Rein Therapeutics, Inc.
RNTXNasdaqCIK 1420565HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-04-07, accession 0000950170-25-051566. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Research and development | $m | 0.0Research and development, Q3 FY2023, three months to 2023-09-30$22.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | 2.0Research and development, Q4 FY2023, three months to 2023-12-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-07, accession 0000950170-25-051566. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Research and development, Q1 FY2024, three months to 2024-03-31$3.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | 3.7Research and development, Q2 FY2024, three months to 2024-06-30$3.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 3.7Research and development, Q3 FY2024, three months to 2024-09-30$3.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 3.3Research and development, Q4 FY2024, three months to 2024-12-31$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Research and development, Q1 FY2025, three months to 2025-03-31$3.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 4.3Research and development, Q2 FY2025, three months to 2025-06-30$4.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 1.7Research and development, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 2.0Research and development, Q4 FY2025, three months to 2025-12-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Research and development, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 3.6Research and development, Q2 FY2026, three months to 2026-06-30$3.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Operating income | $m | (2.0)Operating income, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | (7.3)Operating income, Q4 FY2023, three months to 2023-12-31−$7.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-07, accession 0000950170-25-051566. Derived: 12-month figure less the 9-month figure.Report this figure | (7.2)Operating income, Q1 FY2024, three months to 2024-03-31−$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | (9.0)Operating income, Q2 FY2024, three months to 2024-06-30−$9.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | (6.1)Operating income, Q3 FY2024, three months to 2024-09-30−$6.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | (42.8)Operating income, Q4 FY2024, three months to 2024-12-31−$42.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | (5.6)Operating income, Q1 FY2025, three months to 2025-03-31−$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (6.9)Operating income, Q2 FY2025, three months to 2025-06-30−$6.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | (5.5)Operating income, Q3 FY2025, three months to 2025-09-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | (32.7)Operating income, Q4 FY2025, three months to 2025-12-31−$32.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | (5.2)Operating income, Q1 FY2026, three months to 2026-03-31−$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (6.1)Operating income, Q2 FY2026, three months to 2026-06-30−$6.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (1.8)Net income, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | (7.3)Net income, Q4 FY2023, three months to 2023-12-31−$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-07, accession 0000950170-25-051566. Derived: 12-month figure less the 9-month figure.Report this figure | (7.1)Net income, Q1 FY2024, three months to 2024-03-31−$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | (8.9)Net income, Q2 FY2024, three months to 2024-06-30−$8.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | (5.8)Net income, Q3 FY2024, three months to 2024-09-30−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | (41.0)Net income, Q4 FY2024, three months to 2024-12-31−$41.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | (5.5)Net income, Q1 FY2025, three months to 2025-03-31−$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | (6.8)Net income, Q2 FY2025, three months to 2025-06-30−$6.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | (5.6)Net income, Q3 FY2025, three months to 2025-09-30−$5.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | (32.0)Net income, Q4 FY2025, three months to 2025-12-31−$32.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Net income, Q1 FY2026, three months to 2026-03-31−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | (6.4)Net income, Q2 FY2026, three months to 2026-06-30−$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Diluted EPS | $ per share | (0.40)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | not reported | (0.86)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | (0.45)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | (0.27)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | not reported | (0.25)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (0.28)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | (0.21)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | not reported | (0.19)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (0.10)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Basic EPS | $ per share | (0.40)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | not reported | (0.86)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | (0.45)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | (0.27)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | not reported | (0.25)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (0.28)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | (0.21)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | not reported | (0.19)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (0.10)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 12.1Cash and equivalents, Q3 FY2023, at 2023-09-30$12.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | 17.3Cash and equivalents, FY2023, at 2023-12-31$17.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0001193125-26-126385.Report this figure | 12.0Cash and equivalents, Q1 FY2024, at 2024-03-31$12.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | 21.9Cash and equivalents, Q2 FY2024, at 2024-06-30$21.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 17.7Cash and equivalents, Q3 FY2024, at 2024-09-30$17.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 12.9Cash and equivalents, FY2024, at 2024-12-31$12.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 7.4Cash and equivalents, Q1 FY2025, at 2025-03-31$7.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 5.7Cash and equivalents, Q2 FY2025, at 2025-06-30$5.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 4.0Cash and equivalents, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 3.2Cash and equivalents, FY2025, at 2025-12-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 4.4Cash and equivalents, Q1 FY2026, at 2026-03-31$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 8.5Cash and equivalents, Q2 FY2026, at 2026-06-30$8.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Current assets | $m | 12.8Current assets, Q3 FY2023, at 2023-09-30$12.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-13, accession 0000950170-23-053302.Report this figure | 18.3Current assets, FY2023, at 2023-12-31$18.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-07, accession 0000950170-25-051566.Report this figure | 12.8Current assets, Q1 FY2024, at 2024-03-31$12.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060583.Report this figure | 23.2Current assets, Q2 FY2024, at 2024-06-30$23.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097199.Report this figure | 18.7Current assets, Q3 FY2024, at 2024-09-30$18.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | 13.7Current assets, FY2024, at 2024-12-31$13.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-26, accession 0001193125-26-126385.Report this figure | 8.3Current assets, Q1 FY2025, at 2025-03-31$8.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | 6.6Current assets, Q2 FY2025, at 2025-06-30$6.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 5.2Current assets, Q3 FY2025, at 2025-09-30$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 4.3Current assets, FY2025, at 2025-12-31$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 5.5Current assets, Q1 FY2026, at 2026-03-31$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 41.5Current assets, Q2 FY2026, at 2026-06-30$41.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Total assets | $m | 12.8Total assets, Q3 FY2023, at 2023-09-30$12.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-13, accession 0000950170-23-053302.Report this figure | 106Total assets, FY2023, at 2023-12-31$106.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-07, accession 0000950170-25-051566.Report this figure | 99.2Total assets, Q1 FY2024, at 2024-03-31$99.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0000950170-24-060583.Report this figure | 109Total assets, Q2 FY2024, at 2024-06-30$109.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0000950170-24-097199.Report this figure | 104Total assets, Q3 FY2024, at 2024-09-30$104.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | 62.2Total assets, FY2024, at 2024-12-31$62.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0001193125-26-126385.Report this figure | 57.6Total assets, Q1 FY2025, at 2025-03-31$57.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | 57.5Total assets, Q2 FY2025, at 2025-06-30$57.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 53.7Total assets, Q3 FY2025, at 2025-09-30$53.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 24.2Total assets, FY2025, at 2025-12-31$24.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 26.3Total assets, Q1 FY2026, at 2026-03-31$26.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 66.0Total assets, Q2 FY2026, at 2026-06-30$66.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Current liabilities | $m | 1.6Current liabilities, Q3 FY2023, at 2023-09-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-13, accession 0000950170-23-053302.Report this figure | 4.4Current liabilities, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-07, accession 0000950170-25-051566.Report this figure | 4.5Current liabilities, Q1 FY2024, at 2024-03-31$4.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060583.Report this figure | 4.9Current liabilities, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097199.Report this figure | 5.7Current liabilities, Q3 FY2024, at 2024-09-30$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | 5.7Current liabilities, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-26, accession 0001193125-26-126385.Report this figure | 6.0Current liabilities, Q1 FY2025, at 2025-03-31$6.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | 7.7Current liabilities, Q2 FY2025, at 2025-06-30$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 5.7Current liabilities, Q3 FY2025, at 2025-09-30$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 6.2Current liabilities, FY2025, at 2025-12-31$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 13.6Current liabilities, Q1 FY2026, at 2026-03-31$13.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 9.7Current liabilities, Q2 FY2026, at 2026-06-30$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Total liabilities | $m | 1.6Total liabilities, Q3 FY2023, at 2023-09-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-13, accession 0000950170-23-053302.Report this figure | 7.7Total liabilities, FY2023, at 2023-12-31$7.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-07, accession 0000950170-25-051566.Report this figure | 7.9Total liabilities, Q1 FY2024, at 2024-03-31$7.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0000950170-24-060583.Report this figure | 8.4Total liabilities, Q2 FY2024, at 2024-06-30$8.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0000950170-24-097199.Report this figure | 9.0Total liabilities, Q3 FY2024, at 2024-09-30$9.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-127019.Report this figure | 7.8Total liabilities, FY2024, at 2024-12-31$7.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-26, accession 0001193125-26-126385.Report this figure | 7.7Total liabilities, Q1 FY2025, at 2025-03-31$7.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | 9.5Total liabilities, Q2 FY2025, at 2025-06-30$9.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-108836.Report this figure | 7.5Total liabilities, Q3 FY2025, at 2025-09-30$7.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 7.2Total liabilities, FY2025, at 2025-12-31$7.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 14.7Total liabilities, Q1 FY2026, at 2026-03-31$14.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | 10.8Total liabilities, Q2 FY2026, at 2026-06-30$10.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
| Shareholders' equity | $m | 11.2Shareholders' equity, Q3 FY2023, at 2023-09-30$11.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-13, accession 0000950170-23-053302.Report this figure | 98.3Shareholders' equity, FY2023, at 2023-12-31$98.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001193125-26-126385.Report this figure | 91.3Shareholders' equity, Q1 FY2024, at 2024-03-31$91.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 101Shareholders' equity, Q2 FY2024, at 2024-06-30$101.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 95.2Shareholders' equity, Q3 FY2024, at 2024-09-30$95.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 54.4Shareholders' equity, FY2024, at 2024-12-31$54.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 49.9Shareholders' equity, Q1 FY2025, at 2025-03-31$49.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 48.0Shareholders' equity, Q2 FY2025, at 2025-06-30$48.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 46.2Shareholders' equity, Q3 FY2025, at 2025-09-30$46.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281622.Report this figure | 16.9Shareholders' equity, FY2025, at 2025-12-31$16.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 11.6Shareholders' equity, Q1 FY2026, at 2026-03-31$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure | 55.2Shareholders' equity, Q2 FY2026, at 2026-06-30$55.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001193125-26-350270.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (1.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-127019. Derived: 9-month figure less the 6-month figure.Report this figure | (10.4)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$10.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-07, accession 0000950170-25-051566. Derived: 12-month figure less the 9-month figure.Report this figure | (5.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0000950170-25-072607.Report this figure | (8.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$8.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-108836. Derived: 6-month figure less the 3-month figure.Report this figure | (3.8)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281622. Derived: 9-month figure less the 6-month figure.Report this figure | (4.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | (6.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (6.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-350270. Derived: 6-month figure less the 3-month figure.Report this figure | (3.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281622. Derived: 9-month figure less the 6-month figure.Report this figure | (3.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001193125-26-126385. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-225352.Report this figure | (8.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$8.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001193125-26-350270. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 4.5 | 4.5 | 4.5 | 4.5 | 8.3 | 19.9 | 21.7 | 21.9 | 24.2 | 26.4 | 30.4 | 67.1 |
Shares outstanding: 86.27m at Aug 12, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.