
Republic Airways Holdings Inc.
RJETNasdaqCIK 810332IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20232023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q4 FY20242024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 114Revenue, Q4 FY2023, three months to 2023-09-30$114.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | 119Revenue, Q1 FY2023, three months to 2023-12-31$118.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 132Revenue, Q2 FY2024, three months to 2024-03-31$131.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 111Revenue, Q3 FY2024, three months to 2024-06-30$110.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 115Revenue, Q4 FY2024, three months to 2024-09-30$115.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 103Revenue, Q4 FY2024, three months to 2024-12-31$103.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 316Revenue, Q2 FY2025, three months to 2025-03-31$315.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 325Revenue, Q3 FY2025, three months to 2025-06-30$324.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 90.7Revenue, Q3 FY2025, three months to 2025-09-30$90.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 1,068Revenue, Q4 FY2025, three months to 2025-12-31$1.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-19, accession 0001628280-26-019614. Derived: 12-month figure less the 9-month figure.Report this figure | 439Revenue, Q1 FY2026, three months to 2026-03-31$438.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 483Revenue, Q2 FY2026, three months to 2026-06-30$482.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Operating income | $m | (20.2)Operating income, Q4 FY2023, three months to 2023-09-30−$20.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | (51.4)Operating income, Q1 FY2023, three months to 2023-12-31−$51.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 11.6Operating income, Q2 FY2024, three months to 2024-03-31$11.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | (9.0)Operating income, Q3 FY2024, three months to 2024-06-30−$9.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | (17.0)Operating income, Q4 FY2024, three months to 2024-09-30−$17.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | (111)Operating income, Q4 FY2024, three months to 2024-12-31−$110.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 52.9Operating income, Q2 FY2025, three months to 2025-03-31$52.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 54.4Operating income, Q3 FY2025, three months to 2025-06-30$54.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | (9.2)Operating income, Q3 FY2025, three months to 2025-09-30−$9.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 235Operating income, Q4 FY2025, three months to 2025-12-31$234.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-19, accession 0001628280-26-019614. Derived: 12-month figure less the 9-month figure.Report this figure | 54.2Operating income, Q1 FY2026, three months to 2026-03-31$54.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 58.7Operating income, Q2 FY2026, three months to 2026-06-30$58.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Interest expense | $m | 13.6Interest expense, Q4 FY2023, three months to 2023-09-30$13.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-01-26, accession 0000950170-24-007799. Derived: 12-month figure less the 9-month figure.Report this figure | 11.2Interest expense, Q1 FY2023, three months to 2023-12-31$11.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 10.6Interest expense, Q2 FY2024, three months to 2024-03-31$10.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 9.0Interest expense, Q3 FY2024, three months to 2024-06-30$9.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 7.6Interest expense, Q4 FY2024, three months to 2024-09-30$7.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 7.1Interest expense, Q4 FY2024, three months to 2024-12-31$7.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 14.3Interest expense, Q2 FY2025, three months to 2025-03-31$14.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 14.8Interest expense, Q3 FY2025, three months to 2025-06-30$14.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 2.8Interest expense, Q3 FY2025, three months to 2025-09-30$2.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 49.2Interest expense, Q4 FY2025, three months to 2025-12-31$49.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-19, accession 0001628280-26-019614. Derived: 12-month figure less the 9-month figure.Report this figure | 16.8Interest expense, Q1 FY2026, three months to 2026-03-31$16.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 16.8Interest expense, Q2 FY2026, three months to 2026-06-30$16.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Income tax | $m | (3.0)Income tax, Q4 FY2023, three months to 2023-09-30−$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Income tax, Q1 FY2023, three months to 2023-12-31$864.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-03-31$72.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | (0.8)Income tax, Q3 FY2024, three months to 2024-06-30−$810.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 0.4Income tax, Q4 FY2024, three months to 2024-09-30$393.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | (4.3)Income tax, Q4 FY2024, three months to 2024-12-31−$4.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 9.5Income tax, Q2 FY2025, three months to 2025-03-31$9.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 13.3Income tax, Q3 FY2025, three months to 2025-06-30$13.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 2.5Income tax, Q3 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 38.8Income tax, Q4 FY2025, three months to 2025-12-31$38.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-19, accession 0001628280-26-019614. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Income tax, Q1 FY2026, three months to 2026-03-31$10.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 12.2Income tax, Q2 FY2026, three months to 2026-06-30$12.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Net income | $m | (28.3)Net income, Q4 FY2023, three months to 2023-09-30−$28.3m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | (57.9)Net income, Q1 FY2023, three months to 2023-12-31−$57.9m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 11.7Net income, Q2 FY2024, three months to 2024-03-31$11.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | (19.9)Net income, Q3 FY2024, three months to 2024-06-30−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | (24.9)Net income, Q4 FY2024, three months to 2024-09-30−$24.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | (112)Net income, Q4 FY2024, three months to 2024-12-31−$111.9m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 27.1Net income, Q2 FY2025, three months to 2025-03-31$27.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 37.4Net income, Q3 FY2025, three months to 2025-06-30$37.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | (14.1)Net income, Q3 FY2025, three months to 2025-09-30−$14.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 128Net income, Q4 FY2025, three months to 2025-12-31$128.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001628280-26-019614. Derived: 12-month figure less the 9-month figure.Report this figure | 26.9Net income, Q1 FY2026, three months to 2026-03-31$26.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 31.2Net income, Q2 FY2026, three months to 2026-06-30$31.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Diluted EPS | $ per share | not reported | (1.41)Diluted EPS, Q1 FY2023, three months to 2023-12-31−$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 0.28Diluted EPS, Q2 FY2024, three months to 2024-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | (0.48)Diluted EPS, Q3 FY2024, three months to 2024-06-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | (0.60)Diluted EPS, Q4 FY2024, three months to 2024-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | (2.71)Diluted EPS, Q4 FY2024, three months to 2024-12-31−$2.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 0.68Diluted EPS, Q2 FY2025, three months to 2025-03-31$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 0.94Diluted EPS, Q3 FY2025, three months to 2025-06-30$0.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | (0.34)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | not reported | 0.58Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 0.68Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Basic EPS | $ per share | not reported | (1.41)Basic EPS, Q1 FY2023, three months to 2023-12-31−$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 0.28Basic EPS, Q2 FY2024, three months to 2024-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | (0.48)Basic EPS, Q3 FY2024, three months to 2024-06-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | (0.60)Basic EPS, Q4 FY2024, three months to 2024-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | (2.71)Basic EPS, Q4 FY2024, three months to 2024-12-31−$2.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 0.69Basic EPS, Q2 FY2025, three months to 2025-03-31$0.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 0.96Basic EPS, Q3 FY2025, three months to 2025-06-30$0.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | (0.34)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | not reported | 0.59Basic EPS, Q1 FY2026, three months to 2026-03-31$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 0.68Basic EPS, Q2 FY2026, three months to 2026-06-30$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-09-30 | Q1 FY20232023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | FY20242024-09-30 | FY20242024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 32.9Cash and equivalents, FY2023, at 2023-09-30$32.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 16.1Cash and equivalents, Q1 FY2023, at 2023-12-31$16.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 18.5Cash and equivalents, Q2 FY2024, at 2024-03-31$18.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 16.3Cash and equivalents, Q3 FY2024, at 2024-06-30$16.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-15, accession 0000950170-24-114741.Report this figure | 15.6Cash and equivalents, FY2024, at 2024-09-30$15.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 111Cash and equivalents, FY2024, at 2024-12-31$110.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-19, accession 0001628280-26-019614.Report this figure | 54.1Cash and equivalents, Q2 FY2025, at 2025-03-31$54.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 42.5Cash and equivalents, Q3 FY2025, at 2025-06-30$42.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 38.7Cash and equivalents, Q3 FY2025, at 2025-09-30$38.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 134Cash and equivalents, FY2025, at 2025-12-31$134.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 111Cash and equivalents, Q1 FY2026, at 2026-03-31$111.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 116Cash and equivalents, Q2 FY2026, at 2026-06-30$115.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Current assets | $m | 139Current assets, FY2023, at 2023-09-30$138.6m. XBRL concept us-gaap:AssetsCurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 150Current assets, Q1 FY2023, at 2023-12-31$150.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 98.4Current assets, Q2 FY2024, at 2024-03-31$98.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 84.9Current assets, Q3 FY2024, at 2024-06-30$84.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-15, accession 0000950170-24-114741.Report this figure | 61.3Current assets, FY2024, at 2024-09-30$61.3m. XBRL concept us-gaap:AssetsCurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 453Current assets, FY2024, at 2024-12-31$453.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-19, accession 0001628280-26-019614.Report this figure | 164Current assets, Q2 FY2025, at 2025-03-31$163.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 133Current assets, Q3 FY2025, at 2025-06-30$133.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 115Current assets, Q3 FY2025, at 2025-09-30$114.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 541Current assets, FY2025, at 2025-12-31$540.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 487Current assets, Q1 FY2026, at 2026-03-31$486.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 535Current assets, Q2 FY2026, at 2026-06-30$535.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Total assets | $m | 898Total assets, FY2023, at 2023-09-30$898.5m. XBRL concept us-gaap:Assets. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 776Total assets, Q1 FY2023, at 2023-12-31$775.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 706Total assets, Q2 FY2024, at 2024-03-31$706.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 664Total assets, Q3 FY2024, at 2024-06-30$664.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-15, accession 0000950170-24-114741.Report this figure | 597Total assets, FY2024, at 2024-09-30$596.9m. XBRL concept us-gaap:Assets. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 2,768Total assets, FY2024, at 2024-12-31$2.77bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-19, accession 0001628280-26-019614.Report this figure | 215Total assets, Q2 FY2025, at 2025-03-31$215.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 179Total assets, Q3 FY2025, at 2025-06-30$178.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 159Total assets, Q3 FY2025, at 2025-09-30$158.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 3,277Total assets, FY2025, at 2025-12-31$3.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 3,265Total assets, Q1 FY2026, at 2026-03-31$3.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 3,256Total assets, Q2 FY2026, at 2026-06-30$3.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Current liabilities | $m | 268Current liabilities, FY2023, at 2023-09-30$267.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 254Current liabilities, Q1 FY2023, at 2023-12-31$253.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 197Current liabilities, Q2 FY2024, at 2024-03-31$196.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 187Current liabilities, Q3 FY2024, at 2024-06-30$187.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-15, accession 0000950170-24-114741.Report this figure | 174Current liabilities, FY2024, at 2024-09-30$174.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 489Current liabilities, FY2024, at 2024-12-31$489.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-19, accession 0001628280-26-019614.Report this figure | 202Current liabilities, Q2 FY2025, at 2025-03-31$202.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 175Current liabilities, Q3 FY2025, at 2025-06-30$174.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 170Current liabilities, Q3 FY2025, at 2025-09-30$170.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 574Current liabilities, FY2025, at 2025-12-31$574.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 520Current liabilities, Q1 FY2026, at 2026-03-31$520.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 520Current liabilities, Q2 FY2026, at 2026-06-30$520.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Total liabilities | $m | 698Total liabilities, FY2023, at 2023-09-30$698.4m. XBRL concept us-gaap:Liabilities. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 633Total liabilities, Q1 FY2023, at 2023-12-31$633.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 552Total liabilities, Q2 FY2024, at 2024-03-31$551.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 529Total liabilities, Q3 FY2024, at 2024-06-30$529.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-15, accession 0000950170-24-114741.Report this figure | 487Total liabilities, FY2024, at 2024-09-30$486.6m. XBRL concept us-gaap:Liabilities. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 1,652Total liabilities, FY2024, at 2024-12-31$1.65bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-19, accession 0001628280-26-019614.Report this figure | 277Total liabilities, Q2 FY2025, at 2025-03-31$277.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 220Total liabilities, Q3 FY2025, at 2025-06-30$219.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 212Total liabilities, Q3 FY2025, at 2025-09-30$211.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 1,948Total liabilities, FY2025, at 2025-12-31$1.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 1,913Total liabilities, Q1 FY2026, at 2026-03-31$1.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 1,870Total liabilities, Q2 FY2026, at 2026-06-30$1.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
| Long-term debt | $m | 365Long-term debt, FY2023, at 2023-09-30$364.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 315Long-term debt, Q1 FY2023, at 2023-12-31$315.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 299Long-term debt, Q2 FY2024, at 2024-03-31$299.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 288Long-term debt, Q3 FY2024, at 2024-06-30$287.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-15, accession 0000950170-24-114741.Report this figure | 260Long-term debt, FY2024, at 2024-09-30$259.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 83.8Long-term debt, FY2024, at 2024-12-31$83.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 31.7Long-term debt, Q2 FY2025, at 2025-03-31$31.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 28.2Long-term debt, Q3 FY2025, at 2025-06-30$28.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 27.0Long-term debt, Q3 FY2025, at 2025-09-30$27.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 1,025Long-term debt, FY2025, at 2025-12-31$1.03bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-19, accession 0001628280-26-019614.Report this figure | not reported | not reported |
| Current portion of debt | $m | 164Current portion of debt, FY2023, at 2023-09-30$163.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 157Current portion of debt, Q1 FY2023, at 2023-12-31$156.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-24, accession 0000950170-24-064406.Report this figure | 94.4Current portion of debt, Q2 FY2024, at 2024-03-31$94.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-06-17, accession 0000950170-24-074297.Report this figure | 72.8Current portion of debt, Q3 FY2024, at 2024-06-30$72.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-15, accession 0000950170-24-114741.Report this figure | 50.5Current portion of debt, FY2024, at 2024-09-30$50.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 143Current portion of debt, FY2024, at 2024-12-31$143.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 98.6Current portion of debt, Q2 FY2025, at 2025-03-31$98.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-20, accession 0000950170-25-075201.Report this figure | 84.7Current portion of debt, Q3 FY2025, at 2025-06-30$84.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-13, accession 0000950170-25-108021.Report this figure | 68.0Current portion of debt, Q3 FY2025, at 2025-09-30$68.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 200Shareholders' equity, FY2023, at 2023-09-30$200.0m. XBRL concept us-gaap:StockholdersEquity. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 1,046Shareholders' equity, Q1 FY2023, at 2023-12-31$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0001628280-26-019614.Report this figure | 155Shareholders' equity, Q2 FY2024, at 2024-03-31$154.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 135Shareholders' equity, Q3 FY2024, at 2024-06-30$134.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 110Shareholders' equity, FY2024, at 2024-09-30$110.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 1,111Shareholders' equity, FY2024, at 2024-12-31$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 1,138Shareholders' equity, Q2 FY2025, at 2025-03-31$1.14bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 1,175Shareholders' equity, Q3 FY2025, at 2025-06-30$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | (52.6)Shareholders' equity, Q3 FY2025, at 2025-09-30−$52.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-21, accession 0001193125-25-290256.Report this figure | 1,329Shareholders' equity, FY2025, at 2025-12-31$1.33bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 1,352Shareholders' equity, Q1 FY2026, at 2026-03-31$1.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure | 1,386Shareholders' equity, Q2 FY2026, at 2026-06-30$1.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051405.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20232023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q4 FY20242024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (10.3)Operating cash flow, Q4 FY2023, three months to 2023-09-30−$10.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | (7.8)Operating cash flow, Q1 FY2023, three months to 2023-12-31−$7.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 16.2Operating cash flow, Q2 FY2024, three months to 2024-03-31$16.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-20, accession 0000950170-25-075201. Derived: 6-month figure less the 3-month figure.Report this figure | 11.2Operating cash flow, Q3 FY2024, three months to 2024-06-30$11.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0000950170-25-108021. Derived: 9-month figure less the 6-month figure.Report this figure | 14.6Operating cash flow, Q4 FY2024, three months to 2024-09-30$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | (11.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$11.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 53.8Operating cash flow, Q2 FY2025, three months to 2025-03-31$53.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | (9.4)Operating cash flow, Q3 FY2025, three months to 2025-06-30−$9.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0000950170-25-108021. Derived: 9-month figure less the 6-month figure.Report this figure | (177)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$176.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-21, accession 0001193125-25-290256. Derived: 9-month figure less the 6-month figure.Report this figure | 357Operating cash flow, Q4 FY2025, three months to 2025-12-31$356.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001628280-26-019614. Derived: 12-month figure less the 9-month figure.Report this figure | 57.8Operating cash flow, Q1 FY2026, three months to 2026-03-31$57.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 49.3Operating cash flow, Q2 FY2026, three months to 2026-06-30$49.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001628280-26-051405. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 5.0Capital expenditure, Q4 FY2023, three months to 2023-09-30$5.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | 6.9Capital expenditure, Q1 FY2023, three months to 2023-12-31$6.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 6.3Capital expenditure, Q2 FY2024, three months to 2024-03-31$6.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-20, accession 0000950170-25-075201. Derived: 6-month figure less the 3-month figure.Report this figure | 3.7Capital expenditure, Q3 FY2024, three months to 2024-06-30$3.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-13, accession 0000950170-25-108021. Derived: 9-month figure less the 6-month figure.Report this figure | 3.4Capital expenditure, Q4 FY2024, three months to 2024-09-30$3.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-KT filed 2025-11-21, accession 0001193125-25-290253. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$2.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-KT filed 2025-11-21, accession 0001193125-25-290253.Report this figure | 39.3Capital expenditure, Q2 FY2025, three months to 2025-03-31$39.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 147Capital expenditure, Q2 FY2025, three months to 2025-06-30$147.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-31, accession 0001628280-26-051405. Derived: 6-month figure less the 3-month figure.Report this figure | (182)Capital expenditure, Q3 FY2025, three months to 2025-09-30−$181.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-21, accession 0001193125-25-290256. Derived: 9-month figure less the 6-month figure.Report this figure | 392Capital expenditure, Q4 FY2025, three months to 2025-12-31$391.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-19, accession 0001628280-26-019614. Derived: 12-month figure less the 9-month figure.Report this figure | 93.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$93.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001628280-26-029330.Report this figure | 20.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$20.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-31, accession 0001628280-26-051405. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20232023-03-31 | Q3 FY20232023-06-30 | Q1 FY20232023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q4 FY20242024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 39.9 | 40.7 | 40.9 | 41.1 | 41.2 | 41.3 | 41.3 | 39.8 | 39.9 | 41.9 | 46.1 | 46.2 |
Shares outstanding: 46.82m at Jul 29, 2026, from the cover of the 10-Q filed Jul 31, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:25 ET. Listed shows no prices and gives no investment advice.