RUM Group Inc.
RUMNasdaqCIK 1830081TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 18.0Revenue, Q3 FY2023, three months to 2023-09-30$18.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 20.4Revenue, Q4 FY2023, three months to 2023-12-31$20.4m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | 17.7Revenue, Q1 FY2024, three months to 2024-03-31$17.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 22.5Revenue, Q2 FY2024, three months to 2024-06-30$22.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 25.1Revenue, Q3 FY2024, three months to 2024-09-30$25.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 30.2Revenue, Q4 FY2024, three months to 2024-12-31$30.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 23.7Revenue, Q1 FY2025, three months to 2025-03-31$23.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 1.0Revenue, Q2 FY2025, three months to 2025-06-30$987.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 24.8Revenue, Q3 FY2025, three months to 2025-09-30$24.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 27.1Revenue, Q4 FY2025, three months to 2025-12-31$27.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 25.5Revenue, Q1 FY2026, three months to 2026-03-31$25.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 40.4Revenue, Q2 FY2026, three months to 2026-06-30$40.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Cost of revenue | $m | 39.8Cost of revenue, Q3 FY2023, three months to 2023-09-30$39.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 39.5Cost of revenue, Q4 FY2023, three months to 2023-12-31$39.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | 31.8Cost of revenue, Q1 FY2024, three months to 2024-03-31$31.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 35.7Cost of revenue, Q2 FY2024, three months to 2024-06-30$35.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 36.4Cost of revenue, Q3 FY2024, three months to 2024-09-30$36.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 34.5Cost of revenue, Q4 FY2024, three months to 2024-12-31$34.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$30.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 5.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | 25.2Cost of revenue, Q3 FY2025, three months to 2025-09-30$25.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 25.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$25.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$27.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 7.4Cost of revenue, Q2 FY2026, three months to 2026-06-30$7.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 5.1Research and development, Q3 FY2023, three months to 2023-09-30$5.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 3.6Research and development, Q4 FY2023, three months to 2023-12-31$3.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Research and development, Q1 FY2024, three months to 2024-03-31$4.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 5.3Research and development, Q2 FY2024, three months to 2024-06-30$5.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 4.7Research and development, Q3 FY2024, three months to 2024-09-30$4.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 4.4Research and development, Q4 FY2024, three months to 2024-12-31$4.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Research and development, Q1 FY2025, three months to 2025-03-31$4.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 4.8Research and development, Q2 FY2025, three months to 2025-06-30$4.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | 4.5Research and development, Q3 FY2025, three months to 2025-09-30$4.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 4.7Research and development, Q4 FY2025, three months to 2025-12-31$4.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Research and development, Q1 FY2026, three months to 2026-03-31$5.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 6.8Research and development, Q2 FY2026, three months to 2026-06-30$6.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Operating income | $m | (40.2)Operating income, Q3 FY2023, three months to 2023-09-30−$40.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | (37.2)Operating income, Q4 FY2023, three months to 2023-12-31−$37.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | (35.0)Operating income, Q1 FY2024, three months to 2024-03-31−$35.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | (38.8)Operating income, Q2 FY2024, three months to 2024-06-30−$38.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | (32.8)Operating income, Q3 FY2024, three months to 2024-09-30−$32.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | (24.2)Operating income, Q4 FY2024, three months to 2024-12-31−$24.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | (36.4)Operating income, Q1 FY2025, three months to 2025-03-31−$36.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (26.6)Operating income, Q2 FY2025, three months to 2025-06-30−$26.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | (28.1)Operating income, Q3 FY2025, three months to 2025-09-30−$28.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | (35.5)Operating income, Q4 FY2025, three months to 2025-12-31−$35.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | (39.1)Operating income, Q1 FY2026, three months to 2026-03-31−$39.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (70.8)Operating income, Q2 FY2026, three months to 2026-06-30−$70.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$16.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | (3.3)Income tax, Q4 FY2023, three months to 2023-12-31−$3.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2024, three months to 2024-03-31−$153. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 0.2Income tax, Q2 FY2024, three months to 2024-06-30$151.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | (0.1)Income tax, Q3 FY2024, three months to 2024-09-30−$85.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | (2.1)Income tax, Q4 FY2024, three months to 2024-12-31−$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$31.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001213900-26-087311. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001213900-25-108230. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$35.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 0.2Income tax, Q2 FY2026, three months to 2026-06-30$184.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Net income | $m | (29.0)Net income, Q3 FY2023, three months to 2023-09-30−$29.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | (29.3)Net income, Q4 FY2023, three months to 2023-12-31−$29.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | (43.3)Net income, Q1 FY2024, three months to 2024-03-31−$43.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | (26.8)Net income, Q2 FY2024, three months to 2024-06-30−$26.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | (31.5)Net income, Q3 FY2024, three months to 2024-09-30−$31.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | (237)Net income, Q4 FY2024, three months to 2024-12-31−$236.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | (2.7)Net income, Q1 FY2025, three months to 2025-03-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (30.2)Net income, Q2 FY2025, three months to 2025-06-30−$30.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | (16.3)Net income, Q3 FY2025, three months to 2025-09-30−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | (32.7)Net income, Q4 FY2025, three months to 2025-12-31−$32.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | (30.3)Net income, Q1 FY2026, three months to 2026-03-31−$30.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (79.1)Net income, Q2 FY2026, three months to 2026-06-30−$79.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Diluted EPS | $ per share | (0.14)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | (0.13)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | (0.15)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (0.12)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | (0.06)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | not reported | (0.12)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (0.28)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Basic EPS | $ per share | (0.14)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | (0.13)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | (0.15)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (0.12)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | (0.06)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | not reported | (0.12)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (0.28)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 266Cash and equivalents, Q3 FY2023, at 2023-09-30$265.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001213900-23-086112.Report this figure | 218Cash and equivalents, FY2023, at 2023-12-31$218.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-25, accession 0001013762-25-001863.Report this figure | 183Cash and equivalents, Q1 FY2024, at 2024-03-31$182.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001213900-24-042939.Report this figure | 153Cash and equivalents, Q2 FY2024, at 2024-06-30$153.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001213900-24-067682.Report this figure | 131Cash and equivalents, Q3 FY2024, at 2024-09-30$130.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 114Cash and equivalents, FY2024, at 2024-12-31$114.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001213900-26-024099.Report this figure | 301Cash and equivalents, Q1 FY2025, at 2025-03-31$301.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 284Cash and equivalents, Q2 FY2025, at 2025-06-30$283.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 270Cash and equivalents, Q3 FY2025, at 2025-09-30$269.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 238Cash and equivalents, FY2025, at 2025-12-31$237.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | 219Cash and equivalents, Q1 FY2026, at 2026-03-31$219.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 203Cash and equivalents, Q2 FY2026, at 2026-06-30$203.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Current assets | $m | 286Current assets, Q3 FY2023, at 2023-09-30$286.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-086112.Report this figure | 238Current assets, FY2023, at 2023-12-31$238.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-25, accession 0001013762-25-001863.Report this figure | 205Current assets, Q1 FY2024, at 2024-03-31$205.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042939.Report this figure | 183Current assets, Q2 FY2024, at 2024-06-30$183.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067682.Report this figure | 159Current assets, Q3 FY2024, at 2024-09-30$158.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 136Current assets, FY2024, at 2024-12-31$136.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001213900-26-024099.Report this figure | 317Current assets, Q1 FY2025, at 2025-03-31$317.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 301Current assets, Q2 FY2025, at 2025-06-30$301.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 287Current assets, Q3 FY2025, at 2025-09-30$287.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 265Current assets, FY2025, at 2025-12-31$264.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | 243Current assets, Q1 FY2026, at 2026-03-31$243.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 417Current assets, Q2 FY2026, at 2026-06-30$416.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Total assets | $m | 331Total assets, Q3 FY2023, at 2023-09-30$331.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001213900-23-086112.Report this figure | 296Total assets, FY2023, at 2023-12-31$295.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-25, accession 0001013762-25-001863.Report this figure | 263Total assets, Q1 FY2024, at 2024-03-31$263.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001213900-24-042939.Report this figure | 243Total assets, Q2 FY2024, at 2024-06-30$243.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001213900-24-067682.Report this figure | 217Total assets, Q3 FY2024, at 2024-09-30$217.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 195Total assets, FY2024, at 2024-12-31$195.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001213900-26-024099.Report this figure | 391Total assets, Q1 FY2025, at 2025-03-31$391.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 380Total assets, Q2 FY2025, at 2025-06-30$379.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 367Total assets, Q3 FY2025, at 2025-09-30$367.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 337Total assets, FY2025, at 2025-12-31$336.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | 311Total assets, Q1 FY2026, at 2026-03-31$311.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 2,124Total assets, Q2 FY2026, at 2026-06-30$2.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Current liabilities | $m | 44.3Current liabilities, Q3 FY2023, at 2023-09-30$44.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-086112.Report this figure | 33.6Current liabilities, FY2023, at 2023-12-31$33.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-25, accession 0001013762-25-001863.Report this figure | 30.4Current liabilities, Q1 FY2024, at 2024-03-31$30.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042939.Report this figure | 40.2Current liabilities, Q2 FY2024, at 2024-06-30$40.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067682.Report this figure | 40.3Current liabilities, Q3 FY2024, at 2024-09-30$40.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 217Current liabilities, FY2024, at 2024-12-31$216.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001213900-26-024099.Report this figure | 32.0Current liabilities, Q1 FY2025, at 2025-03-31$32.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 39.1Current liabilities, Q2 FY2025, at 2025-06-30$39.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 47.5Current liabilities, Q3 FY2025, at 2025-09-30$47.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 45.3Current liabilities, FY2025, at 2025-12-31$45.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | 51.7Current liabilities, Q1 FY2026, at 2026-03-31$51.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 197Current liabilities, Q2 FY2026, at 2026-06-30$196.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Total liabilities | $m | 56.3Total liabilities, Q3 FY2023, at 2023-09-30$56.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001213900-23-086112.Report this figure | 44.1Total liabilities, FY2023, at 2023-12-31$44.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-25, accession 0001013762-25-001863.Report this figure | 52.3Total liabilities, Q1 FY2024, at 2024-03-31$52.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001213900-24-042939.Report this figure | 50.5Total liabilities, Q2 FY2024, at 2024-06-30$50.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001213900-24-067682.Report this figure | 51.0Total liabilities, Q3 FY2024, at 2024-09-30$51.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 258Total liabilities, FY2024, at 2024-12-31$258.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-05, accession 0001213900-26-024099.Report this figure | 51.5Total liabilities, Q1 FY2025, at 2025-03-31$51.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 65.7Total liabilities, Q2 FY2025, at 2025-06-30$65.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 64.9Total liabilities, Q3 FY2025, at 2025-09-30$64.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 62.0Total liabilities, FY2025, at 2025-12-31$62.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure | 61.3Total liabilities, Q1 FY2026, at 2026-03-31$61.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 698Total liabilities, Q2 FY2026, at 2026-06-30$698.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
| Shareholders' equity | $m | 275Shareholders' equity, Q3 FY2023, at 2023-09-30$275.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001213900-24-096789.Report this figure | 252Shareholders' equity, FY2023, at 2023-12-31$251.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001213900-26-024099.Report this figure | 211Shareholders' equity, Q1 FY2024, at 2024-03-31$210.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001213900-25-073910.Report this figure | 193Shareholders' equity, Q2 FY2024, at 2024-06-30$192.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 166Shareholders' equity, Q3 FY2024, at 2024-09-30$166.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | (63.1)Shareholders' equity, FY2024, at 2024-12-31−$63.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 340Shareholders' equity, Q1 FY2025, at 2025-03-31$339.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 314Shareholders' equity, Q2 FY2025, at 2025-06-30$314.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 302Shareholders' equity, Q3 FY2025, at 2025-09-30$302.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001213900-25-108230.Report this figure | 275Shareholders' equity, FY2025, at 2025-12-31$274.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 250Shareholders' equity, Q1 FY2026, at 2026-03-31$249.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 1,426Shareholders' equity, Q2 FY2026, at 2026-06-30$1.43bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001213900-26-087311.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (25.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$25.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001213900-24-096789. Derived: 9-month figure less the 6-month figure.Report this figure | (33.1)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$33.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | (33.9)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$33.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | (21.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$21.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001213900-25-073910. Derived: 6-month figure less the 3-month figure.Report this figure | (19.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$19.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001213900-25-108230. Derived: 9-month figure less the 6-month figure.Report this figure | (12.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$12.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | (14.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$14.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (15.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$15.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001213900-26-087311. Derived: 6-month figure less the 3-month figure.Report this figure | (10.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$10.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001213900-25-108230. Derived: 9-month figure less the 6-month figure.Report this figure | (29.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$29.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | (16.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$16.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | (49.5)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$49.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001213900-26-087311. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 3.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001213900-24-096789. Derived: 9-month figure less the 6-month figure.Report this figure | 3.6Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-25, accession 0001013762-25-001863. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$426.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001213900-25-041074.Report this figure | 1.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001213900-25-073910. Derived: 6-month figure less the 3-month figure.Report this figure | 0.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$864.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001213900-25-108230. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$19.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$133.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$229.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001213900-26-087311. Derived: 6-month figure less the 3-month figure.Report this figure | 1.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001213900-25-108230. Derived: 9-month figure less the 6-month figure.Report this figure | 2.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 42.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$42.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001213900-26-087311. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | 525Share repurchases, Q1 FY2025, three months to 2025-03-31$525.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-14, accession 0001213900-26-056616.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-10, accession 0001213900-26-087311. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001213900-25-108230. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-05, accession 0001213900-26-024099. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 178 | 203 | 201 | 202 | 202 | 204 | 205 | 237 | 260 | 261 | 261 | 284 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.