RemSleep Holdings Inc.
RMSLOTCCIK 1412126IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 51.9Revenue, Q3 FY2023, three months to 2023-09-30$51.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 7.5Revenue, Q4 FY2023, three months to 2023-12-31$7.5k. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | 57.9Revenue, Q1 FY2024, three months to 2024-03-31$57.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 27.6Revenue, Q2 FY2024, three months to 2024-06-30$27.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 37.3Revenue, Q3 FY2024, three months to 2024-09-30$37.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (5.6)Revenue, Q4 FY2024, three months to 2024-12-31−$5.5k. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 4.8Revenue, Q2 FY2025, three months to 2025-06-30$4.8k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 7.5Revenue, Q3 FY2025, three months to 2025-09-30$7.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 4.4Revenue, Q4 FY2025, three months to 2025-12-31$4.4k. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Cost of revenue | $k | 49.9Cost of revenue, Q3 FY2023, three months to 2023-09-30$49.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 787Cost of revenue, Q4 FY2023, three months to 2023-12-31$786.9k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | 13.6Cost of revenue, Q1 FY2024, three months to 2024-03-31$13.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 5.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$5.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 58.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$58.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 21.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$21.1k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$600. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$28. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 12.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$12.1k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Gross profit | $k | 2.0Gross profit, Q3 FY2023, three months to 2023-09-30$2.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | (779)Gross profit, Q4 FY2023, three months to 2023-12-31−$779.4k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | 44.3Gross profit, Q1 FY2024, three months to 2024-03-31$44.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 21.7Gross profit, Q2 FY2024, three months to 2024-06-30$21.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | (21.3)Gross profit, Q3 FY2024, three months to 2024-09-30−$21.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (26.6)Gross profit, Q4 FY2024, three months to 2024-12-31−$26.6k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 4.2Gross profit, Q2 FY2025, three months to 2025-06-30$4.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 7.4Gross profit, Q3 FY2025, three months to 2025-09-30$7.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (7.6)Gross profit, Q4 FY2025, three months to 2025-12-31−$7.6k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Research and development | $k | 13.9Research and development, Q3 FY2023, three months to 2023-09-30$13.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 205Research and development, Q4 FY2023, three months to 2023-12-31$205.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | 22.2Research and development, Q1 FY2024, three months to 2024-03-31$22.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 132Research and development, Q2 FY2024, three months to 2024-06-30$132.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 40.8Research and development, Q3 FY2024, three months to 2024-09-30$40.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (9.4)Research and development, Q4 FY2024, three months to 2024-12-31−$9.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | 17.2Research and development, Q1 FY2025, three months to 2025-03-31$17.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 1.5Research and development, Q2 FY2025, three months to 2025-06-30$1.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112640. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported |
| Operating income | $k | (271)Operating income, Q3 FY2023, three months to 2023-09-30−$271.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | (1,058)Operating income, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | (124)Operating income, Q1 FY2024, three months to 2024-03-31−$124.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | (297)Operating income, Q2 FY2024, three months to 2024-06-30−$296.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | (194)Operating income, Q3 FY2024, three months to 2024-09-30−$194.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (178)Operating income, Q4 FY2024, three months to 2024-12-31−$178.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | (131)Operating income, Q1 FY2025, three months to 2025-03-31−$131.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | (133)Operating income, Q2 FY2025, three months to 2025-06-30−$132.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | (2,283)Operating income, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (221)Operating income, Q4 FY2025, three months to 2025-12-31−$220.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | (231)Operating income, Q1 FY2026, three months to 2026-03-31−$231.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | (36.3)Operating income, Q2 FY2026, three months to 2026-06-30−$36.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006414. Derived: 6-month figure less the 3-month figure.Report this figure |
| Interest expense | $k | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-15, accession 0001213900-23-087172. Derived: 9-month figure less the 6-month figure.Report this figure | 6.7Interest expense, Q4 FY2023, three months to 2023-12-31$6.7k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-16, accession 0001213900-24-033498. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Interest expense, Q1 FY2024, three months to 2024-03-31$2.6k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2024-05-29, accession 0001213900-24-047539.Report this figure | 32.9Interest expense, Q2 FY2024, three months to 2024-06-30$32.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 64.4Interest expense, Q3 FY2024, three months to 2024-09-30$64.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 17.8Interest expense, Q4 FY2024, three months to 2024-12-31$17.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | 76.3Interest expense, Q1 FY2025, three months to 2025-03-31$76.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 144Interest expense, Q2 FY2025, three months to 2025-06-30$143.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 130Interest expense, Q3 FY2025, three months to 2025-09-30$130.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 38.0Interest expense, Q4 FY2025, three months to 2025-12-31$38.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | 51.3Interest expense, Q1 FY2026, three months to 2026-03-31$51.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 32.6Interest expense, Q2 FY2026, three months to 2026-06-30$32.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001683168-26-006414. Derived: 6-month figure less the 3-month figure.Report this figure |
| Income tax | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (270)Net income, Q3 FY2023, three months to 2023-09-30−$270.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | (1,058)Net income, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | (253)Net income, Q1 FY2024, three months to 2024-03-31−$252.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (226)Net income, Q2 FY2024, three months to 2024-06-30−$225.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (278)Net income, Q3 FY2024, three months to 2024-09-30−$277.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (322)Net income, Q4 FY2024, three months to 2024-12-31−$321.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | (85.5)Net income, Q1 FY2025, three months to 2025-03-31−$85.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | (288)Net income, Q2 FY2025, three months to 2025-06-30−$287.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (2,312)Net income, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | (335)Net income, Q4 FY2025, three months to 2025-12-31−$334.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | (290)Net income, Q1 FY2026, three months to 2026-03-31−$289.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | (103)Net income, Q2 FY2026, three months to 2026-06-30−$103.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006414. Derived: 6-month figure less the 3-month figure.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 0.00Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | not reported |
| Basic EPS | $ per share | 0.00Basic EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 0.00Basic EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | not reported | 0.00Basic EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | 904Cash and equivalents, Q3 FY2023, at 2023-09-30$904.4k. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-15, accession 0001213900-23-087172.Report this figure | 719Cash and equivalents, FY2023, at 2023-12-31$719.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-14, accession 0001213900-25-031599.Report this figure | 731Cash and equivalents, Q1 FY2024, at 2024-03-31$730.6k. XBRL concept us-gaap:Cash. 10-Q/A filed 2024-05-29, accession 0001213900-24-047539.Report this figure | 699Cash and equivalents, Q2 FY2024, at 2024-06-30$698.7k. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-19, accession 0001213900-24-070805.Report this figure | 535Cash and equivalents, Q3 FY2024, at 2024-09-30$534.7k. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 463Cash and equivalents, FY2024, at 2024-12-31$463.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001213900-26-044165.Report this figure | 507Cash and equivalents, Q1 FY2025, at 2025-03-31$507.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 416Cash and equivalents, Q2 FY2025, at 2025-06-30$416.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 344Cash and equivalents, Q3 FY2025, at 2025-09-30$343.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 215Cash and equivalents, FY2025, at 2025-12-31$214.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure | 88.0Cash and equivalents, Q1 FY2026, at 2026-03-31$88.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | not reported |
| Current assets | $k | 1,838Current assets, Q3 FY2023, at 2023-09-30$1.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-15, accession 0001213900-23-087172.Report this figure | 836Current assets, FY2023, at 2023-12-31$836.0k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-14, accession 0001213900-25-031599.Report this figure | 844Current assets, Q1 FY2024, at 2024-03-31$844.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-05-29, accession 0001213900-24-047539.Report this figure | 805Current assets, Q2 FY2024, at 2024-06-30$804.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070805.Report this figure | 598Current assets, Q3 FY2024, at 2024-09-30$597.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 492Current assets, FY2024, at 2024-12-31$491.7k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044165.Report this figure | 526Current assets, Q1 FY2025, at 2025-03-31$525.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 437Current assets, Q2 FY2025, at 2025-06-30$437.1k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 373Current assets, Q3 FY2025, at 2025-09-30$372.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 265Current assets, FY2025, at 2025-12-31$265.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure | 161Current assets, Q1 FY2026, at 2026-03-31$160.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 79.3Current assets, Q2 FY2026, at 2026-06-30$79.3k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure |
| Total assets | $k | 2,268Total assets, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-15, accession 0001213900-23-087172.Report this figure | 1,206Total assets, FY2023, at 2023-12-31$1.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-14, accession 0001213900-25-031599.Report this figure | 1,160Total assets, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-05-29, accession 0001213900-24-047539.Report this figure | 1,066Total assets, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001213900-24-070805.Report this figure | 810Total assets, Q3 FY2024, at 2024-09-30$810.1k. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 592Total assets, FY2024, at 2024-12-31$591.7k. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001213900-26-044165.Report this figure | 605Total assets, Q1 FY2025, at 2025-03-31$604.7k. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 542Total assets, Q2 FY2025, at 2025-06-30$541.7k. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 464Total assets, Q3 FY2025, at 2025-09-30$464.1k. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 340Total assets, FY2025, at 2025-12-31$339.8k. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure | 224Total assets, Q1 FY2026, at 2026-03-31$223.5k. XBRL concept us-gaap:Assets. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 154Total assets, Q2 FY2026, at 2026-06-30$153.9k. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure |
| Current liabilities | $k | 192Current liabilities, Q3 FY2023, at 2023-09-30$192.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-15, accession 0001213900-23-087172.Report this figure | 232Current liabilities, FY2023, at 2023-12-31$231.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-14, accession 0001213900-25-031599.Report this figure | 467Current liabilities, Q1 FY2024, at 2024-03-31$466.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-05-29, accession 0001213900-24-047539.Report this figure | 494Current liabilities, Q2 FY2024, at 2024-06-30$493.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070805.Report this figure | 176Current liabilities, Q3 FY2024, at 2024-09-30$176.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 255Current liabilities, FY2024, at 2024-12-31$255.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044165.Report this figure | 354Current liabilities, Q1 FY2025, at 2025-03-31$353.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 385Current liabilities, Q2 FY2025, at 2025-06-30$385.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 202Current liabilities, Q3 FY2025, at 2025-09-30$202.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 300Current liabilities, FY2025, at 2025-12-31$299.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure | 342Current liabilities, Q1 FY2026, at 2026-03-31$342.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 397Current liabilities, Q2 FY2026, at 2026-06-30$397.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure |
| Total liabilities | $k | 279Total liabilities, Q3 FY2023, at 2023-09-30$279.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-15, accession 0001213900-23-087172.Report this figure | 276Total liabilities, FY2023, at 2023-12-31$275.6k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-14, accession 0001213900-25-031599.Report this figure | 481Total liabilities, Q1 FY2024, at 2024-03-31$481.4k. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-05-29, accession 0001213900-24-047539.Report this figure | 494Total liabilities, Q2 FY2024, at 2024-06-30$493.9k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001213900-24-070805.Report this figure | 176Total liabilities, Q3 FY2024, at 2024-09-30$176.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 255Total liabilities, FY2024, at 2024-12-31$255.0k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001213900-26-044165.Report this figure | 354Total liabilities, Q1 FY2025, at 2025-03-31$353.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | 402Total liabilities, Q2 FY2025, at 2025-06-30$401.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076381.Report this figure | 215Total liabilities, Q3 FY2025, at 2025-09-30$214.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 308Total liabilities, FY2025, at 2025-12-31$307.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure | 346Total liabilities, Q1 FY2026, at 2026-03-31$346.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 435Total liabilities, Q2 FY2026, at 2026-06-30$434.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure |
| Long-term debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $k | 1,989Shareholders' equity, Q3 FY2023, at 2023-09-30$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001213900-24-098212.Report this figure | 931Shareholders' equity, FY2023, at 2023-12-31$930.7k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001213900-26-044165.Report this figure | 678Shareholders' equity, Q1 FY2024, at 2024-03-31$678.1k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 573Shareholders' equity, Q2 FY2024, at 2024-06-30$572.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 634Shareholders' equity, Q3 FY2024, at 2024-09-30$633.6k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 337Shareholders' equity, FY2024, at 2024-12-31$336.7k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 251Shareholders' equity, Q1 FY2025, at 2025-03-31$251.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | 140Shareholders' equity, Q2 FY2025, at 2025-06-30$140.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 249Shareholders' equity, Q3 FY2025, at 2025-09-30$249.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112640.Report this figure | 32.1Shareholders' equity, FY2025, at 2025-12-31$32.1k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure | (123)Shareholders' equity, Q1 FY2026, at 2026-03-31−$122.6k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | (281)Shareholders' equity, Q2 FY2026, at 2026-06-30−$280.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006414.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (170)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$170.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098212. Derived: 9-month figure less the 6-month figure.Report this figure | (174)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$173.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | (113)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$113.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001213900-25-042723.Report this figure | (152)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$151.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076381. Derived: 6-month figure less the 3-month figure.Report this figure | (272)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$272.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112640. Derived: 9-month figure less the 6-month figure.Report this figure | (145)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$145.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | (110)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$110.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | (141)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$141.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076381. Derived: 6-month figure less the 3-month figure.Report this figure | (122)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$122.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112640. Derived: 9-month figure less the 6-month figure.Report this figure | (129)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$129.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | (177)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$176.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-10, accession 0001213900-26-066990.Report this figure | (242)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$241.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001683168-26-006414. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 7.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$7.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-098212. Derived: 9-month figure less the 6-month figure.Report this figure | 11.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$11.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-14, accession 0001213900-25-031599. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 51.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$51.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001213900-26-044165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1,426 | 1,462 | 1,462 | 1,462 | 1,462 | 1,462 | 1,472 | 1,511 | 1,526 | 1,544 | 1,577 | 1,690 |
Shares outstanding: 1.74bn at Jun 30, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.