RingCentral, Inc.
RNGNYSECIK 1384905TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 571Revenue, Q4 FY2023, three months to 2023-12-31$571.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 584Revenue, Q1 FY2024, three months to 2024-03-31$584.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 593Revenue, Q2 FY2024, three months to 2024-06-30$592.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 609Revenue, Q3 FY2024, three months to 2024-09-30$608.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 615Revenue, Q4 FY2024, three months to 2024-12-31$614.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 612Revenue, Q1 FY2025, three months to 2025-03-31$612.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 620Revenue, Q2 FY2025, three months to 2025-06-30$620.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 639Revenue, Q3 FY2025, three months to 2025-09-30$638.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 644Revenue, Q4 FY2025, three months to 2025-12-31$644.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 644Revenue, Q1 FY2026, three months to 2026-03-31$644.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 657Revenue, Q2 FY2026, three months to 2026-06-30$657.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 676Revenue, Q3 FY2026, three months to 2026-09-30$676.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Cost of revenue | $m | 170Cost of revenue, Q4 FY2023, three months to 2023-12-31$170.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 170Cost of revenue, Q1 FY2024, three months to 2024-03-31$170.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 177Cost of revenue, Q2 FY2024, three months to 2024-06-30$176.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 180Cost of revenue, Q3 FY2024, three months to 2024-09-30$180.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 178Cost of revenue, Q4 FY2024, three months to 2024-12-31$178.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 180Cost of revenue, Q1 FY2025, three months to 2025-03-31$180.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 179Cost of revenue, Q2 FY2025, three months to 2025-06-30$178.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 180Cost of revenue, Q3 FY2025, three months to 2025-09-30$180.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 184Cost of revenue, Q4 FY2025, three months to 2025-12-31$183.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 179Cost of revenue, Q1 FY2026, three months to 2026-03-31$179.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 185Cost of revenue, Q2 FY2026, three months to 2026-06-30$184.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 182Cost of revenue, Q3 FY2026, three months to 2026-09-30$181.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Gross profit | $m | 401Gross profit, Q4 FY2023, three months to 2023-12-31$401.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 414Gross profit, Q1 FY2024, three months to 2024-03-31$413.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 416Gross profit, Q2 FY2024, three months to 2024-06-30$416.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 429Gross profit, Q3 FY2024, three months to 2024-09-30$428.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 436Gross profit, Q4 FY2024, three months to 2024-12-31$436.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 432Gross profit, Q1 FY2025, three months to 2025-03-31$431.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 441Gross profit, Q2 FY2025, three months to 2025-06-30$441.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 458Gross profit, Q3 FY2025, three months to 2025-09-30$458.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 461Gross profit, Q4 FY2025, three months to 2025-12-31$460.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 465Gross profit, Q1 FY2026, three months to 2026-03-31$464.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 472Gross profit, Q2 FY2026, three months to 2026-06-30$472.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 494Gross profit, Q3 FY2026, three months to 2026-09-30$494.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Research and development | $m | 84.9Research and development, Q4 FY2023, three months to 2023-12-31$84.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 80.5Research and development, Q1 FY2024, three months to 2024-03-31$80.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 79.8Research and development, Q2 FY2024, three months to 2024-06-30$79.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 84.1Research and development, Q3 FY2024, three months to 2024-09-30$84.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 84.9Research and development, Q4 FY2024, three months to 2024-12-31$84.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 82.0Research and development, Q1 FY2025, three months to 2025-03-31$82.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 77.5Research and development, Q2 FY2025, three months to 2025-06-30$77.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 79.9Research and development, Q3 FY2025, three months to 2025-09-30$79.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 77.6Research and development, Q4 FY2025, three months to 2025-12-31$77.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 81.7Research and development, Q1 FY2026, three months to 2026-03-31$81.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 82.8Research and development, Q2 FY2026, three months to 2026-06-30$82.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 88.1Research and development, Q3 FY2026, three months to 2026-09-30$88.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Operating income | $m | (45.0)Operating income, Q4 FY2023, three months to 2023-12-31−$45.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | (10.9)Operating income, Q1 FY2024, three months to 2024-03-31−$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | (5.4)Operating income, Q2 FY2024, three months to 2024-06-30−$5.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 3.3Operating income, Q3 FY2024, three months to 2024-09-30$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 15.6Operating income, Q4 FY2024, three months to 2024-12-31$15.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 10.3Operating income, Q1 FY2025, three months to 2025-03-31$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 37.0Operating income, Q2 FY2025, three months to 2025-06-30$37.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 30.8Operating income, Q3 FY2025, three months to 2025-09-30$30.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 42.4Operating income, Q4 FY2025, three months to 2025-12-31$42.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Operating income, Q1 FY2026, three months to 2026-03-31$50.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 50.3Operating income, Q2 FY2026, three months to 2026-06-30$50.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 53.9Operating income, Q3 FY2026, three months to 2026-09-30$53.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Interest expense | $m | 16.5Interest expense, Q4 FY2023, three months to 2023-12-31$16.5m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-22, accession 0001384905-24-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 16.3Interest expense, Q1 FY2024, three months to 2024-03-31$16.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 16.0Interest expense, Q2 FY2024, three months to 2024-06-30$16.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 16.4Interest expense, Q3 FY2024, three months to 2024-09-30$16.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 16.3Interest expense, Q4 FY2024, three months to 2024-12-31$16.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 16.1Interest expense, Q1 FY2025, three months to 2025-03-31$16.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 16.5Interest expense, Q2 FY2025, three months to 2025-06-30$16.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 13.9Interest expense, Q3 FY2025, three months to 2025-09-30$13.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 13.8Interest expense, Q4 FY2025, three months to 2025-12-31$13.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 14.8Interest expense, Q1 FY2026, three months to 2026-03-31$14.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 18.7Interest expense, Q2 FY2026, three months to 2026-06-30$18.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 17.1Interest expense, Q3 FY2026, three months to 2026-09-30$17.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Income tax | $m | 2.1Income tax, Q4 FY2023, three months to 2023-12-31$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Income tax, Q1 FY2024, three months to 2024-03-31$3.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 3.2Income tax, Q2 FY2024, three months to 2024-06-30$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | (4.2)Income tax, Q3 FY2024, three months to 2024-09-30−$4.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 8.8Income tax, Q4 FY2024, three months to 2024-12-31$8.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Income tax, Q1 FY2025, three months to 2025-03-31$6.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 2.5Income tax, Q2 FY2025, three months to 2025-06-30$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | (0.5)Income tax, Q3 FY2025, three months to 2025-09-30−$513.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 4.9Income tax, Q4 FY2025, three months to 2025-12-31$4.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Income tax, Q1 FY2026, three months to 2026-03-31$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 3.1Income tax, Q2 FY2026, three months to 2026-06-30$3.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | (542)Income tax, Q3 FY2026, three months to 2026-09-30−$541.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Net income | $m | (47.2)Net income, Q4 FY2023, three months to 2023-12-31−$47.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | (28.5)Net income, Q1 FY2024, three months to 2024-03-31−$28.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | (14.8)Net income, Q2 FY2024, three months to 2024-06-30−$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | (7.9)Net income, Q3 FY2024, three months to 2024-09-30−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | (7.2)Net income, Q4 FY2024, three months to 2024-12-31−$7.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | (10.3)Net income, Q1 FY2025, three months to 2025-03-31−$10.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 13.2Net income, Q2 FY2025, three months to 2025-06-30$13.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 17.6Net income, Q3 FY2025, three months to 2025-09-30$17.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 23.0Net income, Q4 FY2025, three months to 2025-12-31$23.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 30.6Net income, Q1 FY2026, three months to 2026-03-31$30.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 39.1Net income, Q2 FY2026, three months to 2026-06-30$39.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 570Net income, Q3 FY2026, three months to 2026-09-30$569.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Diluted EPS | $ per share | not reported | (0.31)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | (0.16)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | (0.09)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | not reported | (0.11)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 0.14Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 0.19Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | not reported | 0.35Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 0.45Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 6.50Diluted EPS, Q3 FY2026, three months to 2026-09-30$6.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Basic EPS | $ per share | not reported | (0.31)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | (0.16)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | (0.09)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | not reported | (0.11)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 0.15Basic EPS, Q2 FY2025, three months to 2025-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 0.19Basic EPS, Q3 FY2025, three months to 2025-09-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | not reported | 0.36Basic EPS, Q1 FY2026, three months to 2026-03-31$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 0.47Basic EPS, Q2 FY2026, three months to 2026-06-30$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 6.73Basic EPS, Q3 FY2026, three months to 2026-09-30$6.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 222Cash and equivalents, FY2023, at 2023-12-31$222.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-26, accession 0001384905-25-000014.Report this figure | 203Cash and equivalents, Q1 FY2024, at 2024-03-31$203.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 199Cash and equivalents, Q2 FY2024, at 2024-06-30$199.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001384905-24-000046.Report this figure | 213Cash and equivalents, Q3 FY2024, at 2024-09-30$212.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001384905-24-000060.Report this figure | 243Cash and equivalents, FY2024, at 2024-12-31$242.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | 154Cash and equivalents, Q1 FY2025, at 2025-03-31$154.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 168Cash and equivalents, Q2 FY2025, at 2025-06-30$168.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 145Cash and equivalents, Q3 FY2025, at 2025-09-30$145.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 133Cash and equivalents, FY2025, at 2025-12-31$132.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 117Cash and equivalents, Q1 FY2026, at 2026-03-31$116.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 112Cash and equivalents, Q2 FY2026, at 2026-06-30$111.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 110Cash and equivalents, Q3 FY2026, at 2026-09-30$110.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Current assets | $m | 849Current assets, FY2023, at 2023-12-31$848.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0001384905-25-000014.Report this figure | 831Current assets, Q1 FY2024, at 2024-03-31$831.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 828Current assets, Q2 FY2024, at 2024-06-30$827.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001384905-24-000046.Report this figure | 859Current assets, Q3 FY2024, at 2024-09-30$859.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001384905-24-000060.Report this figure | 871Current assets, FY2024, at 2024-12-31$871.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | 780Current assets, Q1 FY2025, at 2025-03-31$780.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 800Current assets, Q2 FY2025, at 2025-06-30$800.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 762Current assets, Q3 FY2025, at 2025-09-30$762.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 765Current assets, FY2025, at 2025-12-31$765.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 728Current assets, Q1 FY2026, at 2026-03-31$727.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 733Current assets, Q2 FY2026, at 2026-06-30$733.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 723Current assets, Q3 FY2026, at 2026-09-30$723.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Total assets | $m | 1,945Total assets, FY2023, at 2023-12-31$1.94bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0001384905-25-000014.Report this figure | 1,873Total assets, Q1 FY2024, at 2024-03-31$1.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 1,832Total assets, Q2 FY2024, at 2024-06-30$1.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001384905-24-000046.Report this figure | 1,818Total assets, Q3 FY2024, at 2024-09-30$1.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001384905-24-000060.Report this figure | 1,780Total assets, FY2024, at 2024-12-31$1.78bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | 1,632Total assets, Q1 FY2025, at 2025-03-31$1.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 1,605Total assets, Q2 FY2025, at 2025-06-30$1.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 1,529Total assets, Q3 FY2025, at 2025-09-30$1.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 1,481Total assets, FY2025, at 2025-12-31$1.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 1,422Total assets, Q1 FY2026, at 2026-03-31$1.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 1,381Total assets, Q2 FY2026, at 2026-06-30$1.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 1,875Total assets, Q3 FY2026, at 2026-09-30$1.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Current liabilities | $m | 633Current liabilities, FY2023, at 2023-12-31$632.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0001384905-25-000014.Report this figure | 764Current liabilities, Q1 FY2024, at 2024-03-31$764.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 761Current liabilities, Q2 FY2024, at 2024-06-30$761.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001384905-24-000046.Report this figure | 765Current liabilities, Q3 FY2024, at 2024-09-30$764.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001384905-24-000060.Report this figure | 749Current liabilities, FY2024, at 2024-12-31$748.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | 1,208Current liabilities, Q1 FY2025, at 2025-03-31$1.21bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 1,233Current liabilities, Q2 FY2025, at 2025-06-30$1.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 1,205Current liabilities, Q3 FY2025, at 2025-09-30$1.21bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 1,219Current liabilities, FY2025, at 2025-12-31$1.22bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 635Current liabilities, Q1 FY2026, at 2026-03-31$635.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 663Current liabilities, Q2 FY2026, at 2026-06-30$662.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 679Current liabilities, Q3 FY2026, at 2026-09-30$679.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Total liabilities | $m | 2,248Total liabilities, FY2023, at 2023-12-31$2.25bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0001384905-25-000014.Report this figure | 2,196Total liabilities, Q1 FY2024, at 2024-03-31$2.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 2,161Total liabilities, Q2 FY2024, at 2024-06-30$2.16bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001384905-24-000046.Report this figure | 2,164Total liabilities, Q3 FY2024, at 2024-09-30$2.16bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001384905-24-000060.Report this figure | 2,131Total liabilities, FY2024, at 2024-12-31$2.13bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | 1,973Total liabilities, Q1 FY2025, at 2025-03-31$1.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 1,893Total liabilities, Q2 FY2025, at 2025-06-30$1.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 1,863Total liabilities, Q3 FY2025, at 2025-09-30$1.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 1,870Total liabilities, FY2025, at 2025-12-31$1.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 1,832Total liabilities, Q1 FY2026, at 2026-03-31$1.83bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 1,792Total liabilities, Q2 FY2026, at 2026-06-30$1.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 1,688Total liabilities, Q3 FY2026, at 2026-09-30$1.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Long-term debt | $m | 1,525Long-term debt, FY2023, at 2023-12-31$1.53bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-26, accession 0001384905-25-000014.Report this figure | 1,360Long-term debt, Q1 FY2024, at 2024-03-31$1.36bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 1,356Long-term debt, Q2 FY2024, at 2024-06-30$1.36bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0001384905-24-000046.Report this figure | 1,352Long-term debt, Q3 FY2024, at 2024-09-30$1.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001384905-24-000060.Report this figure | 1,348Long-term debt, FY2024, at 2024-12-31$1.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | 736Long-term debt, Q1 FY2025, at 2025-03-31$736.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 633Long-term debt, Q2 FY2025, at 2025-06-30$632.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 633Long-term debt, Q3 FY2025, at 2025-09-30$633.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 630Long-term debt, FY2025, at 2025-12-31$629.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 1,159Long-term debt, Q1 FY2026, at 2026-03-31$1.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 1,074Long-term debt, Q2 FY2026, at 2026-06-30$1.07bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 962Long-term debt, Q3 FY2026, at 2026-09-30$961.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Current portion of debt | $m | 20.0Current portion of debt, FY2023, at 2023-12-31$20.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-26, accession 0001384905-25-000014.Report this figure | 181Current portion of debt, Q1 FY2024, at 2024-03-31$180.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0001384905-24-000037.Report this figure | 181Current portion of debt, Q2 FY2024, at 2024-06-30$181.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-07, accession 0001384905-24-000046.Report this figure | 181Current portion of debt, Q3 FY2024, at 2024-09-30$181.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001384905-24-000060.Report this figure | 181Current portion of debt, FY2024, at 2024-12-31$181.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | 627Current portion of debt, Q1 FY2025, at 2025-03-31$627.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 628Current portion of debt, Q2 FY2025, at 2025-06-30$627.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001384905-25-000040.Report this figure | 624Current portion of debt, Q3 FY2025, at 2025-09-30$623.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | 624Current portion of debt, FY2025, at 2025-12-31$624.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | 46.3Current portion of debt, Q1 FY2026, at 2026-03-31$46.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 46.3Current portion of debt, Q2 FY2026, at 2026-06-30$46.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-23, accession 0001384905-26-000046.Report this figure | 48.9Current portion of debt, Q3 FY2026, at 2026-09-30$48.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
| Shareholders' equity | $m | (503)Shareholders' equity, FY2023, at 2023-12-31−$502.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001384905-26-000021.Report this figure | (522)Shareholders' equity, Q1 FY2024, at 2024-03-31−$522.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | (528)Shareholders' equity, Q2 FY2024, at 2024-06-30−$528.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | (545)Shareholders' equity, Q3 FY2024, at 2024-09-30−$545.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001384905-25-000053.Report this figure | (551)Shareholders' equity, FY2024, at 2024-12-31−$550.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | (541)Shareholders' equity, Q1 FY2025, at 2025-03-31−$541.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | (487)Shareholders' equity, Q2 FY2025, at 2025-06-30−$486.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | (534)Shareholders' equity, Q3 FY2025, at 2025-09-30−$533.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | (588)Shareholders' equity, FY2025, at 2025-12-31−$588.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | (609)Shareholders' equity, Q1 FY2026, at 2026-03-31−$609.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | (610)Shareholders' equity, Q2 FY2026, at 2026-06-30−$610.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure | (12.4)Shareholders' equity, Q3 FY2026, at 2026-09-30−$12.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001384905-26-000061.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 114Operating cash flow, Q4 FY2023, three months to 2023-12-31$113.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 96.1Operating cash flow, Q1 FY2024, three months to 2024-03-31$96.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 127Operating cash flow, Q2 FY2024, three months to 2024-06-30$127.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001384905-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 127Operating cash flow, Q3 FY2024, three months to 2024-09-30$127.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001384905-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 133Operating cash flow, Q4 FY2024, three months to 2024-12-31$132.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 150Operating cash flow, Q1 FY2025, three months to 2025-03-31$149.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 167Operating cash flow, Q2 FY2025, three months to 2025-06-30$167.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 151Operating cash flow, Q3 FY2025, three months to 2025-09-30$151.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 149Operating cash flow, Q4 FY2025, three months to 2025-12-31$149.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 164Operating cash flow, Q1 FY2026, three months to 2026-03-31$164.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 206Operating cash flow, Q2 FY2026, three months to 2026-06-30$206.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 180Operating cash flow, Q3 FY2026, three months to 2026-09-30$179.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 6.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$6.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 5.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$5.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001384905-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 7.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$7.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001384905-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 6.4Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$5.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 9.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$9.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 7.6Capital expenditure, Q3 FY2025, three months to 2025-09-30$7.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 8.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$8.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Capital expenditure, Q1 FY2026, three months to 2026-03-31$6.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 10.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$10.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 7.0Capital expenditure, Q3 FY2026, three months to 2026-09-30$7.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | 0.0Dividends paid, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 0.0Dividends paid, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 6.4Dividends paid, Q1 FY2026, three months to 2026-03-31$6.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 6.4Dividends paid, Q2 FY2026, three months to 2026-06-30$6.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 10.5Dividends paid, Q3 FY2026, three months to 2026-09-30$10.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 61.5Share repurchases, Q4 FY2023, three months to 2023-12-31$61.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 80.5Share repurchases, Q1 FY2024, three months to 2024-03-31$80.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-09, accession 0001384905-25-000033.Report this figure | 81.5Share repurchases, Q2 FY2024, three months to 2024-06-30$81.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001384905-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 83.0Share repurchases, Q3 FY2024, three months to 2024-09-30$83.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001384905-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 77.4Share repurchases, Q4 FY2024, three months to 2024-12-31$77.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Share repurchases, Q1 FY2025, three months to 2025-03-31$50.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 31.8Share repurchases, Q2 FY2025, three months to 2025-06-30$31.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 117Share repurchases, Q3 FY2025, three months to 2025-09-30$117.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 135Share repurchases, Q4 FY2025, three months to 2025-12-31$135.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001384905-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 81.3Share repurchases, Q1 FY2026, three months to 2026-03-31$81.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-11, accession 0001384905-26-000037.Report this figure | 93.7Share repurchases, Q2 FY2026, three months to 2026-06-30$93.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-23, accession 0001384905-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 18.0Share repurchases, Q3 FY2026, three months to 2026-09-30$18.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-23, accession 0001384905-26-000061. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 95.7 | 95.3 | 94.6 | 93.1 | 92.7 | 91.9 | 91.0 | 92.1 | 92.0 | 87.0 | 86.6 | 87.7 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.