
Algorhythm Holdings, Inc.
RIMENasdaqCIK 923601TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 15.9Revenue, Q2 FY2024, three months to 2023-09-30$15.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 10.6Revenue, Q3 FY2024, three months to 2023-12-31$10.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 9-month figure less the 6-month figure.Report this figure | 2.4Revenue, Q1 FY2024, three months to 2024-03-31$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 2.4Revenue, Q2 FY2024, three months to 2024-06-30$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 0.1Revenue, Q3 FY2024, three months to 2024-09-30$127.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 0.2Revenue, Q4 FY2024, three months to 2024-12-31$170.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2025-03-31$123.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 1.2Revenue, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 1.7Revenue, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 1.4Revenue, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Revenue, Q1 FY2026, three months to 2026-03-31$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 3.0Revenue, Q2 FY2026, three months to 2026-06-30$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Cost of revenue | $m | 12.2Cost of revenue, Q2 FY2024, three months to 2023-09-30$12.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 9.0Cost of revenue, Q3 FY2024, three months to 2023-12-31$9.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 9-month figure less the 6-month figure.Report this figure | 1.9Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 2.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 0.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$159.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 0.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$332.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2025, three months to 2025-03-31$129.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 1.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 2.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 2.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 3.6Cost of revenue, Q2 FY2026, three months to 2026-06-30$3.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Gross profit | $m | 3.7Gross profit, Q2 FY2024, three months to 2023-09-30$3.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 1.6Gross profit, Q3 FY2024, three months to 2023-12-31$1.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Gross profit, Q1 FY2024, three months to 2024-03-31$502.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 0.3Gross profit, Q2 FY2024, three months to 2024-06-30$324.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | (0.0)Gross profit, Q3 FY2024, three months to 2024-09-30−$32.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | (0.2)Gross profit, Q4 FY2024, three months to 2024-12-31−$162.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Gross profit, Q1 FY2025, three months to 2025-03-31−$6.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (0.3)Gross profit, Q2 FY2025, three months to 2025-06-30−$340.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | (0.4)Gross profit, Q3 FY2025, three months to 2025-09-30−$351.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | (0.6)Gross profit, Q4 FY2025, three months to 2025-12-31−$617.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Gross profit, Q1 FY2026, three months to 2026-03-31−$677.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (0.6)Gross profit, Q2 FY2026, three months to 2026-06-30−$593.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | 0.1Operating income, Q2 FY2024, three months to 2023-09-30$106.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | (3.8)Operating income, Q3 FY2024, three months to 2023-12-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 9-month figure less the 6-month figure.Report this figure | (2.3)Operating income, Q1 FY2024, three months to 2024-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | (6.2)Operating income, Q2 FY2024, three months to 2024-06-30−$6.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | (1.8)Operating income, Q3 FY2024, three months to 2024-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | (5.6)Operating income, Q4 FY2024, three months to 2024-12-31−$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Operating income, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (1.2)Operating income, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | (1.6)Operating income, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | (4.1)Operating income, Q4 FY2025, three months to 2025-12-31−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | (4.3)Operating income, Q1 FY2026, three months to 2026-03-31−$4.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (2.7)Operating income, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Interest expense | $m | 0.1Interest expense, Q2 FY2024, three months to 2023-09-30$52.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$34.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2024, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-19, accession 0001493152-24-046807. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 0.1Income tax, Q1 FY2024, three months to 2024-03-31$52.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | (0.1)Income tax, Q2 FY2024, three months to 2024-06-30−$52.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | not reported | not reported | not reported | not reported | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$24.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$3.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Net income | $m | 0.1Net income, Q2 FY2024, three months to 2023-09-30$97.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | (4.0)Net income, Q3 FY2024, three months to 2023-12-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2024-04-15, accession 0001493152-24-014674. Derived: 9-month figure less the 6-month figure.Report this figure | (2.4)Net income, Q1 FY2024, three months to 2024-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-05-15, accession 0001493152-24-020033.Report this figure | (6.1)Net income, Q2 FY2024, three months to 2024-06-30−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 1.2Net income, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | (16.0)Net income, Q4 FY2024, three months to 2024-12-31−$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | (9.2)Net income, Q1 FY2025, three months to 2025-03-31−$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (0.6)Net income, Q2 FY2025, three months to 2025-06-30−$585.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | (3.0)Net income, Q3 FY2025, three months to 2025-09-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | (3.1)Net income, Q4 FY2025, three months to 2025-12-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | (5.1)Net income, Q1 FY2026, three months to 2026-03-31−$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (3.8)Net income, Q2 FY2026, three months to 2026-06-30−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Diluted EPS | $ per share | 0.03Diluted EPS, Q2 FY2024, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | not reported | (73.76)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$73.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | (190.68)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$190.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 0.13Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | not reported | (4.66)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$4.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (0.24)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | (1.15)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | not reported | (0.52)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (0.25)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Basic EPS | $ per share | 0.03Basic EPS, Q2 FY2024, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | not reported | (73.76)Basic EPS, Q1 FY2024, three months to 2024-03-31−$73.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | (190.68)Basic EPS, Q2 FY2024, three months to 2024-06-30−$190.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 0.13Basic EPS, Q3 FY2024, three months to 2024-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | not reported | (4.66)Basic EPS, Q1 FY2025, three months to 2025-03-31−$4.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (0.24)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | (1.15)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | not reported | (0.52)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (0.25)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20242023-09-30 | FY20242023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 3.2Cash and equivalents, Q2 FY2024, at 2023-09-30$3.2m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | 6.7Cash and equivalents, FY2024, at 2023-12-31$6.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-KT filed 2024-04-15, accession 0001493152-24-014674.Report this figure | 4.1Cash and equivalents, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001493152-24-020033.Report this figure | 1.2Cash and equivalents, Q2 FY2024, at 2024-06-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 0.6Cash and equivalents, Q3 FY2024, at 2024-09-30$621.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 7.2Cash and equivalents, FY2024, at 2024-12-31$7.2m. XBRL concept us-gaap:Cash. 10-K filed 2026-04-02, accession 0001493152-26-014724.Report this figure | 3.3Cash and equivalents, Q1 FY2025, at 2025-03-31$3.3m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 1.1Cash and equivalents, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 2.8Cash and equivalents, Q3 FY2025, at 2025-09-30$2.8m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 1.6Cash and equivalents, FY2025, at 2025-12-31$1.6m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 7.7Cash and equivalents, Q1 FY2026, at 2026-03-31$7.7m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 5.0Cash and equivalents, Q2 FY2026, at 2026-06-30$5.0m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Current assets | $m | 27.8Current assets, Q2 FY2024, at 2023-09-30$27.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | 23.2Current assets, FY2024, at 2023-12-31$23.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004792.Report this figure | 15.5Current assets, Q1 FY2024, at 2024-03-31$15.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-020033.Report this figure | 11.8Current assets, Q2 FY2024, at 2024-06-30$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 14.4Current assets, Q3 FY2024, at 2024-09-30$14.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 16.8Current assets, FY2024, at 2024-12-31$16.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-02, accession 0001493152-26-014724.Report this figure | 9.0Current assets, Q1 FY2025, at 2025-03-31$9.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 7.6Current assets, Q2 FY2025, at 2025-06-30$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 5.5Current assets, Q3 FY2025, at 2025-09-30$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 7.9Current assets, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 13.6Current assets, Q1 FY2026, at 2026-03-31$13.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 13.4Current assets, Q2 FY2026, at 2026-06-30$13.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Total assets | $m | 32.6Total assets, Q2 FY2024, at 2023-09-30$32.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | 27.7Total assets, FY2024, at 2023-12-31$27.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001641172-25-004792.Report this figure | 19.9Total assets, Q1 FY2024, at 2024-03-31$19.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001493152-24-020033.Report this figure | 12.4Total assets, Q2 FY2024, at 2024-06-30$12.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 19.6Total assets, Q3 FY2024, at 2024-09-30$19.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 18.3Total assets, FY2024, at 2024-12-31$18.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-02, accession 0001493152-26-014724.Report this figure | 10.5Total assets, Q1 FY2025, at 2025-03-31$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 12.7Total assets, Q2 FY2025, at 2025-06-30$12.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 10.8Total assets, Q3 FY2025, at 2025-09-30$10.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 12.7Total assets, FY2025, at 2025-12-31$12.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 18.5Total assets, Q1 FY2026, at 2026-03-31$18.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 18.6Total assets, Q2 FY2026, at 2026-06-30$18.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Current liabilities | $m | 19.1Current liabilities, Q2 FY2024, at 2023-09-30$19.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | 16.2Current liabilities, FY2024, at 2023-12-31$16.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004792.Report this figure | 10.6Current liabilities, Q1 FY2024, at 2024-03-31$10.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-020033.Report this figure | 9.1Current liabilities, Q2 FY2024, at 2024-06-30$9.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 16.5Current liabilities, Q3 FY2024, at 2024-09-30$16.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 28.4Current liabilities, FY2024, at 2024-12-31$28.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-02, accession 0001493152-26-014724.Report this figure | 6.7Current liabilities, Q1 FY2025, at 2025-03-31$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 9.3Current liabilities, Q2 FY2025, at 2025-06-30$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 10.5Current liabilities, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 14.4Current liabilities, FY2025, at 2025-12-31$14.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 15.2Current liabilities, Q1 FY2026, at 2026-03-31$15.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 14.9Current liabilities, Q2 FY2026, at 2026-06-30$14.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Total liabilities | $m | 22.9Total liabilities, Q2 FY2024, at 2023-09-30$22.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | 20.1Total liabilities, FY2024, at 2023-12-31$20.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001641172-25-004792.Report this figure | 14.7Total liabilities, Q1 FY2024, at 2024-03-31$14.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001493152-24-020033.Report this figure | 13.2Total liabilities, Q2 FY2024, at 2024-06-30$13.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 16.9Total liabilities, Q3 FY2024, at 2024-09-30$16.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | 28.8Total liabilities, FY2024, at 2024-12-31$28.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-02, accession 0001493152-26-014724.Report this figure | 7.1Total liabilities, Q1 FY2025, at 2025-03-31$7.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | 9.9Total liabilities, Q2 FY2025, at 2025-06-30$9.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-19, accession 0001641172-25-024828.Report this figure | 10.7Total liabilities, Q3 FY2025, at 2025-09-30$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | 14.6Total liabilities, FY2025, at 2025-12-31$14.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 15.3Total liabilities, Q1 FY2026, at 2026-03-31$15.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 15.3Total liabilities, Q2 FY2026, at 2026-06-30$15.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | 0.3Short-term borrowings, Q3 FY2024, at 2024-09-30$303.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 9.7Shareholders' equity, Q2 FY2024, at 2023-09-30$9.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-20, accession 0001493152-23-042149.Report this figure | 7.6Shareholders' equity, FY2024, at 2023-12-31$7.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 5.2Shareholders' equity, Q1 FY2024, at 2024-03-31$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | (0.9)Shareholders' equity, Q2 FY2024, at 2024-06-30−$872.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-19, accession 0001493152-24-032956.Report this figure | 2.7Shareholders' equity, Q3 FY2024, at 2024-09-30$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-19, accession 0001493152-24-046807.Report this figure | (10.5)Shareholders' equity, FY2024, at 2024-12-31−$10.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 3.3Shareholders' equity, Q1 FY2025, at 2025-03-31$3.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 2.8Shareholders' equity, Q2 FY2025, at 2025-06-30$2.8m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 0.1Shareholders' equity, Q3 FY2025, at 2025-09-30$100.0k. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-19, accession 0001493152-25-024305.Report this figure | (1.9)Shareholders' equity, FY2025, at 2025-12-31−$1.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 3.2Shareholders' equity, Q1 FY2026, at 2026-03-31$3.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure | 3.3Shareholders' equity, Q2 FY2026, at 2026-06-30$3.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-14, accession 0001493152-26-038024.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20242023-09-30 | Q3 FY20242023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 1,374Operating cash flow, Q3 FY2024, three months to 2023-09-30$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-19, accession 0001493152-24-046807. Derived: 9-month figure less the 6-month figure.Report this figure | 1,585Operating cash flow, Q3 FY2024, three months to 2023-12-31$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 9-month figure less the 6-month figure.Report this figure | (2,557)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | (2,853)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0001641172-25-024828. Derived: 6-month figure less the 3-month figure.Report this figure | (1,659)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-19, accession 0001493152-24-046807. Derived: 9-month figure less the 6-month figure.Report this figure | (1,487)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 12-month figure less the 9-month figure.Report this figure | (3,108)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-010876.Report this figure | (2,328)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0001641172-25-024828. Derived: 6-month figure less the 3-month figure.Report this figure | 1,093Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-11-19, accession 0001493152-25-024305. Derived: 9-month figure less the 6-month figure.Report this figure | (2,966)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | (3,922)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | (2,670)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-08-14, accession 0001493152-26-038024. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 26.0Capital expenditure, Q3 FY2024, three months to 2023-09-30$26.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-19, accession 0001493152-24-046807. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2023-12-31$22. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | 64.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$64.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-19, accession 0001493152-24-046807. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001641172-25-004792. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 3.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-19, accession 0001493152-25-024305. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-02, accession 0001493152-26-014724. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001493152-26-022876.Report this figure | 5.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001493152-26-038024. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20232022-12-31 | Q4 FY20232023-03-31 | Q1 FY20242023-06-30 | Q2 FY20242023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 3.1 | 3.1 | 3.9 | 4.2 | 0.0 | 0.0 | 9.1 | 2.0 | 2.5 | 2.6 | 9.9 | 15.1 |
Shares outstanding: 16.99m at Aug 11, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:28 ET. Listed shows no prices and gives no investment advice.