374Water Inc.
SCWONasdaqCIK 933972TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 12.3Revenue, Q3 FY2023, three months to 2023-09-30$12.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | (120)Revenue, Q4 FY2023, three months to 2023-12-31−$119.7k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | 315Revenue, Q1 FY2024, three months to 2024-03-31$315.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 36.8Revenue, Q2 FY2024, three months to 2024-06-30$36.8k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 81.5Revenue, Q3 FY2024, three months to 2024-09-30$81.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 11.9Revenue, Q4 FY2024, three months to 2024-12-31$11.9k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 543Revenue, Q1 FY2025, three months to 2025-03-31$543.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 595Revenue, Q2 FY2025, three months to 2025-06-30$595.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 760Revenue, Q3 FY2025, three months to 2025-09-30$760.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (1,683)Revenue, Q4 FY2025, three months to 2025-12-31−$1.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 551Revenue, Q1 FY2026, three months to 2026-03-31$551.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 2,262Revenue, Q2 FY2026, three months to 2026-06-30$2.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Cost of revenue | $k | 179Cost of revenue, Q3 FY2023, three months to 2023-09-30$178.7k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 908Cost of revenue, Q4 FY2023, three months to 2023-12-31$908.1k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2024-03-29, accession 0001654954-24-003957. Derived: 12-month figure less the 9-month figure.Report this figure | 617Cost of revenue, Q1 FY2024, three months to 2024-03-31$617.3k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 43.5Cost of revenue, Q2 FY2024, three months to 2024-06-30$43.5k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 42.4Cost of revenue, Q3 FY2024, three months to 2024-09-30$42.4k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 655Cost of revenue, Q4 FY2024, three months to 2024-12-31$654.9k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 405Cost of revenue, Q1 FY2025, three months to 2025-03-31$404.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 871Cost of revenue, Q2 FY2025, three months to 2025-06-30$871.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 548Cost of revenue, Q3 FY2025, three months to 2025-09-30$547.8k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 742Cost of revenue, Q4 FY2025, three months to 2025-12-31$742.5k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 203Cost of revenue, Q1 FY2026, three months to 2026-03-31$202.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 279Cost of revenue, Q2 FY2026, three months to 2026-06-30$279.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Gross profit | $k | (166)Gross profit, Q3 FY2023, three months to 2023-09-30−$166.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | (1,028)Gross profit, Q4 FY2023, three months to 2023-12-31−$1.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | (302)Gross profit, Q1 FY2024, three months to 2024-03-31−$302.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | (6.7)Gross profit, Q2 FY2024, three months to 2024-06-30−$6.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 39.1Gross profit, Q3 FY2024, three months to 2024-09-30$39.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (643)Gross profit, Q4 FY2024, three months to 2024-12-31−$643.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 138Gross profit, Q1 FY2025, three months to 2025-03-31$138.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | (276)Gross profit, Q2 FY2025, three months to 2025-06-30−$276.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 213Gross profit, Q3 FY2025, three months to 2025-09-30$212.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (2,426)Gross profit, Q4 FY2025, three months to 2025-12-31−$2.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 348Gross profit, Q1 FY2026, three months to 2026-03-31$348.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 1,983Gross profit, Q2 FY2026, three months to 2026-06-30$2.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Research and development | $k | 318Research and development, Q3 FY2023, three months to 2023-09-30$317.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 551Research and development, Q4 FY2023, three months to 2023-12-31$550.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | 535Research and development, Q1 FY2024, three months to 2024-03-31$535.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 567Research and development, Q2 FY2024, three months to 2024-06-30$566.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 425Research and development, Q3 FY2024, three months to 2024-09-30$424.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 617Research and development, Q4 FY2024, three months to 2024-12-31$617.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 534Research and development, Q1 FY2025, three months to 2025-03-31$533.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 531Research and development, Q2 FY2025, three months to 2025-06-30$531.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 756Research and development, Q3 FY2025, three months to 2025-09-30$755.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 704Research and development, Q4 FY2025, three months to 2025-12-31$703.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 450Research and development, Q1 FY2026, three months to 2026-03-31$449.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 285Research and development, Q2 FY2026, three months to 2026-06-30$284.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Operating income | $k | (1,882)Operating income, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | (3,313)Operating income, Q4 FY2023, three months to 2023-12-31−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | (2,201)Operating income, Q1 FY2024, three months to 2024-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | (3,019)Operating income, Q2 FY2024, three months to 2024-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | (2,742)Operating income, Q3 FY2024, three months to 2024-09-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (4,841)Operating income, Q4 FY2024, three months to 2024-12-31−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | (3,786)Operating income, Q1 FY2025, three months to 2025-03-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | (4,638)Operating income, Q2 FY2025, three months to 2025-06-30−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | (4,361)Operating income, Q3 FY2025, three months to 2025-09-30−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (8,363)Operating income, Q4 FY2025, three months to 2025-12-31−$8.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | (4,598)Operating income, Q1 FY2026, three months to 2026-03-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | (1,622)Operating income, Q2 FY2026, three months to 2026-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Net income | $k | (1,731)Net income, Q3 FY2023, three months to 2023-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | (3,081)Net income, Q4 FY2023, three months to 2023-12-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | (2,024)Net income, Q1 FY2024, three months to 2024-03-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (2,932)Net income, Q2 FY2024, three months to 2024-06-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (2,702)Net income, Q3 FY2024, three months to 2024-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (4,776)Net income, Q4 FY2024, three months to 2024-12-31−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | (3,698)Net income, Q1 FY2025, three months to 2025-03-31−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | (4,580)Net income, Q2 FY2025, three months to 2025-06-30−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | (4,349)Net income, Q3 FY2025, three months to 2025-09-30−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | (8,347)Net income, Q4 FY2025, three months to 2025-12-31−$8.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | (4,572)Net income, Q1 FY2026, three months to 2026-03-31−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | (2,696)Net income, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | (0.02)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | (0.02)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 0.02Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 0.32Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 0.03Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 0.15Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 12.8Cash and equivalents, Q3 FY2023, at 2023-09-30$12.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001654954-23-014032.Report this figure | 10.4Cash and equivalents, FY2023, at 2023-12-31$10.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001654954-25-003443.Report this figure | 7.9Cash and equivalents, Q1 FY2024, at 2024-03-31$7.9m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-15, accession 0001654954-24-006425.Report this figure | 5.1Cash and equivalents, Q2 FY2024, at 2024-06-30$5.1m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-14, accession 0001654954-24-010673.Report this figure | 2.0Cash and equivalents, Q3 FY2024, at 2024-09-30$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 10.7Cash and equivalents, FY2024, at 2024-12-31$10.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001654954-25-003443.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $m | 16.8Current assets, Q3 FY2023, at 2023-09-30$16.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001654954-23-014032.Report this figure | 14.9Current assets, FY2023, at 2023-12-31$14.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001654954-25-003443.Report this figure | 13.3Current assets, Q1 FY2024, at 2024-03-31$13.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001654954-24-006425.Report this figure | 8.8Current assets, Q2 FY2024, at 2024-06-30$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001654954-24-010673.Report this figure | 6.1Current assets, Q3 FY2024, at 2024-09-30$6.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 14.9Current assets, FY2024, at 2024-12-31$14.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001654954-26-003094.Report this figure | 11.6Current assets, Q1 FY2025, at 2025-03-31$11.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 7.5Current assets, Q2 FY2025, at 2025-06-30$7.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 6.2Current assets, Q3 FY2025, at 2025-09-30$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 5.9Current assets, FY2025, at 2025-12-31$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 5.2Current assets, Q1 FY2026, at 2026-03-31$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 6.0Current assets, Q2 FY2026, at 2026-06-30$6.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Total assets | $m | 18.0Total assets, Q3 FY2023, at 2023-09-30$18.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001654954-23-014032.Report this figure | 16.1Total assets, FY2023, at 2023-12-31$16.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001654954-25-003443.Report this figure | 14.5Total assets, Q1 FY2024, at 2024-03-31$14.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001654954-24-006425.Report this figure | 12.2Total assets, Q2 FY2024, at 2024-06-30$12.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001654954-24-010673.Report this figure | 10.1Total assets, Q3 FY2024, at 2024-09-30$10.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 19.2Total assets, FY2024, at 2024-12-31$19.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001654954-26-003094.Report this figure | 16.0Total assets, Q1 FY2025, at 2025-03-31$16.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 12.4Total assets, Q2 FY2025, at 2025-06-30$12.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 11.4Total assets, Q3 FY2025, at 2025-09-30$11.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 11.4Total assets, FY2025, at 2025-12-31$11.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 11.0Total assets, Q1 FY2026, at 2026-03-31$11.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 13.0Total assets, Q2 FY2026, at 2026-06-30$13.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Current liabilities | $m | 0.6Current liabilities, Q3 FY2023, at 2023-09-30$565.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001654954-23-014032.Report this figure | 1.4Current liabilities, FY2023, at 2023-12-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001654954-25-003443.Report this figure | 1.6Current liabilities, Q1 FY2024, at 2024-03-31$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001654954-24-006425.Report this figure | 1.5Current liabilities, Q2 FY2024, at 2024-06-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001654954-24-010673.Report this figure | 1.6Current liabilities, Q3 FY2024, at 2024-09-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 3.1Current liabilities, FY2024, at 2024-12-31$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001654954-26-003094.Report this figure | 2.8Current liabilities, Q1 FY2025, at 2025-03-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 2.9Current liabilities, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 4.3Current liabilities, Q3 FY2025, at 2025-09-30$4.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 4.2Current liabilities, FY2025, at 2025-12-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 3.6Current liabilities, Q1 FY2026, at 2026-03-31$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 3.6Current liabilities, Q2 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Total liabilities | $m | 0.6Total liabilities, Q3 FY2023, at 2023-09-30$565.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001654954-23-014032.Report this figure | 1.4Total liabilities, FY2023, at 2023-12-31$1.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001654954-25-003443.Report this figure | 1.6Total liabilities, Q1 FY2024, at 2024-03-31$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001654954-24-006425.Report this figure | 1.5Total liabilities, Q2 FY2024, at 2024-06-30$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001654954-24-010673.Report this figure | not reported | 3.7Total liabilities, FY2024, at 2024-12-31$3.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001654954-26-003094.Report this figure | 3.4Total liabilities, Q1 FY2025, at 2025-03-31$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 3.4Total liabilities, Q2 FY2025, at 2025-06-30$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001654954-25-009437.Report this figure | 4.9Total liabilities, Q3 FY2025, at 2025-09-30$4.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 4.7Total liabilities, FY2025, at 2025-12-31$4.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 7.3Total liabilities, Q1 FY2026, at 2026-03-31$7.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 10.0Total liabilities, Q2 FY2026, at 2026-06-30$10.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 17.5Shareholders' equity, Q3 FY2023, at 2023-09-30$17.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001654954-24-014442.Report this figure | 14.7Shareholders' equity, FY2023, at 2023-12-31$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001654954-26-003094.Report this figure | 12.9Shareholders' equity, Q1 FY2024, at 2024-03-31$12.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 10.7Shareholders' equity, Q2 FY2024, at 2024-06-30$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 8.5Shareholders' equity, Q3 FY2024, at 2024-09-30$8.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 15.5Shareholders' equity, FY2024, at 2024-12-31$15.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 12.6Shareholders' equity, Q1 FY2025, at 2025-03-31$12.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 8.9Shareholders' equity, Q2 FY2025, at 2025-06-30$8.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 6.5Shareholders' equity, Q3 FY2025, at 2025-09-30$6.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001654954-25-012910.Report this figure | 6.7Shareholders' equity, FY2025, at 2025-12-31$6.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 3.7Shareholders' equity, Q1 FY2026, at 2026-03-31$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure | 3.0Shareholders' equity, Q2 FY2026, at 2026-06-30$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001654954-26-007650.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,823)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001654954-24-014442. Derived: 9-month figure less the 6-month figure.Report this figure | (2,335)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | (2,509)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | (2,425)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001654954-25-009437. Derived: 6-month figure less the 3-month figure.Report this figure | (2,564)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001654954-25-012910. Derived: 9-month figure less the 6-month figure.Report this figure | (3,092)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | (3,494)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | (4,127)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001654954-26-007650. Derived: 6-month figure less the 3-month figure.Report this figure | (2,584)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001654954-25-012910. Derived: 9-month figure less the 6-month figure.Report this figure | (4,121)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | (2,508)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 211Operating cash flow, Q2 FY2026, three months to 2026-06-30$211.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001654954-26-007650. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 44.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$44.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001654954-24-014442. Derived: 9-month figure less the 6-month figure.Report this figure | 54.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$54.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0001654954-25-003443. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001654954-25-005746.Report this figure | 46.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$46.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-14, accession 0001654954-24-010673. Derived: 6-month figure less the 3-month figure.Report this figure | 28.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$28.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001654954-24-014442. Derived: 9-month figure less the 6-month figure.Report this figure | 480Capital expenditure, Q4 FY2024, three months to 2024-12-31$479.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 297Capital expenditure, Q1 FY2025, three months to 2025-03-31$297.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 15.5Capital expenditure, Q2 FY2025, three months to 2025-06-30$15.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001654954-26-007650. Derived: 6-month figure less the 3-month figure.Report this figure | 457Capital expenditure, Q3 FY2025, three months to 2025-09-30$457.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-12, accession 0001654954-25-012910. Derived: 9-month figure less the 6-month figure.Report this figure | 1,128Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001654954-26-003094. Derived: 12-month figure less the 9-month figure.Report this figure | 346Capital expenditure, Q1 FY2026, three months to 2026-03-31$345.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001654954-26-004903.Report this figure | 907Capital expenditure, Q2 FY2026, three months to 2026-06-30$907.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001654954-26-007650. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 133 | 133 | 133 | 14.5 | 14.5 | 151 | 17.4 | 17.6 |
Shares outstanding: 17.72m at Aug 10, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:29 ET. Listed shows no prices and gives no investment advice.