Rallybio Corp
RLYBNasdaqCIK 1739410HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | 0.3Revenue, Q2 FY2024, three months to 2024-06-30$299.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 0.3Revenue, Q3 FY2024, three months to 2024-09-30$299.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$38.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2025, three months to 2025-03-31$212.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 0.2Revenue, Q2 FY2025, three months to 2025-06-30$212.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 0.2Revenue, Q3 FY2025, three months to 2025-09-30$212.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 0.2Revenue, Q4 FY2025, three months to 2025-12-31$222.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2026, three months to 2026-03-31$212.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 0.0Revenue, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Research and development | $m | 15.9Research and development, Q4 FY2023, three months to 2023-12-31$15.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-13, accession 0001739410-25-000040. Derived: 12-month figure less the 9-month figure.Report this figure | 12.9Research and development, Q1 FY2024, three months to 2024-03-31$12.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | 12.9Research and development, Q2 FY2024, three months to 2024-06-30$12.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 8.2Research and development, Q3 FY2024, three months to 2024-09-30$8.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 7.4Research and development, Q4 FY2024, three months to 2024-12-31$7.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Research and development, Q1 FY2025, three months to 2025-03-31$5.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 6.1Research and development, Q2 FY2025, three months to 2025-06-30$6.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 4.1Research and development, Q3 FY2025, three months to 2025-09-30$4.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 3.7Research and development, Q4 FY2025, three months to 2025-12-31$3.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Research and development, Q1 FY2026, three months to 2026-03-31$2.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 0.8Research and development, Q2 FY2026, three months to 2026-06-30$758.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 0.6Research and development, Q3 FY2026, three months to 2026-09-30$584.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Operating income | $m | (21.1)Operating income, Q4 FY2023, three months to 2023-12-31−$21.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-13, accession 0001739410-25-000040. Derived: 12-month figure less the 9-month figure.Report this figure | (19.8)Operating income, Q1 FY2024, three months to 2024-03-31−$19.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | (17.0)Operating income, Q2 FY2024, three months to 2024-06-30−$17.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | (12.1)Operating income, Q3 FY2024, three months to 2024-09-30−$12.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | (11.6)Operating income, Q4 FY2024, three months to 2024-12-31−$11.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | (9.7)Operating income, Q1 FY2025, three months to 2025-03-31−$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | (10.1)Operating income, Q2 FY2025, three months to 2025-06-30−$10.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | (6.9)Operating income, Q3 FY2025, three months to 2025-09-30−$6.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | (6.4)Operating income, Q4 FY2025, three months to 2025-12-31−$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | (8.7)Operating income, Q1 FY2026, three months to 2026-03-31−$8.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | (5.7)Operating income, Q2 FY2026, three months to 2026-06-30−$5.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | (3.4)Operating income, Q3 FY2026, three months to 2026-09-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 1.3Income tax, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 0.1Income tax, Q3 FY2026, three months to 2026-09-30$80.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Net income | $m | (20.2)Net income, Q4 FY2023, three months to 2023-12-31−$20.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001739410-25-000040. Derived: 12-month figure less the 9-month figure.Report this figure | (19.0)Net income, Q1 FY2024, three months to 2024-03-31−$19.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | (16.2)Net income, Q2 FY2024, three months to 2024-06-30−$16.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | (11.5)Net income, Q3 FY2024, three months to 2024-09-30−$11.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | (11.0)Net income, Q4 FY2024, three months to 2024-12-31−$11.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | (9.4)Net income, Q1 FY2025, three months to 2025-03-31−$9.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | (9.7)Net income, Q2 FY2025, three months to 2025-06-30−$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 16.0Net income, Q3 FY2025, three months to 2025-09-30$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | (5.9)Net income, Q4 FY2025, three months to 2025-12-31−$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | (8.3)Net income, Q1 FY2026, three months to 2026-03-31−$8.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 43.7Net income, Q2 FY2026, three months to 2026-06-30$43.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | (2.7)Net income, Q3 FY2026, three months to 2026-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Diluted EPS | $ per share | not reported | (0.47)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | (0.37)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | (0.26)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | not reported | (1.69)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | (0.22)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 2.84Diluted EPS, Q3 FY2025, three months to 2025-09-30$2.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | not reported | (1.46)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 7.53Diluted EPS, Q2 FY2026, three months to 2026-06-30$7.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | (0.48)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Basic EPS | $ per share | not reported | (0.47)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | (0.37)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | (0.26)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | not reported | (1.69)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | (1.73)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 2.84Basic EPS, Q3 FY2025, three months to 2025-09-30$2.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | not reported | (1.46)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 7.66Basic EPS, Q2 FY2026, three months to 2026-06-30$7.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | (0.48)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 24.5Cash and equivalents, FY2023, at 2023-12-31$24.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-13, accession 0001739410-25-000040.Report this figure | 19.3Cash and equivalents, Q1 FY2024, at 2024-03-31$19.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001739410-24-000057.Report this figure | 16.7Cash and equivalents, Q2 FY2024, at 2024-06-30$16.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001739410-24-000115.Report this figure | 25.3Cash and equivalents, Q3 FY2024, at 2024-09-30$25.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001739410-24-000136.Report this figure | 13.9Cash and equivalents, FY2024, at 2024-12-31$13.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001628280-26-018261.Report this figure | 14.8Cash and equivalents, Q1 FY2025, at 2025-03-31$14.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | 9.4Cash and equivalents, Q2 FY2025, at 2025-06-30$9.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 32.1Cash and equivalents, Q3 FY2025, at 2025-09-30$32.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 31.4Cash and equivalents, FY2025, at 2025-12-31$31.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 41.3Cash and equivalents, Q1 FY2026, at 2026-03-31$41.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 92.8Cash and equivalents, Q2 FY2026, at 2026-06-30$92.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 90.7Cash and equivalents, Q3 FY2026, at 2026-09-30$90.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Current assets | $m | 115Current assets, FY2023, at 2023-12-31$114.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-13, accession 0001739410-25-000040.Report this figure | 98.5Current assets, Q1 FY2024, at 2024-03-31$98.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001739410-24-000057.Report this figure | 91.4Current assets, Q2 FY2024, at 2024-06-30$91.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001739410-24-000115.Report this figure | 78.2Current assets, Q3 FY2024, at 2024-09-30$78.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001739410-24-000136.Report this figure | 67.8Current assets, FY2024, at 2024-12-31$67.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-16, accession 0001628280-26-018261.Report this figure | 57.4Current assets, Q1 FY2025, at 2025-03-31$57.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | 50.3Current assets, Q2 FY2025, at 2025-06-30$50.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 66.6Current assets, Q3 FY2025, at 2025-09-30$66.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 61.3Current assets, FY2025, at 2025-12-31$61.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 53.5Current assets, Q1 FY2026, at 2026-03-31$53.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 97.3Current assets, Q2 FY2026, at 2026-06-30$97.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 94.8Current assets, Q3 FY2026, at 2026-09-30$94.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Total assets | $m | 116Total assets, FY2023, at 2023-12-31$115.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0001739410-25-000040.Report this figure | 99.4Total assets, Q1 FY2024, at 2024-03-31$99.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001739410-24-000057.Report this figure | 92.4Total assets, Q2 FY2024, at 2024-06-30$92.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001739410-24-000115.Report this figure | 79.0Total assets, Q3 FY2024, at 2024-09-30$79.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001739410-24-000136.Report this figure | 68.1Total assets, FY2024, at 2024-12-31$68.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001628280-26-018261.Report this figure | 58.0Total assets, Q1 FY2025, at 2025-03-31$58.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | 51.0Total assets, Q2 FY2025, at 2025-06-30$51.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 67.7Total assets, Q3 FY2025, at 2025-09-30$67.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 62.3Total assets, FY2025, at 2025-12-31$62.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 54.5Total assets, Q1 FY2026, at 2026-03-31$54.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 98.1Total assets, Q2 FY2026, at 2026-06-30$98.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 95.6Total assets, Q3 FY2026, at 2026-09-30$95.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Current liabilities | $m | 9.3Current liabilities, FY2023, at 2023-12-31$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-13, accession 0001739410-25-000040.Report this figure | 10.1Current liabilities, Q1 FY2024, at 2024-03-31$10.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001739410-24-000057.Report this figure | 12.2Current liabilities, Q2 FY2024, at 2024-06-30$12.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001739410-24-000115.Report this figure | 8.2Current liabilities, Q3 FY2024, at 2024-09-30$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001739410-24-000136.Report this figure | 6.2Current liabilities, FY2024, at 2024-12-31$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-16, accession 0001628280-26-018261.Report this figure | 3.9Current liabilities, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | 5.0Current liabilities, Q2 FY2025, at 2025-06-30$5.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 4.5Current liabilities, Q3 FY2025, at 2025-09-30$4.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 4.2Current liabilities, FY2025, at 2025-12-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 4.1Current liabilities, Q1 FY2026, at 2026-03-31$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 3.6Current liabilities, Q2 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 3.3Current liabilities, Q3 FY2026, at 2026-09-30$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Total liabilities | $m | 9.4Total liabilities, FY2023, at 2023-12-31$9.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0001739410-25-000040.Report this figure | 10.2Total liabilities, Q1 FY2024, at 2024-03-31$10.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001739410-24-000057.Report this figure | 12.4Total liabilities, Q2 FY2024, at 2024-06-30$12.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001739410-24-000115.Report this figure | 8.2Total liabilities, Q3 FY2024, at 2024-09-30$8.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001739410-24-000136.Report this figure | 6.5Total liabilities, FY2024, at 2024-12-31$6.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-16, accession 0001628280-26-018261.Report this figure | 3.9Total liabilities, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | 5.0Total liabilities, Q2 FY2025, at 2025-06-30$5.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 4.6Total liabilities, Q3 FY2025, at 2025-09-30$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 4.3Total liabilities, FY2025, at 2025-12-31$4.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 4.2Total liabilities, Q1 FY2026, at 2026-03-31$4.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 3.6Total liabilities, Q2 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 3.3Total liabilities, Q3 FY2026, at 2026-09-30$3.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
| Shareholders' equity | $m | 106Shareholders' equity, FY2023, at 2023-12-31$106.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-16, accession 0001628280-26-018261.Report this figure | 89.2Shareholders' equity, Q1 FY2024, at 2024-03-31$89.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001739410-25-000112.Report this figure | 80.0Shareholders' equity, Q2 FY2024, at 2024-06-30$80.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 70.8Shareholders' equity, Q3 FY2024, at 2024-09-30$70.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001739410-25-000132.Report this figure | 61.7Shareholders' equity, FY2024, at 2024-12-31$61.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 54.1Shareholders' equity, Q1 FY2025, at 2025-03-31$54.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 46.0Shareholders' equity, Q2 FY2025, at 2025-06-30$46.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 63.0Shareholders' equity, Q3 FY2025, at 2025-09-30$63.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 58.0Shareholders' equity, FY2025, at 2025-12-31$58.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 50.3Shareholders' equity, Q1 FY2026, at 2026-03-31$50.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053880.Report this figure | 94.5Shareholders' equity, Q2 FY2026, at 2026-06-30$94.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure | 92.3Shareholders' equity, Q3 FY2026, at 2026-09-30$92.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001628280-26-067422.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (11.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$11.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-13, accession 0001739410-25-000040. Derived: 12-month figure less the 9-month figure.Report this figure | (15.5)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$15.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001739410-25-000061.Report this figure | (10.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$10.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001739410-25-000112. Derived: 6-month figure less the 3-month figure.Report this figure | (13.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$13.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001739410-25-000132. Derived: 9-month figure less the 6-month figure.Report this figure | (9.9)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$9.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | (10.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$10.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | (8.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$8.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053880. Derived: 6-month figure less the 3-month figure.Report this figure | (6.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0001628280-26-067422. Derived: 9-month figure less the 6-month figure.Report this figure | (4.7)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001628280-26-018261. Derived: 12-month figure less the 9-month figure.Report this figure | (8.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001628280-26-034580.Report this figure | 45.9Operating cash flow, Q2 FY2026, three months to 2026-06-30$45.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053880. Derived: 6-month figure less the 3-month figure.Report this figure | (2.3)Operating cash flow, Q3 FY2026, three months to 2026-09-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0001628280-26-067422. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-13, accession 0001739410-25-000040. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 40.2 | 40.4 | 40.5 | 40.8 | 44.1 | 44.6 | 5.6 | 44.8 | 5.6 | 5.7 | 5.8 | 5.7 |
Shares outstanding: 5.38m at Oct 20, 2026, from the cover of the 10-Q filed Oct 27, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 05:38 ET. Listed shows no prices and gives no investment advice.