Revelation Biosciences, Inc.
REVBNasdaqCIK 1810560HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $k | 1,651Research and development, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 1,060Research and development, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-06, accession 0000950170-25-034584. Derived: 12-month figure less the 9-month figure.Report this figure | 718Research and development, Q1 FY2024, three months to 2024-03-31$717.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 1,395Research and development, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | 831Research and development, Q3 FY2024, three months to 2024-09-30$831.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 606Research and development, Q4 FY2024, three months to 2024-12-31$605.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | 859Research and development, Q1 FY2025, three months to 2025-03-31$858.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 1,318Research and development, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 923Research and development, Q3 FY2025, three months to 2025-09-30$922.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 964Research and development, Q4 FY2025, three months to 2025-12-31$964.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | 1,377Research and development, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 1,918Research and development, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Operating income | $k | (2,778)Operating income, Q3 FY2023, three months to 2023-09-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | (2,326)Operating income, Q4 FY2023, three months to 2023-12-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034584. Derived: 12-month figure less the 9-month figure.Report this figure | (1,902)Operating income, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | (2,522)Operating income, Q2 FY2024, three months to 2024-06-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | (1,797)Operating income, Q3 FY2024, three months to 2024-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | (1,754)Operating income, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | (2,095)Operating income, Q1 FY2025, three months to 2025-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (2,461)Operating income, Q2 FY2025, three months to 2025-06-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | (1,943)Operating income, Q3 FY2025, three months to 2025-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | (2,572)Operating income, Q4 FY2025, three months to 2025-12-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | (3,093)Operating income, Q1 FY2026, three months to 2026-03-31−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (3,662)Operating income, Q2 FY2026, three months to 2026-06-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-06, accession 0000950170-25-034584. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2024-09-23, accession 0000950170-24-108797.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0000950170-25-105284. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $k | (2,628)Net income, Q3 FY2023, three months to 2023-09-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | (2,203)Net income, Q4 FY2023, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034584. Derived: 12-month figure less the 9-month figure.Report this figure | (2,681)Net income, Q1 FY2024, three months to 2024-03-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | (8,390)Net income, Q2 FY2024, three months to 2024-06-30−$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | (2,242)Net income, Q3 FY2024, three months to 2024-09-30−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | (1,726)Net income, Q4 FY2024, three months to 2024-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | (2,051)Net income, Q1 FY2025, three months to 2025-03-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | (2,444)Net income, Q2 FY2025, three months to 2025-06-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | (1,907)Net income, Q3 FY2025, three months to 2025-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | (2,511)Net income, Q4 FY2025, three months to 2025-12-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | (3,009)Net income, Q1 FY2026, three months to 2026-03-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | (3,323)Net income, Q2 FY2026, three months to 2026-06-30−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Diluted EPS | $ per share | (9.94)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$9.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | not reported | (39.37)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$39.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | (246.27)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$246.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | (40.15)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$40.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | not reported | (25.34)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$25.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (28.04)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$28.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | (1.77)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | not reported | (2.71)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (0.87)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Basic EPS | $ per share | (9.94)Basic EPS, Q3 FY2023, three months to 2023-09-30−$9.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | not reported | (39.37)Basic EPS, Q1 FY2024, three months to 2024-03-31−$39.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | (246.27)Basic EPS, Q2 FY2024, three months to 2024-06-30−$246.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | (40.15)Basic EPS, Q3 FY2024, three months to 2024-09-30−$40.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | not reported | (25.34)Basic EPS, Q1 FY2025, three months to 2025-03-31−$25.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (28.04)Basic EPS, Q2 FY2025, three months to 2025-06-30−$28.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | (1.77)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | not reported | (2.71)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (0.87)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 14.0Cash and equivalents, Q3 FY2023, at 2023-09-30$14.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0000950170-23-062025.Report this figure | 12.0Cash and equivalents, FY2023, at 2023-12-31$12.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-06, accession 0000950170-25-034584.Report this figure | 14.6Cash and equivalents, Q1 FY2024, at 2024-03-31$14.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-09-23, accession 0000950170-24-108796.Report this figure | 12.1Cash and equivalents, Q2 FY2024, at 2024-06-30$12.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-09-23, accession 0000950170-24-108797.Report this figure | 6.5Cash and equivalents, Q3 FY2024, at 2024-09-30$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 6.5Cash and equivalents, FY2024, at 2024-12-31$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001193125-26-076552.Report this figure | 3.7Cash and equivalents, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 5.2Cash and equivalents, Q2 FY2025, at 2025-06-30$5.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | 12.7Cash and equivalents, Q3 FY2025, at 2025-09-30$12.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 10.7Cash and equivalents, FY2025, at 2025-12-31$10.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 14.1Cash and equivalents, Q1 FY2026, at 2026-03-31$14.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 11.5Cash and equivalents, Q2 FY2026, at 2026-06-30$11.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Current assets | $m | 14.1Current assets, Q3 FY2023, at 2023-09-30$14.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062025.Report this figure | 12.1Current assets, FY2023, at 2023-12-31$12.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034584.Report this figure | 14.6Current assets, Q1 FY2024, at 2024-03-31$14.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-09-23, accession 0000950170-24-108796.Report this figure | 12.2Current assets, Q2 FY2024, at 2024-06-30$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-09-23, accession 0000950170-24-108797.Report this figure | 6.7Current assets, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 6.6Current assets, FY2024, at 2024-12-31$6.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001193125-26-076552.Report this figure | 3.9Current assets, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 5.4Current assets, Q2 FY2025, at 2025-06-30$5.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | 12.8Current assets, Q3 FY2025, at 2025-09-30$12.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 10.8Current assets, FY2025, at 2025-12-31$10.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 14.2Current assets, Q1 FY2026, at 2026-03-31$14.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 11.7Current assets, Q2 FY2026, at 2026-06-30$11.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Total assets | $m | 14.2Total assets, Q3 FY2023, at 2023-09-30$14.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-062025.Report this figure | 12.2Total assets, FY2023, at 2023-12-31$12.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-06, accession 0000950170-25-034584.Report this figure | 14.7Total assets, Q1 FY2024, at 2024-03-31$14.7m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-09-23, accession 0000950170-24-108796.Report this figure | 12.3Total assets, Q2 FY2024, at 2024-06-30$12.3m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-09-23, accession 0000950170-24-108797.Report this figure | 6.7Total assets, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 6.6Total assets, FY2024, at 2024-12-31$6.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001193125-26-076552.Report this figure | 4.0Total assets, Q1 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 5.4Total assets, Q2 FY2025, at 2025-06-30$5.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | 12.9Total assets, Q3 FY2025, at 2025-09-30$12.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 11.6Total assets, FY2025, at 2025-12-31$11.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 15.0Total assets, Q1 FY2026, at 2026-03-31$15.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 12.5Total assets, Q2 FY2026, at 2026-06-30$12.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Current liabilities | $m | 5.4Current liabilities, Q3 FY2023, at 2023-09-30$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062025.Report this figure | 5.6Current liabilities, FY2023, at 2023-12-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034584.Report this figure | 5.2Current liabilities, Q1 FY2024, at 2024-03-31$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-09-23, accession 0000950170-24-108796.Report this figure | 11.1Current liabilities, Q2 FY2024, at 2024-06-30$11.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-09-23, accession 0000950170-24-108797.Report this figure | 4.1Current liabilities, Q3 FY2024, at 2024-09-30$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 1.9Current liabilities, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001193125-26-076552.Report this figure | 1.1Current liabilities, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 1.6Current liabilities, Q2 FY2025, at 2025-06-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | 1.9Current liabilities, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 2.0Current liabilities, FY2025, at 2025-12-31$2.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 1.4Current liabilities, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 1.9Current liabilities, Q2 FY2026, at 2026-06-30$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Total liabilities | $m | 5.4Total liabilities, Q3 FY2023, at 2023-09-30$5.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-062025.Report this figure | 5.6Total liabilities, FY2023, at 2023-12-31$5.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-06, accession 0000950170-25-034584.Report this figure | 5.2Total liabilities, Q1 FY2024, at 2024-03-31$5.2m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-09-23, accession 0000950170-24-108796.Report this figure | 11.1Total liabilities, Q2 FY2024, at 2024-06-30$11.1m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-09-23, accession 0000950170-24-108797.Report this figure | 4.1Total liabilities, Q3 FY2024, at 2024-09-30$4.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 1.9Total liabilities, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001193125-26-076552.Report this figure | 1.1Total liabilities, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 1.6Total liabilities, Q2 FY2025, at 2025-06-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0000950170-25-105284.Report this figure | 1.9Total liabilities, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 2.7Total liabilities, FY2025, at 2025-12-31$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 2.1Total liabilities, Q1 FY2026, at 2026-03-31$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 2.4Total liabilities, Q2 FY2026, at 2026-06-30$2.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
| Shareholders' equity | $m | 8.8Shareholders' equity, Q3 FY2023, at 2023-09-30$8.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0000950170-24-124036.Report this figure | 6.6Shareholders' equity, FY2023, at 2023-12-31$6.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001193125-26-076552.Report this figure | 9.5Shareholders' equity, Q1 FY2024, at 2024-03-31$9.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 1.1Shareholders' equity, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 2.7Shareholders' equity, Q3 FY2024, at 2024-09-30$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 4.7Shareholders' equity, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 2.9Shareholders' equity, Q1 FY2025, at 2025-03-31$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 3.8Shareholders' equity, Q2 FY2025, at 2025-06-30$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 11.0Shareholders' equity, Q3 FY2025, at 2025-09-30$11.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269450.Report this figure | 8.9Shareholders' equity, FY2025, at 2025-12-31$8.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 13.0Shareholders' equity, Q1 FY2026, at 2026-03-31$13.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure | 10.1Shareholders' equity, Q2 FY2026, at 2026-06-30$10.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337967.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,717)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0000950170-24-124036. Derived: 9-month figure less the 6-month figure.Report this figure | (2,003)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-06, accession 0000950170-25-034584. Derived: 12-month figure less the 9-month figure.Report this figure | (2,838)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | (2,479)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0000950170-25-105284. Derived: 6-month figure less the 3-month figure.Report this figure | (9,257)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$9.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269450. Derived: 9-month figure less the 6-month figure.Report this figure | (3,748)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | (2,794)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (1,919)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-337967. Derived: 6-month figure less the 3-month figure.Report this figure | (1,589)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269450. Derived: 9-month figure less the 6-month figure.Report this figure | (1,967)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | (3,215)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | (2,557)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-337967. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0000950170-24-124036. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 19.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$19.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066897.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0000950170-25-105284. Derived: 6-month figure less the 3-month figure.Report this figure | 17.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$17.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269450. Derived: 9-month figure less the 6-month figure.Report this figure | (17.7)Capital expenditure, Q4 FY2024, three months to 2024-12-31−$17.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-076552. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 71.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$71.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211871.Report this figure | 39.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$39.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-337967. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 612 | 166 | 248 | 265 | 68.1 | 34.1 | 55.8 | 80.9 | 201 | 2,645 | 3,208 | 3,829 |
Shares outstanding: 3.98m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.