Transcode Therapeutics, Inc.
RNAZNasdaqCIK 1829635HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q3 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 3.3Research and development, Q3 FY2023, three months to 2023-09-30$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 3.4Research and development, Q4 FY2023, three months to 2023-12-31$3.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Research and development, Q3 FY2024, three months to 2024-03-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 3.1Research and development, Q2 FY2024, three months to 2024-06-30$3.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | 1.2Research and development, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 3.6Research and development, Q4 FY2024, three months to 2024-12-31$3.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Research and development, Q1 FY2025, three months to 2025-03-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | 2.6Research and development, Q2 FY2025, three months to 2025-06-30$2.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 3.2Research and development, Q3 FY2025, three months to 2025-09-30$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 5.5Research and development, Q4 FY2025, three months to 2025-12-31$5.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | 5.1Research and development, Q1 FY2026, three months to 2026-03-31$5.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | 3.7Research and development, Q2 FY2026, three months to 2026-06-30$3.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Operating income | $m | (5.3)Operating income, Q3 FY2023, three months to 2023-09-30−$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | (4.1)Operating income, Q4 FY2023, three months to 2023-12-31−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | (3.3)Operating income, Q3 FY2024, three months to 2024-03-31−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | (5.1)Operating income, Q2 FY2024, three months to 2024-06-30−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | (2.2)Operating income, Q3 FY2024, three months to 2024-09-30−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | (5.1)Operating income, Q4 FY2024, three months to 2024-12-31−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | (3.2)Operating income, Q1 FY2025, three months to 2025-03-31−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (4.2)Operating income, Q2 FY2025, three months to 2025-06-30−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | (4.6)Operating income, Q3 FY2025, three months to 2025-09-30−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | (16.0)Operating income, Q4 FY2025, three months to 2025-12-31−$16.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | (17.8)Operating income, Q1 FY2026, three months to 2026-03-31−$17.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (6.8)Operating income, Q2 FY2026, three months to 2026-06-30−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$17.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$17.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-03-31$9.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$4.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-14, accession 0001558370-24-012264.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$10.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$1.8k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$114. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001829635-26-000003. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$6.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$542. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-14, accession 0001558370-24-012264.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001558370-25-011571. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001829635-25-000004. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Income tax, Q4 FY2025, three months to 2025-12-31$226.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $m | (5.3)Net income, Q3 FY2023, three months to 2023-09-30−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | (4.1)Net income, Q4 FY2023, three months to 2023-12-31−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | (3.3)Net income, Q3 FY2024, three months to 2024-03-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | (5.2)Net income, Q2 FY2024, three months to 2024-06-30−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | (2.3)Net income, Q3 FY2024, three months to 2024-09-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | (5.9)Net income, Q4 FY2024, three months to 2024-12-31−$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | (12.1)Net income, Q1 FY2025, three months to 2025-03-31−$12.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | (4.3)Net income, Q2 FY2025, three months to 2025-06-30−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | (4.9)Net income, Q3 FY2025, three months to 2025-09-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | (13.4)Net income, Q4 FY2025, three months to 2025-12-31−$13.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | (17.8)Net income, Q1 FY2026, three months to 2026-03-31−$17.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | (6.8)Net income, Q2 FY2026, three months to 2026-06-30−$6.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Diluted EPS | $ per share | (48.44)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$48.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | not reported | (21.35)Diluted EPS, Q3 FY2024, three months to 2024-03-31−$21.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | (680.23)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$680.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | (146.06)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$146.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | not reported | (70.16)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$70.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (5.13)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$5.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | (5.82)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$5.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | not reported | (21.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$21.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (7.17)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$7.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Basic EPS | $ per share | (48.44)Basic EPS, Q3 FY2023, three months to 2023-09-30−$48.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | not reported | (21.35)Basic EPS, Q3 FY2024, three months to 2024-03-31−$21.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | (680.23)Basic EPS, Q2 FY2024, three months to 2024-06-30−$680.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | (146.06)Basic EPS, Q3 FY2024, three months to 2024-09-30−$146.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | not reported | (70.16)Basic EPS, Q1 FY2025, three months to 2025-03-31−$70.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (5.13)Basic EPS, Q2 FY2025, three months to 2025-06-30−$5.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | (5.82)Basic EPS, Q3 FY2025, three months to 2025-09-30−$5.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | not reported | (21.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$21.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (7.17)Basic EPS, Q2 FY2026, three months to 2026-06-30−$7.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q3 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 7.5Cash and equivalents, Q3 FY2023, at 2023-09-30$7.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001410578-23-002489.Report this figure | 2.8Cash and equivalents, FY2023, at 2023-12-31$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001558370-25-004843.Report this figure | 4.9Cash and equivalents, Q3 FY2024, at 2024-03-31$4.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001558370-24-008298.Report this figure | 3.4Cash and equivalents, Q2 FY2024, at 2024-06-30$3.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001558370-24-012264.Report this figure | 1.9Cash and equivalents, Q3 FY2024, at 2024-09-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 5.8Cash and equivalents, FY2024, at 2024-12-31$5.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001104659-26-043810.Report this figure | 11.6Cash and equivalents, Q1 FY2025, at 2025-03-31$11.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 7.4Cash and equivalents, Q2 FY2025, at 2025-06-30$7.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | 2.8Cash and equivalents, Q3 FY2025, at 2025-09-30$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 17.8Cash and equivalents, FY2025, at 2025-12-31$17.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 12.8Cash and equivalents, Q1 FY2026, at 2026-03-31$12.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | 8.4Cash and equivalents, Q2 FY2026, at 2026-06-30$8.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Current assets | $m | 9.4Current assets, Q3 FY2023, at 2023-09-30$9.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001410578-23-002489.Report this figure | 4.5Current assets, FY2023, at 2023-12-31$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001558370-25-004843.Report this figure | 6.7Current assets, Q3 FY2024, at 2024-03-31$6.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008298.Report this figure | 4.4Current assets, Q2 FY2024, at 2024-06-30$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001558370-24-012264.Report this figure | 3.6Current assets, Q3 FY2024, at 2024-09-30$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 7.1Current assets, FY2024, at 2024-12-31$7.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001104659-26-043810.Report this figure | 13.0Current assets, Q1 FY2025, at 2025-03-31$13.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 8.2Current assets, Q2 FY2025, at 2025-06-30$8.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | 4.8Current assets, Q3 FY2025, at 2025-09-30$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 22.0Current assets, FY2025, at 2025-12-31$22.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 16.7Current assets, Q1 FY2026, at 2026-03-31$16.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | 10.6Current assets, Q2 FY2026, at 2026-06-30$10.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Total assets | $m | 10.2Total assets, Q3 FY2023, at 2023-09-30$10.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001410578-23-002489.Report this figure | 5.2Total assets, FY2023, at 2023-12-31$5.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001558370-25-004843.Report this figure | 7.3Total assets, Q3 FY2024, at 2024-03-31$7.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001558370-24-008298.Report this figure | 4.8Total assets, Q2 FY2024, at 2024-06-30$4.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001558370-24-012264.Report this figure | 3.9Total assets, Q3 FY2024, at 2024-09-30$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 7.3Total assets, FY2024, at 2024-12-31$7.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001104659-26-043810.Report this figure | 13.2Total assets, Q1 FY2025, at 2025-03-31$13.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 8.3Total assets, Q2 FY2025, at 2025-06-30$8.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | 5.2Total assets, Q3 FY2025, at 2025-09-30$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 162Total assets, FY2025, at 2025-12-31$162.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 157Total assets, Q1 FY2026, at 2026-03-31$157.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | 151Total assets, Q2 FY2026, at 2026-06-30$151.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Current liabilities | $m | 5.6Current liabilities, Q3 FY2023, at 2023-09-30$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001410578-23-002489.Report this figure | 3.5Current liabilities, FY2023, at 2023-12-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001558370-25-004843.Report this figure | 2.7Current liabilities, Q3 FY2024, at 2024-03-31$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008298.Report this figure | 3.5Current liabilities, Q2 FY2024, at 2024-06-30$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001558370-24-012264.Report this figure | 2.3Current liabilities, Q3 FY2024, at 2024-09-30$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 2.8Current liabilities, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001104659-26-043810.Report this figure | 2.5Current liabilities, Q1 FY2025, at 2025-03-31$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 1.6Current liabilities, Q2 FY2025, at 2025-06-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | 3.0Current liabilities, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 3.5Current liabilities, FY2025, at 2025-12-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 5.4Current liabilities, Q1 FY2026, at 2026-03-31$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | 5.4Current liabilities, Q2 FY2026, at 2026-06-30$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Total liabilities | $m | 5.8Total liabilities, Q3 FY2023, at 2023-09-30$5.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001410578-23-002489.Report this figure | 3.5Total liabilities, FY2023, at 2023-12-31$3.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001558370-25-004843.Report this figure | 2.7Total liabilities, Q3 FY2024, at 2024-03-31$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001558370-24-008298.Report this figure | 3.5Total liabilities, Q2 FY2024, at 2024-06-30$3.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001558370-24-012264.Report this figure | 2.3Total liabilities, Q3 FY2024, at 2024-09-30$2.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 9.3Total liabilities, FY2024, at 2024-12-31$9.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001104659-26-043810.Report this figure | 2.9Total liabilities, Q1 FY2025, at 2025-03-31$2.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 2.1Total liabilities, Q2 FY2025, at 2025-06-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001558370-25-011571.Report this figure | 3.8Total liabilities, Q3 FY2025, at 2025-09-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 10.5Total liabilities, FY2025, at 2025-12-31$10.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 12.6Total liabilities, Q1 FY2026, at 2026-03-31$12.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | 12.7Total liabilities, Q2 FY2026, at 2026-06-30$12.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
| Shareholders' equity | $m | 4.4Shareholders' equity, Q3 FY2023, at 2023-09-30$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001558370-24-015731.Report this figure | 1.6Shareholders' equity, FY2023, at 2023-12-31$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001104659-26-043810.Report this figure | 4.6Shareholders' equity, Q3 FY2024, at 2024-03-31$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 1.3Shareholders' equity, Q2 FY2024, at 2024-06-30$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 1.7Shareholders' equity, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | (2.0)Shareholders' equity, FY2024, at 2024-12-31−$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 10.3Shareholders' equity, Q1 FY2025, at 2025-03-31$10.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 6.1Shareholders' equity, Q2 FY2025, at 2025-06-30$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 1.4Shareholders' equity, Q3 FY2025, at 2025-09-30$1.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001829635-25-000004.Report this figure | 10.3Shareholders' equity, FY2025, at 2025-12-31$10.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | 1.3Shareholders' equity, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure | (27.7)Shareholders' equity, Q2 FY2026, at 2026-06-30−$27.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001829635-26-000003.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q3 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (3,506)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001558370-24-015731. Derived: 9-month figure less the 6-month figure.Report this figure | (5,663)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$5.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | (3,937)Operating cash flow, Q3 FY2024, three months to 2024-03-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | (2,340)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001558370-25-011571. Derived: 6-month figure less the 3-month figure.Report this figure | (3,913)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001829635-25-000004. Derived: 9-month figure less the 6-month figure.Report this figure | (3,146)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | (3,097)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (4,194)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001829635-26-000003. Derived: 6-month figure less the 3-month figure.Report this figure | (4,083)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001829635-25-000004. Derived: 9-month figure less the 6-month figure.Report this figure | (8,142)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$8.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | (4,978)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001104659-26-062535.Report this figure | (5,402)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001829635-26-000003. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 4.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$4.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001558370-24-015731. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001558370-25-004843. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Capital expenditure, Q3 FY2024, three months to 2024-03-31$3.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0001558370-25-007759.Report this figure | 4.6Capital expenditure, Q2 FY2024, three months to 2024-06-30$4.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001558370-25-011571. Derived: 6-month figure less the 3-month figure.Report this figure | 12.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$12.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001829635-25-000004. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$500. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001104659-26-043810. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q3 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 649 | 18.6 | 30.5 | 109 | 156 | 7.6 | 15.9 | 172 | 834 | 834 | 917 | 957 |
Shares outstanding: 16.93m at Aug 10, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.