$3.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 3,284Revenue, Q4 FY2025, three months to 2025-12-31$3.3m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | 3,958Revenue, Q1 FY2026, three months to 2026-03-31$4.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 4,256Revenue, Q2 FY2026, three months to 2026-06-30$4.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Cost of revenue | $k | not reported | not reported | 28.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$28.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | not reported | not reported | not reported | 11.8Cost of revenue, Q1 FY2025, three months to 2025-03-31$11.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 858Cost of revenue, Q2 FY2025, three months to 2025-06-30$857.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 2,607Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 2,353Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | 2,626Cost of revenue, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 2,898Cost of revenue, Q2 FY2026, three months to 2026-06-30$2.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Gross profit | $k | not reported | not reported | 49.8Gross profit, Q1 FY2024, three months to 2024-03-31$49.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | 42.2Gross profit, Q2 FY2024, three months to 2024-06-30$42.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 81.2Gross profit, Q3 FY2024, three months to 2024-09-30$81.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | (148)Gross profit, Q4 FY2024, three months to 2024-12-31−$148.3k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Gross profit, Q1 FY2025, three months to 2025-03-31$6.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 545Gross profit, Q2 FY2025, three months to 2025-06-30$545.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 909Gross profit, Q3 FY2025, three months to 2025-09-30$908.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 931Gross profit, Q4 FY2025, three months to 2025-12-31$931.3k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | 1,332Gross profit, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 1,357Gross profit, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Operating income | $k | (584)Operating income, Q3 FY2023, three months to 2023-09-30−$584.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | (1,222)Operating income, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026215. Derived: 12-month figure less the 9-month figure.Report this figure | (2,502)Operating income, Q1 FY2024, three months to 2024-03-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | (903)Operating income, Q2 FY2024, three months to 2024-06-30−$903.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | (1,391)Operating income, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | (1,763)Operating income, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | (1,264)Operating income, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (4,934)Operating income, Q2 FY2025, three months to 2025-06-30−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | (2,332)Operating income, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | (3,920)Operating income, Q4 FY2025, three months to 2025-12-31−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | (2,769)Operating income, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (2,996)Operating income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Interest expense | $k | 340Interest expense, Q3 FY2023, three months to 2023-09-30$339.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001213900-23-086886.Report this figure | 363Interest expense, Q4 FY2023, three months to 2023-12-31$363.4k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-01, accession 0001213900-24-028274. Derived: 12-month figure less the 9-month figure.Report this figure | 566Interest expense, Q1 FY2024, three months to 2024-03-31$566.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001213900-24-043558.Report this figure | 1,066Interest expense, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 951Interest expense, Q3 FY2024, three months to 2024-09-30$951.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 891Interest expense, Q4 FY2024, three months to 2024-12-31$891.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | 955Interest expense, Q1 FY2025, three months to 2025-03-31$954.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 830Interest expense, Q2 FY2025, three months to 2025-06-30$830.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 2,004Interest expense, Q3 FY2025, three months to 2025-09-30$2.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 1,476Interest expense, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | 1,332Interest expense, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 2,809Interest expense, Q2 FY2026, three months to 2026-06-30$2.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Net income | $k | (924)Net income, Q3 FY2023, three months to 2023-09-30−$923.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | (1,585)Net income, Q4 FY2023, three months to 2023-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026215. Derived: 12-month figure less the 9-month figure.Report this figure | (3,068)Net income, Q1 FY2024, three months to 2024-03-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | (1,969)Net income, Q2 FY2024, three months to 2024-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | (2,342)Net income, Q3 FY2024, three months to 2024-09-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | (1,530)Net income, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | (2,180)Net income, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (5,724)Net income, Q2 FY2025, three months to 2025-06-30−$5.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | (4,350)Net income, Q3 FY2025, three months to 2025-09-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | (3,703)Net income, Q4 FY2025, three months to 2025-12-31−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | (9,329)Net income, Q1 FY2026, three months to 2026-03-31−$9.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (8,019)Net income, Q2 FY2026, three months to 2026-06-30−$8.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Diluted EPS | $ per share | (11.32)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$11.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | not reported | (5.17)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$5.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | (0.13)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | (2.61)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$2.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | not reported | (21.68)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$21.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (45.90)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$45.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | (1.12)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | not reported | (4.87)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$4.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (3.08)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$3.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Basic EPS | $ per share | (11.32)Basic EPS, Q3 FY2023, three months to 2023-09-30−$11.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | not reported | (5.17)Basic EPS, Q1 FY2024, three months to 2024-03-31−$5.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | (0.13)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | (2.61)Basic EPS, Q3 FY2024, three months to 2024-09-30−$2.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | not reported | (21.68)Basic EPS, Q1 FY2025, three months to 2025-03-31−$21.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (45.90)Basic EPS, Q2 FY2025, three months to 2025-06-30−$45.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | (1.12)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | not reported | (4.87)Basic EPS, Q1 FY2026, three months to 2026-03-31−$4.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (3.08)Basic EPS, Q2 FY2026, three months to 2026-06-30−$3.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | period not labelled2024-11-13 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, FY2023, at 2023-12-31$3.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | 0.1Cash and equivalents, Q1 FY2024, at 2024-03-31$77.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001213900-24-043558.Report this figure | 0.0Cash and equivalents, Q2 FY2024, at 2024-06-30$24.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$13.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | 0.4Cash and equivalents, period not labelled, at 2024-11-13$439.3k. XBRL concept us-gaap:Cash. 10-K filed 2025-03-31, accession 0001213900-25-026215.Report this figure | 0.2Cash and equivalents, FY2024, at 2024-12-31$227.8k. XBRL concept us-gaap:Cash. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | not reported | not reported | not reported | 0.1Cash and equivalents, FY2025, at 2025-12-31$54.1k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 0.5Cash and equivalents, Q1 FY2026, at 2026-03-31$511.7k. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 2.2Cash and equivalents, Q2 FY2026, at 2026-06-30$2.2m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Current assets | $m | 0.2Current assets, FY2023, at 2023-12-31$235.2k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026215.Report this figure | 0.5Current assets, Q1 FY2024, at 2024-03-31$487.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043558.Report this figure | 1.0Current assets, Q2 FY2024, at 2024-06-30$970.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 0.8Current assets, Q3 FY2024, at 2024-09-30$850.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | not reported | 1.8Current assets, FY2024, at 2024-12-31$1.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | 5.7Current assets, Q1 FY2025, at 2025-03-31$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | 3.6Current assets, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 3.3Current assets, Q3 FY2025, at 2025-09-30$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 2.6Current assets, FY2025, at 2025-12-31$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 3.2Current assets, Q1 FY2026, at 2026-03-31$3.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 5.8Current assets, Q2 FY2026, at 2026-06-30$5.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Total assets | $m | 9.6Total assets, FY2023, at 2023-12-31$9.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001213900-25-026215.Report this figure | 11.8Total assets, Q1 FY2024, at 2024-03-31$11.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | 12.7Total assets, Q2 FY2024, at 2024-06-30$12.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 13.0Total assets, Q3 FY2024, at 2024-09-30$13.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | not reported | 12.8Total assets, FY2024, at 2024-12-31$12.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | 13.1Total assets, Q1 FY2025, at 2025-03-31$13.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 39.1Total assets, Q2 FY2025, at 2025-06-30$39.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 38.4Total assets, Q3 FY2025, at 2025-09-30$38.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 35.5Total assets, FY2025, at 2025-12-31$35.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 35.7Total assets, Q1 FY2026, at 2026-03-31$35.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 38.7Total assets, Q2 FY2026, at 2026-06-30$38.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Current liabilities | $m | 7.7Current liabilities, FY2023, at 2023-12-31$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026215.Report this figure | 8.3Current liabilities, Q1 FY2024, at 2024-03-31$8.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043558.Report this figure | 9.7Current liabilities, Q2 FY2024, at 2024-06-30$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 10.4Current liabilities, Q3 FY2024, at 2024-09-30$10.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | not reported | 10.4Current liabilities, FY2024, at 2024-12-31$10.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | 12.0Current liabilities, Q1 FY2025, at 2025-03-31$12.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | 30.4Current liabilities, Q2 FY2025, at 2025-06-30$30.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 32.6Current liabilities, Q3 FY2025, at 2025-09-30$32.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 21.6Current liabilities, FY2025, at 2025-12-31$21.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 30.0Current liabilities, Q1 FY2026, at 2026-03-31$30.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 24.0Current liabilities, Q2 FY2026, at 2026-06-30$24.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Total liabilities | $m | 7.7Total liabilities, FY2023, at 2023-12-31$7.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001213900-25-026215.Report this figure | 9.3Total liabilities, Q1 FY2024, at 2024-03-31$9.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001213900-24-043558.Report this figure | 10.6Total liabilities, Q2 FY2024, at 2024-06-30$10.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 12.2Total liabilities, Q3 FY2024, at 2024-09-30$12.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | not reported | 11.9Total liabilities, FY2024, at 2024-12-31$11.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | 12.8Total liabilities, Q1 FY2025, at 2025-03-31$12.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | 34.7Total liabilities, Q2 FY2025, at 2025-06-30$34.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 36.4Total liabilities, Q3 FY2025, at 2025-09-30$36.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 31.1Total liabilities, FY2025, at 2025-12-31$31.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 34.5Total liabilities, Q1 FY2026, at 2026-03-31$34.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 31.7Total liabilities, Q2 FY2026, at 2026-06-30$31.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 1.5Long-term debt, FY2024, at 2024-12-31$1.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | not reported | 3.0Long-term debt, Q2 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 2.5Long-term debt, Q3 FY2025, at 2025-09-30$2.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 8.2Long-term debt, FY2025, at 2025-12-31$8.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 3.3Long-term debt, Q1 FY2026, at 2026-03-31$3.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 6.6Long-term debt, Q2 FY2026, at 2026-06-30$6.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 8.4Current portion of debt, FY2024, at 2024-12-31$8.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | not reported | 22.2Current portion of debt, Q2 FY2025, at 2025-06-30$22.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 21.9Current portion of debt, Q3 FY2025, at 2025-09-30$21.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 12.5Current portion of debt, FY2025, at 2025-12-31$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 21.7Current portion of debt, Q1 FY2026, at 2026-03-31$21.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 16.6Current portion of debt, Q2 FY2026, at 2026-06-30$16.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Short-term borrowings | $m | 6.8Short-term borrowings, FY2023, at 2023-12-31$6.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-31, accession 0001213900-25-026215.Report this figure | 6.8Short-term borrowings, Q1 FY2024, at 2024-03-31$6.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-15, accession 0001213900-24-043558.Report this figure | 8.4Short-term borrowings, Q2 FY2024, at 2024-06-30$8.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 8.2Short-term borrowings, Q3 FY2024, at 2024-09-30$8.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-14, accession 0001213900-24-098505.Report this figure | not reported | 8.4Short-term borrowings, FY2024, at 2024-12-31$8.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-04-01, accession 0001213900-26-037999.Report this figure | 8.7Short-term borrowings, Q1 FY2025, at 2025-03-31$8.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | 16.7Short-term borrowings, Q2 FY2025, at 2025-06-30$16.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-15, accession 0001213900-25-076933.Report this figure | 16.4Short-term borrowings, Q3 FY2025, at 2025-09-30$16.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 7.0Short-term borrowings, FY2025, at 2025-12-31$7.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 16.1Short-term borrowings, Q1 FY2026, at 2026-03-31$16.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 16.1Short-term borrowings, Q2 FY2026, at 2026-06-30$16.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
| Shareholders' equity | $m | 1.9Shareholders' equity, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 2.6Shareholders' equity, Q1 FY2024, at 2024-03-31$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 2.0Shareholders' equity, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-068958.Report this figure | 0.8Shareholders' equity, Q3 FY2024, at 2024-09-30$820.9k. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | not reported | 0.9Shareholders' equity, FY2024, at 2024-12-31$853.2k. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 0.3Shareholders' equity, Q1 FY2025, at 2025-03-31$301.1k. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 4.5Shareholders' equity, Q2 FY2025, at 2025-06-30$4.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 2.0Shareholders' equity, Q3 FY2025, at 2025-09-30$2.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-14, accession 0001213900-25-110837.Report this figure | 4.4Shareholders' equity, FY2025, at 2025-12-31$4.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 1.2Shareholders' equity, Q1 FY2026, at 2026-03-31$1.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure | 7.0Shareholders' equity, Q2 FY2026, at 2026-06-30$7.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-13, accession 0001213900-26-089068.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,263)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098505. Derived: 9-month figure less the 6-month figure.Report this figure | 4.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$4.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-026215. Derived: 12-month figure less the 9-month figure.Report this figure | (694)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$693.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | (577)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$576.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-14, accession 0001213900-24-068958. Derived: 6-month figure less the 3-month figure.Report this figure | (275)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$274.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098505. Derived: 9-month figure less the 6-month figure.Report this figure | (1,055)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-026215. Derived: 12-month figure less the 9-month figure.Report this figure | (552)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$551.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 628Operating cash flow, Q2 FY2025, three months to 2025-06-30$627.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-08-13, accession 0001213900-26-089068. Derived: 6-month figure less the 3-month figure.Report this figure | (501)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$501.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-11-14, accession 0001213900-25-110837. Derived: 9-month figure less the 6-month figure.Report this figure | (6,843)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | (2,016)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | (3,088)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-08-13, accession 0001213900-26-089068. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001213900-25-026215. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$32.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001213900-25-044332.Report this figure | (31.0)Capital expenditure, Q2 FY2024, three months to 2024-06-30−$31.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-14, accession 0001213900-24-068958. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-098505. Derived: 9-month figure less the 6-month figure.Report this figure | 2.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$2.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-01, accession 0001213900-26-037999. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 533Capital expenditure, Q1 FY2026, three months to 2026-03-31$533.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001213900-26-057186.Report this figure | 1,213Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001213900-26-089068. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2022-09-30 | period not labelled2023-03-31 | period not labelled2023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 15.4 | 0.9 | 0.1 | 0.1 | 3.9 | 1.9 | 2.6 |
Shares outstanding: 2.65m at Aug 13, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.