Revolve Group, Inc.
RVLVNYSECIK 1746618Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 258Revenue, Q3 FY2023, three months to 2023-09-30$257.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 258Revenue, Q4 FY2023, three months to 2023-12-31$257.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 271Revenue, Q1 FY2024, three months to 2024-03-31$270.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 282Revenue, Q2 FY2024, three months to 2024-06-30$282.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 283Revenue, Q3 FY2024, three months to 2024-09-30$283.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 294Revenue, Q4 FY2024, three months to 2024-12-31$293.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 297Revenue, Q1 FY2025, three months to 2025-03-31$296.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 309Revenue, Q2 FY2025, three months to 2025-06-30$309.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 296Revenue, Q3 FY2025, three months to 2025-09-30$295.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 324Revenue, Q4 FY2025, three months to 2025-12-31$324.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 343Revenue, Q1 FY2026, three months to 2026-03-31$342.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 347Revenue, Q2 FY2026, three months to 2026-06-30$347.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Cost of revenue | $m | 124Cost of revenue, Q3 FY2023, three months to 2023-09-30$124.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 124Cost of revenue, Q4 FY2023, three months to 2023-12-31$123.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 129Cost of revenue, Q1 FY2024, three months to 2024-03-31$129.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 130Cost of revenue, Q2 FY2024, three months to 2024-06-30$129.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 138Cost of revenue, Q3 FY2024, three months to 2024-09-30$138.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 139Cost of revenue, Q4 FY2024, three months to 2024-12-31$139.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 142Cost of revenue, Q1 FY2025, three months to 2025-03-31$142.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 142Cost of revenue, Q2 FY2025, three months to 2025-06-30$141.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 134Cost of revenue, Q3 FY2025, three months to 2025-09-30$134.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 151Cost of revenue, Q4 FY2025, three months to 2025-12-31$151.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 162Cost of revenue, Q1 FY2026, three months to 2026-03-31$162.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 151Cost of revenue, Q2 FY2026, three months to 2026-06-30$150.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Gross profit | $m | 133Gross profit, Q3 FY2023, three months to 2023-09-30$133.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 134Gross profit, Q4 FY2023, three months to 2023-12-31$134.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 142Gross profit, Q1 FY2024, three months to 2024-03-31$141.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 153Gross profit, Q2 FY2024, three months to 2024-06-30$152.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 145Gross profit, Q3 FY2024, three months to 2024-09-30$144.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 154Gross profit, Q4 FY2024, three months to 2024-12-31$154.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 154Gross profit, Q1 FY2025, three months to 2025-03-31$154.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 167Gross profit, Q2 FY2025, three months to 2025-06-30$167.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 162Gross profit, Q3 FY2025, three months to 2025-09-30$161.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 173Gross profit, Q4 FY2025, three months to 2025-12-31$172.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 181Gross profit, Q1 FY2026, three months to 2026-03-31$180.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 197Gross profit, Q2 FY2026, three months to 2026-06-30$196.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Operating income | $m | 0.3Operating income, Q3 FY2023, three months to 2023-09-30$324.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 2.2Operating income, Q4 FY2023, three months to 2023-12-31$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 9.3Operating income, Q1 FY2024, three months to 2024-03-31$9.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 16.4Operating income, Q2 FY2024, three months to 2024-06-30$16.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 14.3Operating income, Q3 FY2024, three months to 2024-09-30$14.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 11.4Operating income, Q4 FY2024, three months to 2024-12-31$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 14.7Operating income, Q1 FY2025, three months to 2025-03-31$14.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 18.0Operating income, Q2 FY2025, three months to 2025-06-30$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 21.0Operating income, Q3 FY2025, three months to 2025-09-30$21.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 20.6Operating income, Q4 FY2025, three months to 2025-12-31$20.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 15.7Operating income, Q1 FY2026, three months to 2026-03-31$15.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 22.1Operating income, Q2 FY2026, three months to 2026-06-30$22.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Income tax | $m | 1.1Income tax, Q3 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 1.4Income tax, Q4 FY2023, three months to 2023-12-31$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Income tax, Q1 FY2024, three months to 2024-03-31$3.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 5.3Income tax, Q2 FY2024, three months to 2024-06-30$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 3.7Income tax, Q3 FY2024, three months to 2024-09-30$3.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 2.9Income tax, Q4 FY2024, three months to 2024-12-31$2.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Income tax, Q1 FY2025, three months to 2025-03-31$4.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 5.1Income tax, Q2 FY2025, three months to 2025-06-30$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 7.1Income tax, Q3 FY2025, three months to 2025-09-30$7.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 4.8Income tax, Q4 FY2025, three months to 2025-12-31$4.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 4.7Income tax, Q1 FY2026, three months to 2026-03-31$4.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 6.2Income tax, Q2 FY2026, three months to 2026-06-30$6.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Net income | $m | 3.2Net income, Q3 FY2023, three months to 2023-09-30$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 3.5Net income, Q4 FY2023, three months to 2023-12-31$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 10.9Net income, Q1 FY2024, three months to 2024-03-31$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 15.4Net income, Q2 FY2024, three months to 2024-06-30$15.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 11.0Net income, Q3 FY2024, three months to 2024-09-30$11.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 12.3Net income, Q4 FY2024, three months to 2024-12-31$12.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 11.8Net income, Q1 FY2025, three months to 2025-03-31$11.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 10.2Net income, Q2 FY2025, three months to 2025-06-30$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 21.2Net income, Q3 FY2025, three months to 2025-09-30$21.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 18.6Net income, Q4 FY2025, three months to 2025-12-31$18.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 14.4Net income, Q1 FY2026, three months to 2026-03-31$14.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 18.6Net income, Q2 FY2026, three months to 2026-06-30$18.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Diluted EPS | $ per share | 0.04Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | not reported | 0.15Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 0.21Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 0.15Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | not reported | 0.16Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 0.14Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 0.29Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | not reported | 0.20Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 0.26Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Basic EPS | $ per share | 0.04Basic EPS, Q3 FY2023, three months to 2023-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | not reported | 0.15Basic EPS, Q1 FY2024, three months to 2024-03-31$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 0.22Basic EPS, Q2 FY2024, three months to 2024-06-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 0.16Basic EPS, Q3 FY2024, three months to 2024-09-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | not reported | 0.17Basic EPS, Q1 FY2025, three months to 2025-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 0.14Basic EPS, Q2 FY2025, three months to 2025-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 0.30Basic EPS, Q3 FY2025, three months to 2025-09-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | not reported | 0.20Basic EPS, Q1 FY2026, three months to 2026-03-31$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 0.26Basic EPS, Q2 FY2026, three months to 2026-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 267Cash and equivalents, Q3 FY2023, at 2023-09-30$266.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-01, accession 0000950170-23-057503.Report this figure | 245Cash and equivalents, FY2023, at 2023-12-31$245.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0000950170-25-026748.Report this figure | 273Cash and equivalents, Q1 FY2024, at 2024-03-31$273.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0000950170-24-054537.Report this figure | 245Cash and equivalents, Q2 FY2024, at 2024-06-30$244.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 253Cash and equivalents, Q3 FY2024, at 2024-09-30$252.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 257Cash and equivalents, FY2024, at 2024-12-31$256.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001193125-26-071307.Report this figure | 301Cash and equivalents, Q1 FY2025, at 2025-03-31$300.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 311Cash and equivalents, Q2 FY2025, at 2025-06-30$310.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 315Cash and equivalents, Q3 FY2025, at 2025-09-30$315.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 292Cash and equivalents, FY2025, at 2025-12-31$292.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 336Cash and equivalents, Q1 FY2026, at 2026-03-31$335.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 312Cash and equivalents, Q2 FY2026, at 2026-06-30$311.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Current assets | $m | 554Current assets, Q3 FY2023, at 2023-09-30$553.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057503.Report this figure | 529Current assets, FY2023, at 2023-12-31$528.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0000950170-25-026748.Report this figure | 569Current assets, Q1 FY2024, at 2024-03-31$568.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054537.Report this figure | 572Current assets, Q2 FY2024, at 2024-06-30$572.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 585Current assets, Q3 FY2024, at 2024-09-30$585.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 561Current assets, FY2024, at 2024-12-31$561.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001193125-26-071307.Report this figure | 601Current assets, Q1 FY2025, at 2025-03-31$600.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 614Current assets, Q2 FY2025, at 2025-06-30$614.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 638Current assets, Q3 FY2025, at 2025-09-30$638.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 647Current assets, FY2025, at 2025-12-31$647.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 688Current assets, Q1 FY2026, at 2026-03-31$688.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 705Current assets, Q2 FY2026, at 2026-06-30$704.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Total assets | $m | 629Total assets, Q3 FY2023, at 2023-09-30$629.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-01, accession 0000950170-23-057503.Report this figure | 609Total assets, FY2023, at 2023-12-31$608.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0000950170-25-026748.Report this figure | 650Total assets, Q1 FY2024, at 2024-03-31$650.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0000950170-24-054537.Report this figure | 658Total assets, Q2 FY2024, at 2024-06-30$657.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 671Total assets, Q3 FY2024, at 2024-09-30$670.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 666Total assets, FY2024, at 2024-12-31$665.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001193125-26-071307.Report this figure | 714Total assets, Q1 FY2025, at 2025-03-31$713.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 723Total assets, Q2 FY2025, at 2025-06-30$722.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 751Total assets, Q3 FY2025, at 2025-09-30$751.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 765Total assets, FY2025, at 2025-12-31$765.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 821Total assets, Q1 FY2026, at 2026-03-31$821.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 843Total assets, Q2 FY2026, at 2026-06-30$842.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Current liabilities | $m | 197Current liabilities, Q3 FY2023, at 2023-09-30$197.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057503.Report this figure | 190Current liabilities, FY2023, at 2023-12-31$189.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0000950170-25-026748.Report this figure | 226Current liabilities, Q1 FY2024, at 2024-03-31$226.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054537.Report this figure | 216Current liabilities, Q2 FY2024, at 2024-06-30$215.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 216Current liabilities, Q3 FY2024, at 2024-09-30$216.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 196Current liabilities, FY2024, at 2024-12-31$196.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001193125-26-071307.Report this figure | 226Current liabilities, Q1 FY2025, at 2025-03-31$225.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 227Current liabilities, Q2 FY2025, at 2025-06-30$226.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 236Current liabilities, Q3 FY2025, at 2025-09-30$236.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 231Current liabilities, FY2025, at 2025-12-31$230.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 271Current liabilities, Q1 FY2026, at 2026-03-31$270.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 284Current liabilities, Q2 FY2026, at 2026-06-30$283.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Total liabilities | $m | 233Total liabilities, Q3 FY2023, at 2023-09-30$233.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-01, accession 0000950170-23-057503.Report this figure | 224Total liabilities, FY2023, at 2023-12-31$223.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0000950170-25-026748.Report this figure | 260Total liabilities, Q1 FY2024, at 2024-03-31$260.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0000950170-24-054537.Report this figure | 252Total liabilities, Q2 FY2024, at 2024-06-30$252.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 250Total liabilities, Q3 FY2024, at 2024-09-30$250.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0000950170-24-121490.Report this figure | 228Total liabilities, FY2024, at 2024-12-31$227.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001193125-26-071307.Report this figure | 261Total liabilities, Q1 FY2025, at 2025-03-31$260.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 254Total liabilities, Q2 FY2025, at 2025-06-30$254.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000950170-25-103103.Report this figure | 261Total liabilities, Q3 FY2025, at 2025-09-30$261.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 252Total liabilities, FY2025, at 2025-12-31$252.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 293Total liabilities, Q1 FY2026, at 2026-03-31$293.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 303Total liabilities, Q2 FY2026, at 2026-06-30$303.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
| Shareholders' equity | $m | 397Shareholders' equity, Q3 FY2023, at 2023-09-30$396.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-01, accession 0000950170-23-057503.Report this figure | 385Shareholders' equity, FY2023, at 2023-12-31$385.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 390Shareholders' equity, Q1 FY2024, at 2024-03-31$389.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 406Shareholders' equity, Q2 FY2024, at 2024-06-30$405.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0000950170-24-091894.Report this figure | 421Shareholders' equity, Q3 FY2024, at 2024-09-30$420.8m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 438Shareholders' equity, FY2024, at 2024-12-31$437.8m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 453Shareholders' equity, Q1 FY2025, at 2025-03-31$453.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 469Shareholders' equity, Q2 FY2025, at 2025-06-30$468.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 490Shareholders' equity, Q3 FY2025, at 2025-09-30$490.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0001193125-25-264815.Report this figure | 513Shareholders' equity, FY2025, at 2025-12-31$512.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 528Shareholders' equity, Q1 FY2026, at 2026-03-31$528.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure | 539Shareholders' equity, Q2 FY2026, at 2026-06-30$539.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0001193125-26-332938.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 12.5Operating cash flow, Q3 FY2023, three months to 2023-09-30$12.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0000950170-24-121490. Derived: 9-month figure less the 6-month figure.Report this figure | (3.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 38.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$38.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | (24.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$24.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000950170-25-103103. Derived: 6-month figure less the 3-month figure.Report this figure | 9.1Operating cash flow, Q3 FY2024, three months to 2024-09-30$9.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264815. Derived: 9-month figure less the 6-month figure.Report this figure | 3.9Operating cash flow, Q4 FY2024, three months to 2024-12-31$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 45.1Operating cash flow, Q1 FY2025, three months to 2025-03-31$45.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 12.6Operating cash flow, Q2 FY2025, three months to 2025-06-30$12.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-332938. Derived: 6-month figure less the 3-month figure.Report this figure | 11.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$11.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264815. Derived: 9-month figure less the 6-month figure.Report this figure | (10.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$10.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 49.4Operating cash flow, Q1 FY2026, three months to 2026-03-31$49.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | (8.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$8.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-332938. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$994.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0000950170-24-121490. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 1.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000950170-25-103103. Derived: 6-month figure less the 3-month figure.Report this figure | 1.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264815. Derived: 9-month figure less the 6-month figure.Report this figure | 1.8Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 2.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001193125-26-332938. Derived: 6-month figure less the 3-month figure.Report this figure | 4.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$4.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264815. Derived: 9-month figure less the 6-month figure.Report this figure | 3.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$5.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001193125-26-206542.Report this figure | 2.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001193125-26-332938. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | 18.3Share repurchases, Q4 FY2023, three months to 2023-12-31$18.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | 8.1Share repurchases, Q1 FY2024, three months to 2024-03-31$8.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0000950170-25-064526.Report this figure | 1.9Share repurchases, Q2 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0000950170-25-103103. Derived: 6-month figure less the 3-month figure.Report this figure | 1.9Share repurchases, Q3 FY2024, three months to 2024-09-30$1.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001193125-25-264815. Derived: 9-month figure less the 6-month figure.Report this figure | (0.1)Share repurchases, Q4 FY2024, three months to 2024-12-31−$98.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.3Share repurchases, Q3 FY2025, three months to 2025-09-30$283.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001193125-25-264815. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001193125-26-071307. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 74.4 | 74.4 | 74.1 | 73.7 | 71.5 | 71.5 | 71.5 | 72.3 | 71.9 | 72.0 | 72.4 | 72.0 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.