Relmada Therapeutics, Inc.
RLMDNasdaqCIK 1553643HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 10.5Research and development, Q3 FY2023, three months to 2023-09-30$10.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | 14.8Research and development, Q4 FY2023, three months to 2023-12-31$14.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0001013762-25-003426. Derived: 12-month figure less the 9-month figure.Report this figure | 13.3Research and development, Q1 FY2024, three months to 2024-03-31$13.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | 10.7Research and development, Q2 FY2024, three months to 2024-06-30$10.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | 11.1Research and development, Q3 FY2024, three months to 2024-09-30$11.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 11.0Research and development, Q4 FY2024, three months to 2024-12-31$11.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Research and development, Q1 FY2025, three months to 2025-03-31$12.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 2.8Research and development, Q2 FY2025, three months to 2025-06-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 4.0Research and development, Q3 FY2025, three months to 2025-09-30$4.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 8.1Research and development, Q4 FY2025, three months to 2025-12-31$8.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | 8.1Research and development, Q1 FY2026, three months to 2026-03-31$8.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 8.4Research and development, Q2 FY2026, three months to 2026-06-30$8.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Operating income | $m | (22.7)Operating income, Q3 FY2023, three months to 2023-09-30−$22.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | (26.8)Operating income, Q4 FY2023, three months to 2023-12-31−$26.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001013762-25-003426. Derived: 12-month figure less the 9-month figure.Report this figure | (23.0)Operating income, Q1 FY2024, three months to 2024-03-31−$23.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | (18.8)Operating income, Q2 FY2024, three months to 2024-06-30−$18.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | (23.0)Operating income, Q3 FY2024, three months to 2024-09-30−$23.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | (19.1)Operating income, Q4 FY2024, three months to 2024-12-31−$19.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | (18.2)Operating income, Q1 FY2025, three months to 2025-03-31−$18.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (10.2)Operating income, Q2 FY2025, three months to 2025-06-30−$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | (10.3)Operating income, Q3 FY2025, three months to 2025-09-30−$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | (20.3)Operating income, Q4 FY2025, three months to 2025-12-31−$20.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | (19.5)Operating income, Q1 FY2026, three months to 2026-03-31−$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (15.0)Operating income, Q2 FY2026, three months to 2026-06-30−$15.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (22.0)Net income, Q3 FY2023, three months to 2023-09-30−$22.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | (25.2)Net income, Q4 FY2023, three months to 2023-12-31−$25.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001013762-25-003426. Derived: 12-month figure less the 9-month figure.Report this figure | (21.8)Net income, Q1 FY2024, three months to 2024-03-31−$21.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | (17.8)Net income, Q2 FY2024, three months to 2024-06-30−$17.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | (21.7)Net income, Q3 FY2024, three months to 2024-09-30−$21.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | (18.7)Net income, Q4 FY2024, three months to 2024-12-31−$18.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | (17.6)Net income, Q1 FY2025, three months to 2025-03-31−$17.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | (9.9)Net income, Q2 FY2025, three months to 2025-06-30−$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | (10.1)Net income, Q3 FY2025, three months to 2025-09-30−$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | (19.9)Net income, Q4 FY2025, three months to 2025-12-31−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | (19.1)Net income, Q1 FY2026, three months to 2026-03-31−$19.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | (12.9)Net income, Q2 FY2026, three months to 2026-06-30−$12.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Diluted EPS | $ per share | (0.73)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | not reported | (0.72)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | (0.59)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | (0.72)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | not reported | (0.58)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (0.30)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | (0.30)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | not reported | (0.22)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (0.11)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Basic EPS | $ per share | (0.73)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | not reported | (0.72)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | (0.59)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | (0.72)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | not reported | (0.58)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (0.30)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | (0.30)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | not reported | (0.22)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (0.11)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 6.7Cash and equivalents, Q3 FY2023, at 2023-09-30$6.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001213900-23-084737.Report this figure | 4.1Cash and equivalents, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-27, accession 0001013762-25-003426.Report this figure | 1.3Cash and equivalents, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0001213900-24-040856.Report this figure | 2.1Cash and equivalents, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001213900-24-066111.Report this figure | 1.5Cash and equivalents, Q3 FY2024, at 2024-09-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | 3.9Cash and equivalents, FY2024, at 2024-12-31$3.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-19, accession 0001213900-26-031862.Report this figure | 1.1Cash and equivalents, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2025-06-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | 1.4Cash and equivalents, Q3 FY2025, at 2025-09-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 3.5Cash and equivalents, FY2025, at 2025-12-31$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 9.8Cash and equivalents, Q1 FY2026, at 2026-03-31$9.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 11.3Cash and equivalents, Q2 FY2026, at 2026-06-30$11.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Current assets | $m | 109Current assets, Q3 FY2023, at 2023-09-30$109.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001213900-23-084737.Report this figure | 97.5Current assets, FY2023, at 2023-12-31$97.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0001013762-25-003426.Report this figure | 84.4Current assets, Q1 FY2024, at 2024-03-31$84.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001213900-24-040856.Report this figure | 71.0Current assets, Q2 FY2024, at 2024-06-30$71.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001213900-24-066111.Report this figure | 55.7Current assets, Q3 FY2024, at 2024-09-30$55.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | 45.8Current assets, FY2024, at 2024-12-31$45.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-19, accession 0001213900-26-031862.Report this figure | 27.7Current assets, Q1 FY2025, at 2025-03-31$27.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | 21.1Current assets, Q2 FY2025, at 2025-06-30$21.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | 14.9Current assets, Q3 FY2025, at 2025-09-30$14.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 94.0Current assets, FY2025, at 2025-12-31$94.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 235Current assets, Q1 FY2026, at 2026-03-31$235.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 219Current assets, Q2 FY2026, at 2026-06-30$219.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Total assets | $m | 109Total assets, Q3 FY2023, at 2023-09-30$109.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001213900-23-084737.Report this figure | 97.6Total assets, FY2023, at 2023-12-31$97.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0001013762-25-003426.Report this figure | 84.4Total assets, Q1 FY2024, at 2024-03-31$84.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001213900-24-040856.Report this figure | 71.0Total assets, Q2 FY2024, at 2024-06-30$71.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001213900-24-066111.Report this figure | 55.7Total assets, Q3 FY2024, at 2024-09-30$55.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | 45.8Total assets, FY2024, at 2024-12-31$45.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-19, accession 0001213900-26-031862.Report this figure | 27.7Total assets, Q1 FY2025, at 2025-03-31$27.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | 21.1Total assets, Q2 FY2025, at 2025-06-30$21.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | 14.9Total assets, Q3 FY2025, at 2025-09-30$14.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 94.0Total assets, FY2025, at 2025-12-31$94.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 235Total assets, Q1 FY2026, at 2026-03-31$235.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 219Total assets, Q2 FY2026, at 2026-06-30$219.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Current liabilities | $m | 8.4Current liabilities, Q3 FY2023, at 2023-09-30$8.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001213900-23-084737.Report this figure | 12.2Current liabilities, FY2023, at 2023-12-31$12.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0001013762-25-003426.Report this figure | 12.4Current liabilities, Q1 FY2024, at 2024-03-31$12.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001213900-24-040856.Report this figure | 9.5Current liabilities, Q2 FY2024, at 2024-06-30$9.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001213900-24-066111.Report this figure | 8.1Current liabilities, Q3 FY2024, at 2024-09-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | 10.3Current liabilities, FY2024, at 2024-12-31$10.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-19, accession 0001213900-26-031862.Report this figure | 5.2Current liabilities, Q1 FY2025, at 2025-03-31$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | 5.1Current liabilities, Q2 FY2025, at 2025-06-30$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | 5.2Current liabilities, Q3 FY2025, at 2025-09-30$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 6.4Current liabilities, FY2025, at 2025-12-31$6.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 12.9Current liabilities, Q1 FY2026, at 2026-03-31$12.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 7.4Current liabilities, Q2 FY2026, at 2026-06-30$7.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Total liabilities | $m | not reported | 12.2Total liabilities, FY2023, at 2023-12-31$12.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-27, accession 0001013762-25-003426.Report this figure | 12.4Total liabilities, Q1 FY2024, at 2024-03-31$12.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001213900-24-040856.Report this figure | not reported | 8.1Total liabilities, Q3 FY2024, at 2024-09-30$8.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | 10.3Total liabilities, FY2024, at 2024-12-31$10.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-19, accession 0001213900-26-031862.Report this figure | 5.2Total liabilities, Q1 FY2025, at 2025-03-31$5.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | 5.2Total liabilities, Q2 FY2025, at 2025-06-30$5.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001213900-25-073073.Report this figure | 5.4Total liabilities, Q3 FY2025, at 2025-09-30$5.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 7.5Total liabilities, FY2025, at 2025-12-31$7.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 16.6Total liabilities, Q1 FY2026, at 2026-03-31$16.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 12.5Total liabilities, Q2 FY2026, at 2026-06-30$12.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
| Shareholders' equity | $m | 101Shareholders' equity, Q3 FY2023, at 2023-09-30$100.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001213900-24-095398.Report this figure | 85.4Shareholders' equity, FY2023, at 2023-12-31$85.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0001213900-26-031862.Report this figure | 72.0Shareholders' equity, Q1 FY2024, at 2024-03-31$72.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 61.5Shareholders' equity, Q2 FY2024, at 2024-06-30$61.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 47.6Shareholders' equity, Q3 FY2024, at 2024-09-30$47.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 35.5Shareholders' equity, FY2024, at 2024-12-31$35.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 22.4Shareholders' equity, Q1 FY2025, at 2025-03-31$22.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 15.9Shareholders' equity, Q2 FY2025, at 2025-06-30$15.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 9.5Shareholders' equity, Q3 FY2025, at 2025-09-30$9.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109983.Report this figure | 86.5Shareholders' equity, FY2025, at 2025-12-31$86.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 219Shareholders' equity, Q1 FY2026, at 2026-03-31$218.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure | 207Shareholders' equity, Q2 FY2026, at 2026-06-30$206.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001213900-26-086151.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (11.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$11.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001213900-24-095398. Derived: 9-month figure less the 6-month figure.Report this figure | (10.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$10.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0001013762-25-003426. Derived: 12-month figure less the 9-month figure.Report this figure | (13.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$13.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001213900-25-042025.Report this figure | (13.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$13.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001213900-25-073073. Derived: 6-month figure less the 3-month figure.Report this figure | (16.7)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$16.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109983. Derived: 9-month figure less the 6-month figure.Report this figure | (8.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$8.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | (18.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$18.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (6.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001213900-26-086151. Derived: 6-month figure less the 3-month figure.Report this figure | (6.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109983. Derived: 9-month figure less the 6-month figure.Report this figure | (14.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001213900-26-031862. Derived: 12-month figure less the 9-month figure.Report this figure | (15.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$15.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | (9.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$9.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001213900-26-086151. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 3.4Share repurchases, Q1 FY2026, three months to 2026-03-31$3.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-12, accession 0001213900-26-055059.Report this figure | 6.5Share repurchases, Q2 FY2026, three months to 2026-06-30$6.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001213900-26-086151. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 30.1 | 30.1 | 30.1 | 30.1 | 30.1 | 30.2 | 30.2 | 30.4 | 33.2 | 33.2 | 86.6 | 112 |
Shares outstanding: 106.67m at Aug 4, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.