SBIG Holdings, Inc.
SBIGOTCCIK 1801602TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 6,888Revenue, Q3 FY2023, three months to 2023-09-30$6.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 6,791Revenue, Q4 FY2023, three months to 2023-12-31$6.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-04-01, accession 0001628280-24-013998. Derived: 12-month figure less the 9-month figure.Report this figure | 6,474Revenue, Q1 FY2024, three months to 2024-03-31$6.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | 6,612Revenue, Q2 FY2024, three months to 2024-06-30$6.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 6,144Revenue, Q3 FY2024, three months to 2024-09-30$6.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 5,687Revenue, Q4 FY2024, three months to 2024-12-31$5.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 5,516Revenue, Q1 FY2025, three months to 2025-03-31$5.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 5,837Revenue, Q2 FY2025, three months to 2025-06-30$5.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 5,871Revenue, Q3 FY2025, three months to 2025-09-30$5.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 5,613Revenue, Q4 FY2025, three months to 2025-12-31$5.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 5,444Revenue, Q1 FY2026, three months to 2026-03-31$5.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 4,429Revenue, Q2 FY2026, three months to 2026-06-30$4.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Cost of revenue | $k | 1,604Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 2,021Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | 1,716Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 1,725Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 1,709Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 1,505Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 1,206Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 1,499Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 1,729Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 2,414Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 1,858Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 1,568Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Gross profit | $k | 5,284Gross profit, Q3 FY2023, three months to 2023-09-30$5.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 4,770Gross profit, Q4 FY2023, three months to 2023-12-31$4.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | 4,680Gross profit, Q1 FY2024, three months to 2024-03-31$4.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 4,697Gross profit, Q2 FY2024, three months to 2024-06-30$4.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 4,435Gross profit, Q3 FY2024, three months to 2024-09-30$4.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 4,182Gross profit, Q4 FY2024, three months to 2024-12-31$4.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 4,310Gross profit, Q1 FY2025, three months to 2025-03-31$4.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 4,338Gross profit, Q2 FY2025, three months to 2025-06-30$4.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 4,142Gross profit, Q3 FY2025, three months to 2025-09-30$4.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 3,199Gross profit, Q4 FY2025, three months to 2025-12-31$3.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 3,586Gross profit, Q1 FY2026, three months to 2026-03-31$3.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 2,861Gross profit, Q2 FY2026, three months to 2026-06-30$2.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Research and development | $k | 1,912Research and development, Q3 FY2023, three months to 2023-09-30$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 1,754Research and development, Q4 FY2023, three months to 2023-12-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | 1,666Research and development, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 1,270Research and development, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 1,640Research and development, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 1,325Research and development, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 1,271Research and development, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 1,233Research and development, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 1,100Research and development, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 1,160Research and development, Q4 FY2025, three months to 2025-12-31$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 1,229Research and development, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 972Research and development, Q2 FY2026, three months to 2026-06-30$972.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Operating income | $k | (2,692)Operating income, Q3 FY2023, three months to 2023-09-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | (2,147)Operating income, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | (282)Operating income, Q1 FY2024, three months to 2024-03-31−$282.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | (57.0)Operating income, Q2 FY2024, three months to 2024-06-30−$57.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | (45.0)Operating income, Q3 FY2024, three months to 2024-09-30−$45.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | (216)Operating income, Q4 FY2024, three months to 2024-12-31−$216.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | (427)Operating income, Q1 FY2025, three months to 2025-03-31−$427.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (726)Operating income, Q2 FY2025, three months to 2025-06-30−$726.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 563Operating income, Q3 FY2025, three months to 2025-09-30$563.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | (1,136)Operating income, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | (139)Operating income, Q1 FY2026, three months to 2026-03-31−$139.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (19.0)Operating income, Q2 FY2026, three months to 2026-06-30−$19.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Interest expense | $k | 400Interest expense, Q3 FY2023, three months to 2023-09-30$400.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 1,133Interest expense, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | 875Interest expense, Q1 FY2024, three months to 2024-03-31$875.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 544Interest expense, Q2 FY2024, three months to 2024-06-30$544.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 550Interest expense, Q3 FY2024, three months to 2024-09-30$550.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 239Interest expense, Q4 FY2024, three months to 2024-12-31$239.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 324Interest expense, Q1 FY2025, three months to 2025-03-31$324.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 317Interest expense, Q2 FY2025, three months to 2025-06-30$317.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 335Interest expense, Q3 FY2025, three months to 2025-09-30$335.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 348Interest expense, Q4 FY2025, three months to 2025-12-31$348.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 355Interest expense, Q1 FY2026, three months to 2026-03-31$355.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 2,340Interest expense, Q2 FY2026, three months to 2026-06-30$2.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 4.0Income tax, Q4 FY2023, three months to 2023-12-31$4.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (2,742)Net income, Q3 FY2023, three months to 2023-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | (3,201)Net income, Q4 FY2023, three months to 2023-12-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | 417Net income, Q1 FY2024, three months to 2024-03-31$417.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | (647)Net income, Q2 FY2024, three months to 2024-06-30−$647.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | (554)Net income, Q3 FY2024, three months to 2024-09-30−$554.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | (1,092)Net income, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | (751)Net income, Q1 FY2025, three months to 2025-03-31−$751.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (1,141)Net income, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 219Net income, Q3 FY2025, three months to 2025-09-30$219.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | (1,574)Net income, Q4 FY2025, three months to 2025-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | (494)Net income, Q1 FY2026, three months to 2026-03-31−$494.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (2,353)Net income, Q2 FY2026, three months to 2026-06-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Diluted EPS | $ per share | (0.07)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | (0.01)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | (0.01)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (0.02)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (0.05)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Basic EPS | $ per share | (0.07)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | not reported | 0.01Basic EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | (0.01)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | (0.01)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (0.02)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (0.05)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.3Cash and equivalents, Q3 FY2023, at 2023-09-30$293.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 0.3Cash and equivalents, FY2023, at 2023-12-31$331.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001013762-25-003507.Report this figure | 1.7Cash and equivalents, Q1 FY2024, at 2024-03-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | 0.7Cash and equivalents, Q2 FY2024, at 2024-06-30$724.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 0.8Cash and equivalents, Q3 FY2024, at 2024-09-30$847.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 1.2Cash and equivalents, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 1.1Cash and equivalents, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2025-06-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 1.5Cash and equivalents, Q3 FY2025, at 2025-09-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 1.5Cash and equivalents, FY2025, at 2025-12-31$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 1.3Cash and equivalents, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 0.3Cash and equivalents, Q2 FY2026, at 2026-06-30$300.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Current assets | $m | 5.7Current assets, Q3 FY2023, at 2023-09-30$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 4.4Current assets, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001013762-25-003507.Report this figure | 5.7Current assets, Q1 FY2024, at 2024-03-31$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | 4.7Current assets, Q2 FY2024, at 2024-06-30$4.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 4.4Current assets, Q3 FY2024, at 2024-09-30$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 3.9Current assets, FY2024, at 2024-12-31$3.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 4.0Current assets, Q1 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 4.1Current assets, Q2 FY2025, at 2025-06-30$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 4.7Current assets, Q3 FY2025, at 2025-09-30$4.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 4.2Current assets, FY2025, at 2025-12-31$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 3.9Current assets, Q1 FY2026, at 2026-03-31$3.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 2.5Current assets, Q2 FY2026, at 2026-06-30$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Total assets | $m | 6.9Total assets, Q3 FY2023, at 2023-09-30$6.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 5.1Total assets, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001013762-25-003507.Report this figure | 9.1Total assets, Q1 FY2024, at 2024-03-31$9.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | 7.9Total assets, Q2 FY2024, at 2024-06-30$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 7.5Total assets, Q3 FY2024, at 2024-09-30$7.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 6.8Total assets, FY2024, at 2024-12-31$6.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 6.9Total assets, Q1 FY2025, at 2025-03-31$6.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 4.6Total assets, Q2 FY2025, at 2025-06-30$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 5.2Total assets, Q3 FY2025, at 2025-09-30$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 4.6Total assets, FY2025, at 2025-12-31$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 4.3Total assets, Q1 FY2026, at 2026-03-31$4.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 2.9Total assets, Q2 FY2026, at 2026-06-30$2.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Current liabilities | $m | 12.5Current liabilities, Q3 FY2023, at 2023-09-30$12.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 13.6Current liabilities, FY2023, at 2023-12-31$13.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001013762-25-003507.Report this figure | 7.1Current liabilities, Q1 FY2024, at 2024-03-31$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | not reported | 13.7Current liabilities, Q3 FY2024, at 2024-09-30$13.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 5.7Current liabilities, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 6.1Current liabilities, Q1 FY2025, at 2025-03-31$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 7.0Current liabilities, Q2 FY2025, at 2025-06-30$7.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 6.7Current liabilities, Q3 FY2025, at 2025-09-30$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 7.7Current liabilities, FY2025, at 2025-12-31$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 17.1Current liabilities, Q1 FY2026, at 2026-03-31$17.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 18.0Current liabilities, Q2 FY2026, at 2026-06-30$18.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Total liabilities | $m | 12.7Total liabilities, Q3 FY2023, at 2023-09-30$12.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 13.8Total liabilities, FY2023, at 2023-12-31$13.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001013762-25-003507.Report this figure | 17.1Total liabilities, Q1 FY2024, at 2024-03-31$17.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | 16.4Total liabilities, Q2 FY2024, at 2024-06-30$16.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 16.3Total liabilities, Q3 FY2024, at 2024-09-30$16.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 16.6Total liabilities, FY2024, at 2024-12-31$16.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 17.2Total liabilities, Q1 FY2025, at 2025-03-31$17.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 16.0Total liabilities, Q2 FY2025, at 2025-06-30$16.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 16.1Total liabilities, Q3 FY2025, at 2025-09-30$16.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 17.1Total liabilities, FY2025, at 2025-12-31$17.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | 17.2Total liabilities, Q1 FY2026, at 2026-03-31$17.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 18.1Total liabilities, Q2 FY2026, at 2026-06-30$18.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Long-term debt | $m | not reported | 13.6Long-term debt, FY2023, at 2023-12-31$13.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 7.2Long-term debt, Q1 FY2024, at 2024-03-31$7.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | 13.6Long-term debt, Q2 FY2024, at 2024-06-30$13.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 7.7Long-term debt, Q3 FY2024, at 2024-09-30$7.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | 8.4Long-term debt, FY2024, at 2024-12-31$8.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 8.7Long-term debt, Q1 FY2025, at 2025-03-31$8.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 8.7Long-term debt, Q2 FY2025, at 2025-06-30$8.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 9.2Long-term debt, Q3 FY2025, at 2025-09-30$9.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | 9.2Long-term debt, FY2025, at 2025-12-31$9.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | 9.8Long-term debt, Q1 FY2026, at 2026-03-31$9.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 9.8Long-term debt, Q2 FY2026, at 2026-06-30$9.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Current portion of debt | $m | 4.6Current portion of debt, Q3 FY2023, at 2023-09-30$4.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-13, accession 0001628280-23-038706.Report this figure | 4.4Current portion of debt, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-28, accession 0001013762-25-003507.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023235.Report this figure | 7.4Current portion of debt, Q2 FY2024, at 2024-06-30$7.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 7.7Current portion of debt, Q3 FY2024, at 2024-09-30$7.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | not reported | not reported | not reported | not reported | not reported | 9.8Current portion of debt, Q1 FY2026, at 2026-03-31$9.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 9.8Current portion of debt, Q2 FY2026, at 2026-06-30$9.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
| Short-term borrowings | $m | not reported | 1.9Short-term borrowings, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-28, accession 0001013762-25-003507.Report this figure | not reported | 0.5Short-term borrowings, Q2 FY2024, at 2024-06-30$510.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-13, accession 0001213900-24-068301.Report this figure | 0.0Short-term borrowings, Q3 FY2024, at 2024-09-30$49.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (5.9)Shareholders' equity, Q3 FY2023, at 2023-09-30−$5.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001213900-24-097606.Report this figure | (8.7)Shareholders' equity, FY2023, at 2023-12-31−$8.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001213900-26-034944.Report this figure | (8.0)Shareholders' equity, Q1 FY2024, at 2024-03-31−$8.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | (8.5)Shareholders' equity, Q2 FY2024, at 2024-06-30−$8.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | (8.8)Shareholders' equity, Q3 FY2024, at 2024-09-30−$8.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | (9.8)Shareholders' equity, FY2024, at 2024-12-31−$9.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | (10.4)Shareholders' equity, Q1 FY2025, at 2025-03-31−$10.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | (11.3)Shareholders' equity, Q2 FY2025, at 2025-06-30−$11.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | (11.0)Shareholders' equity, Q3 FY2025, at 2025-09-30−$11.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110172.Report this figure | (12.5)Shareholders' equity, FY2025, at 2025-12-31−$12.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | (12.9)Shareholders' equity, Q1 FY2026, at 2026-03-31−$12.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure | (15.2)Shareholders' equity, Q2 FY2026, at 2026-06-30−$15.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001213900-26-091690.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (905)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$905.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001213900-24-097606. Derived: 9-month figure less the 6-month figure.Report this figure | (508)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$508.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | (1,878)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | (41.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$41.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-075869. Derived: 6-month figure less the 3-month figure.Report this figure | 585Operating cash flow, Q3 FY2024, three months to 2024-09-30$585.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110172. Derived: 9-month figure less the 6-month figure.Report this figure | 381Operating cash flow, Q4 FY2024, three months to 2024-12-31$381.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | (86.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$86.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 218Operating cash flow, Q2 FY2025, three months to 2025-06-30$218.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-075869.Report this figure | 163Operating cash flow, Q3 FY2025, three months to 2025-09-30$163.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110172. Derived: 9-month figure less the 6-month figure.Report this figure | (20.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$20.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | (229)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$229.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | (928)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$928.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-19, accession 0001213900-26-091690. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 165Capital expenditure, Q3 FY2023, three months to 2023-09-30$165.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001213900-24-097606. Derived: 9-month figure less the 6-month figure.Report this figure | 102Capital expenditure, Q4 FY2023, three months to 2023-12-31$102.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0001013762-25-003507. Derived: 12-month figure less the 9-month figure.Report this figure | 59.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$59.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0001213900-25-042867.Report this figure | 4.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-075869. Derived: 6-month figure less the 3-month figure.Report this figure | 1.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110172. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056127.Report this figure | 8.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-19, accession 0001213900-26-091690. Derived: 6-month figure less the 3-month figure.Report this figure | 14.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110172. Derived: 9-month figure less the 6-month figure.Report this figure | 12.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001213900-26-034944. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 25.6 | 26.8 | 31.5 | 41.9 | 77.3 | 45.7 | 46.3 | 46.4 | 46.8 | 47.8 | 48.6 | 48.8 |
Shares outstanding: 48.80m at Jul 14, 2026, from the cover of the 10-Q filed Aug 19, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.