Rush Street Interactive, Inc.
RSINYSECIK 1793659Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 170Revenue, Q3 FY2023, three months to 2023-09-30$169.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 194Revenue, Q4 FY2023, three months to 2023-12-31$193.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 217Revenue, Q1 FY2024, three months to 2024-03-31$217.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 220Revenue, Q2 FY2024, three months to 2024-06-30$220.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 232Revenue, Q3 FY2024, three months to 2024-09-30$232.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 254Revenue, Q4 FY2024, three months to 2024-12-31$254.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 262Revenue, Q1 FY2025, three months to 2025-03-31$262.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 269Revenue, Q2 FY2025, three months to 2025-06-30$269.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 278Revenue, Q3 FY2025, three months to 2025-09-30$277.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 325Revenue, Q4 FY2025, three months to 2025-12-31$324.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 370Revenue, Q1 FY2026, three months to 2026-03-31$370.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 394Revenue, Q2 FY2026, three months to 2026-06-30$393.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Cost of revenue | $m | 116Cost of revenue, Q3 FY2023, three months to 2023-09-30$116.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 132Cost of revenue, Q4 FY2023, three months to 2023-12-31$131.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 145Cost of revenue, Q1 FY2024, three months to 2024-03-31$144.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 144Cost of revenue, Q2 FY2024, three months to 2024-06-30$144.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 151Cost of revenue, Q3 FY2024, three months to 2024-09-30$151.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 162Cost of revenue, Q4 FY2024, three months to 2024-12-31$161.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 171Cost of revenue, Q1 FY2025, three months to 2025-03-31$170.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 174Cost of revenue, Q2 FY2025, three months to 2025-06-30$174.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 183Cost of revenue, Q3 FY2025, three months to 2025-09-30$183.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 213Cost of revenue, Q4 FY2025, three months to 2025-12-31$213.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 238Cost of revenue, Q1 FY2026, three months to 2026-03-31$238.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 254Cost of revenue, Q2 FY2026, three months to 2026-06-30$254.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Operating income | $m | (11.7)Operating income, Q3 FY2023, three months to 2023-09-30−$11.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | (3.5)Operating income, Q4 FY2023, three months to 2023-12-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Operating income, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 4.2Operating income, Q2 FY2024, three months to 2024-06-30$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 6.5Operating income, Q3 FY2024, three months to 2024-09-30$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 12.9Operating income, Q4 FY2024, three months to 2024-12-31$12.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Operating income, Q1 FY2025, three months to 2025-03-31$14.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 24.3Operating income, Q2 FY2025, three months to 2025-06-30$24.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 19.5Operating income, Q3 FY2025, three months to 2025-09-30$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 28.7Operating income, Q4 FY2025, three months to 2025-12-31$28.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 42.8Operating income, Q1 FY2026, three months to 2026-03-31$42.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 46.2Operating income, Q2 FY2026, three months to 2026-06-30$46.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 2.4Income tax, Q3 FY2023, three months to 2023-09-30$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 3.3Income tax, Q4 FY2023, three months to 2023-12-31$3.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Income tax, Q1 FY2024, three months to 2024-03-31$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 6.4Income tax, Q2 FY2024, three months to 2024-06-30$6.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 5.3Income tax, Q3 FY2024, three months to 2024-09-30$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 7.6Income tax, Q4 FY2024, three months to 2024-12-31$7.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 5.1Income tax, Q1 FY2025, three months to 2025-03-31$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | (115)Income tax, Q2 FY2025, three months to 2025-06-30−$115.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 7.2Income tax, Q3 FY2025, three months to 2025-09-30$7.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 17.7Income tax, Q4 FY2025, three months to 2025-12-31$17.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 19.6Income tax, Q1 FY2026, three months to 2026-03-31$19.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 20.4Income tax, Q2 FY2026, three months to 2026-06-30$20.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Net income | $m | (4.2)Net income, Q3 FY2023, three months to 2023-09-30−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | (1.7)Net income, Q4 FY2023, three months to 2023-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Net income, Q1 FY2024, three months to 2024-03-31−$727.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | (0.1)Net income, Q2 FY2024, three months to 2024-06-30−$100.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 1.2Net income, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 2.0Net income, Q4 FY2024, three months to 2024-12-31$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Net income, Q1 FY2025, three months to 2025-03-31$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 16.7Net income, Q2 FY2025, three months to 2025-06-30$16.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 6.1Net income, Q3 FY2025, three months to 2025-09-30$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 5.2Net income, Q4 FY2025, three months to 2025-12-31$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 9.1Net income, Q1 FY2026, three months to 2026-03-31$9.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 11.5Net income, Q2 FY2026, three months to 2026-06-30$11.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Diluted EPS | $ per share | (0.06)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 0.01Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | not reported | 0.05Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 0.12Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 0.06Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | not reported | 0.08Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 0.10Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Basic EPS | $ per share | (0.06)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 0.01Basic EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | not reported | 0.06Basic EPS, Q1 FY2025, three months to 2025-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 0.18Basic EPS, Q2 FY2025, three months to 2025-06-30$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 0.06Basic EPS, Q3 FY2025, three months to 2025-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | not reported | 0.09Basic EPS, Q1 FY2026, three months to 2026-03-31$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 0.10Basic EPS, Q2 FY2026, three months to 2026-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 171Cash and equivalents, Q3 FY2023, at 2023-09-30$171.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0001793659-23-000086.Report this figure | 168Cash and equivalents, FY2023, at 2023-12-31$168.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0001793659-25-000047.Report this figure | 191Cash and equivalents, Q1 FY2024, at 2024-03-31$191.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0001793659-24-000048.Report this figure | 194Cash and equivalents, Q2 FY2024, at 2024-06-30$193.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001793659-24-000060.Report this figure | 216Cash and equivalents, Q3 FY2024, at 2024-09-30$216.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 229Cash and equivalents, FY2024, at 2024-12-31$229.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001793659-26-000009.Report this figure | 228Cash and equivalents, Q1 FY2025, at 2025-03-31$228.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 241Cash and equivalents, Q2 FY2025, at 2025-06-30$240.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 273Cash and equivalents, Q3 FY2025, at 2025-09-30$273.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 336Cash and equivalents, FY2025, at 2025-12-31$336.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 331Cash and equivalents, Q1 FY2026, at 2026-03-31$330.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 340Cash and equivalents, Q2 FY2026, at 2026-06-30$339.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Current assets | $m | 223Current assets, Q3 FY2023, at 2023-09-30$223.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001793659-23-000086.Report this figure | 229Current assets, FY2023, at 2023-12-31$228.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0001793659-25-000047.Report this figure | 247Current assets, Q1 FY2024, at 2024-03-31$246.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001793659-24-000048.Report this figure | 244Current assets, Q2 FY2024, at 2024-06-30$244.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001793659-24-000060.Report this figure | 267Current assets, Q3 FY2024, at 2024-09-30$266.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 285Current assets, FY2024, at 2024-12-31$285.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-18, accession 0001793659-26-000009.Report this figure | 288Current assets, Q1 FY2025, at 2025-03-31$287.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 301Current assets, Q2 FY2025, at 2025-06-30$301.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 344Current assets, Q3 FY2025, at 2025-09-30$344.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 407Current assets, FY2025, at 2025-12-31$406.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 415Current assets, Q1 FY2026, at 2026-03-31$415.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 425Current assets, Q2 FY2026, at 2026-06-30$424.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Total assets | $m | 315Total assets, Q3 FY2023, at 2023-09-30$314.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001793659-23-000086.Report this figure | 319Total assets, FY2023, at 2023-12-31$318.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0001793659-25-000047.Report this figure | 341Total assets, Q1 FY2024, at 2024-03-31$341.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001793659-24-000048.Report this figure | 341Total assets, Q2 FY2024, at 2024-06-30$340.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001793659-24-000060.Report this figure | 363Total assets, Q3 FY2024, at 2024-09-30$362.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 379Total assets, FY2024, at 2024-12-31$379.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0001793659-26-000009.Report this figure | 387Total assets, Q1 FY2025, at 2025-03-31$387.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 543Total assets, Q2 FY2025, at 2025-06-30$543.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 593Total assets, Q3 FY2025, at 2025-09-30$593.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 659Total assets, FY2025, at 2025-12-31$658.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 677Total assets, Q1 FY2026, at 2026-03-31$677.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 793Total assets, Q2 FY2026, at 2026-06-30$793.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Current liabilities | $m | 138Current liabilities, Q3 FY2023, at 2023-09-30$137.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001793659-23-000086.Report this figure | 138Current liabilities, FY2023, at 2023-12-31$137.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0001793659-25-000047.Report this figure | 154Current liabilities, Q1 FY2024, at 2024-03-31$154.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001793659-24-000048.Report this figure | 147Current liabilities, Q2 FY2024, at 2024-06-30$147.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001793659-24-000060.Report this figure | 156Current liabilities, Q3 FY2024, at 2024-09-30$155.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 163Current liabilities, FY2024, at 2024-12-31$163.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-18, accession 0001793659-26-000009.Report this figure | 173Current liabilities, Q1 FY2025, at 2025-03-31$173.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 161Current liabilities, Q2 FY2025, at 2025-06-30$161.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 180Current liabilities, Q3 FY2025, at 2025-09-30$179.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 210Current liabilities, FY2025, at 2025-12-31$210.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 212Current liabilities, Q1 FY2026, at 2026-03-31$212.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 201Current liabilities, Q2 FY2026, at 2026-06-30$200.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Total liabilities | $m | 152Total liabilities, Q3 FY2023, at 2023-09-30$152.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001793659-23-000086.Report this figure | 152Total liabilities, FY2023, at 2023-12-31$152.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0001793659-25-000047.Report this figure | 169Total liabilities, Q1 FY2024, at 2024-03-31$168.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001793659-24-000048.Report this figure | 163Total liabilities, Q2 FY2024, at 2024-06-30$162.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001793659-24-000060.Report this figure | 174Total liabilities, Q3 FY2024, at 2024-09-30$173.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 181Total liabilities, FY2024, at 2024-12-31$181.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0001793659-26-000009.Report this figure | 192Total liabilities, Q1 FY2025, at 2025-03-31$191.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 291Total liabilities, Q2 FY2025, at 2025-06-30$290.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 319Total liabilities, Q3 FY2025, at 2025-09-30$318.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 355Total liabilities, FY2025, at 2025-12-31$355.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 359Total liabilities, Q1 FY2026, at 2026-03-31$358.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 454Total liabilities, Q2 FY2026, at 2026-06-30$454.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
| Shareholders' equity | $m | 51.5Shareholders' equity, Q3 FY2023, at 2023-09-30$51.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0001793659-23-000086.Report this figure | 53.8Shareholders' equity, FY2023, at 2023-12-31$53.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-28, accession 0001793659-25-000047.Report this figure | 60.8Shareholders' equity, Q1 FY2024, at 2024-03-31$60.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0001793659-24-000048.Report this figure | 63.4Shareholders' equity, Q2 FY2024, at 2024-06-30$63.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0001793659-24-000060.Report this figure | 69.8Shareholders' equity, Q3 FY2024, at 2024-09-30$69.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0001793659-24-000085.Report this figure | 78.7Shareholders' equity, FY2024, at 2024-12-31$78.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-18, accession 0001793659-26-000009.Report this figure | 81.3Shareholders' equity, Q1 FY2025, at 2025-03-31$81.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 123Shareholders' equity, Q2 FY2025, at 2025-06-30$122.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0001793659-25-000168.Report this figure | 133Shareholders' equity, Q3 FY2025, at 2025-09-30$133.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001793659-25-000193.Report this figure | 147Shareholders' equity, FY2025, at 2025-12-31$147.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure | 159Shareholders' equity, Q1 FY2026, at 2026-03-31$159.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 185Shareholders' equity, Q2 FY2026, at 2026-06-30$185.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001793659-26-000048.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 30.4Operating cash flow, Q3 FY2023, three months to 2023-09-30$30.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0001793659-24-000085. Derived: 9-month figure less the 6-month figure.Report this figure | 0.8Operating cash flow, Q4 FY2023, three months to 2023-12-31$827.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 30.9Operating cash flow, Q1 FY2024, three months to 2024-03-31$30.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 20.2Operating cash flow, Q2 FY2024, three months to 2024-06-30$20.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0001793659-25-000168. Derived: 6-month figure less the 3-month figure.Report this figure | 29.4Operating cash flow, Q3 FY2024, three months to 2024-09-30$29.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001793659-25-000193. Derived: 9-month figure less the 6-month figure.Report this figure | 25.9Operating cash flow, Q4 FY2024, three months to 2024-12-31$25.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 28.7Operating cash flow, Q1 FY2025, three months to 2025-03-31$28.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 25.8Operating cash flow, Q2 FY2025, three months to 2025-06-30$25.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001793659-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 41.4Operating cash flow, Q3 FY2025, three months to 2025-09-30$41.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001793659-25-000193. Derived: 9-month figure less the 6-month figure.Report this figure | 69.1Operating cash flow, Q4 FY2025, three months to 2025-12-31$69.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 20.1Operating cash flow, Q1 FY2026, three months to 2026-03-31$20.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 52.1Operating cash flow, Q2 FY2026, three months to 2026-06-30$52.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001793659-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$258.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0001793659-24-000085. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$281.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2024, three months to 2024-03-31$278.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 0.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$352.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0001793659-25-000168. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$124.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001793659-25-000193. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$171.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$161.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$202.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001793659-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$227.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001793659-25-000193. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$177.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$252.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$347.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001793659-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0001793659-25-000111.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001793659-25-000168. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001793659-25-000193. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Share repurchases, Q1 FY2025, three months to 2025-03-31$5.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 2.5Share repurchases, Q2 FY2025, three months to 2025-06-30$2.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001793659-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001793659-25-000193. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001793659-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-29, accession 0001793659-26-000023.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001793659-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q2 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 64.1 | 65.3 | 67.4 | 69.7 | 76.0 | 80.0 | 233 | 234 | 235 | 236 | 107 | 116 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.