Seaboard Corp
SEBNYSECIK 88121Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2,388Revenue, Q3 FY2023, three months to 2023-09-30$2.39bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 2,282Revenue, Q4 FY2023, three months to 2023-12-31$2.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,191Revenue, Q1 FY2024, three months to 2024-03-30$2.19bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 2,209Revenue, Q2 FY2024, three months to 2024-06-29$2.21bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 2,218Revenue, Q3 FY2024, three months to 2024-09-28$2.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 2,482Revenue, Q4 FY2024, three months to 2024-12-31$2.48bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,316Revenue, Q1 FY2025, three months to 2025-03-29$2.32bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 2,480Revenue, Q2 FY2025, three months to 2025-06-28$2.48bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 2,540Revenue, Q3 FY2025, three months to 2025-09-27$2.54bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 2,410Revenue, Q4 FY2025, three months to 2025-12-31$2.41bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,400Revenue, Q1 FY2026, three months to 2026-04-04$2.40bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 2,922Revenue, Q2 FY2026, three months to 2026-07-04$2.92bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Cost of revenue | $m | 2,223Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.22bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 2,261Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.26bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,104Cost of revenue, Q1 FY2024, three months to 2024-03-30$2.10bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 2,080Cost of revenue, Q2 FY2024, three months to 2024-06-29$2.08bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 2,081Cost of revenue, Q3 FY2024, three months to 2024-09-28$2.08bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 2,259Cost of revenue, Q4 FY2024, three months to 2024-12-31$2.26bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,174Cost of revenue, Q1 FY2025, three months to 2025-03-29$2.17bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 2,318Cost of revenue, Q2 FY2025, three months to 2025-06-28$2.32bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 2,342Cost of revenue, Q3 FY2025, three months to 2025-09-27$2.34bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 2,219Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.22bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,183Cost of revenue, Q1 FY2026, three months to 2026-04-04$2.18bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 2,701Cost of revenue, Q2 FY2026, three months to 2026-07-04$2.70bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Gross profit | $m | 165Gross profit, Q3 FY2023, three months to 2023-09-30$165.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 21.0Gross profit, Q4 FY2023, three months to 2023-12-31$21.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 87.0Gross profit, Q1 FY2024, three months to 2024-03-30$87.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 129Gross profit, Q2 FY2024, three months to 2024-06-29$129.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 137Gross profit, Q3 FY2024, three months to 2024-09-28$137.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 223Gross profit, Q4 FY2024, three months to 2024-12-31$223.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 142Gross profit, Q1 FY2025, three months to 2025-03-29$142.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 162Gross profit, Q2 FY2025, three months to 2025-06-28$162.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 198Gross profit, Q3 FY2025, three months to 2025-09-27$198.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 191Gross profit, Q4 FY2025, three months to 2025-12-31$191.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 217Gross profit, Q1 FY2026, three months to 2026-04-04$217.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 221Gross profit, Q2 FY2026, three months to 2026-07-04$221.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Selling, general and administrative | $m | 98.0Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$98.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 108Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$108.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 107Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$107.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 99.0Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$99.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 105Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$105.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 109Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$109.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 104Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$104.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 110Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$110.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 114Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$114.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 126Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$126.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 121Selling, general and administrative, Q1 FY2026, three months to 2026-04-04$121.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 121Selling, general and administrative, Q2 FY2026, three months to 2026-07-04$121.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Operating income | $m | 67.0Operating income, Q3 FY2023, three months to 2023-09-30$67.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | not reported | (20.0)Operating income, Q1 FY2024, three months to 2024-03-30−$20.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 30.0Operating income, Q2 FY2024, three months to 2024-06-29$30.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 32.0Operating income, Q3 FY2024, three months to 2024-09-28$32.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 114Operating income, Q4 FY2024, three months to 2024-12-31$114.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Operating income, Q1 FY2025, three months to 2025-03-29$38.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 52.0Operating income, Q2 FY2025, three months to 2025-06-28$52.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 84.0Operating income, Q3 FY2025, three months to 2025-09-27$84.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 65.0Operating income, Q4 FY2025, three months to 2025-12-31$65.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 96.0Operating income, Q1 FY2026, three months to 2026-04-04$96.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 100Operating income, Q2 FY2026, three months to 2026-07-04$100.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Interest expense | $m | 9.0Interest expense, Q3 FY2023, three months to 2023-09-30$9.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 17.0Interest expense, Q4 FY2023, three months to 2023-12-31$17.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-13, accession 0000088121-24-000025. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Interest expense, Q1 FY2024, three months to 2024-03-30$12.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 17.0Interest expense, Q2 FY2024, three months to 2024-06-29$17.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 21.0Interest expense, Q3 FY2024, three months to 2024-09-28$21.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 22.0Interest expense, Q4 FY2024, three months to 2024-12-31$22.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Interest expense, Q1 FY2025, three months to 2025-03-29$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 18.0Interest expense, Q2 FY2025, three months to 2025-06-28$18.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 21.0Interest expense, Q3 FY2025, three months to 2025-09-27$21.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 21.0Interest expense, Q4 FY2025, three months to 2025-12-31$21.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Interest expense, Q1 FY2026, three months to 2026-04-04$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 20.0Interest expense, Q2 FY2026, three months to 2026-07-04$20.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Income tax | $m | (33.0)Income tax, Q3 FY2023, three months to 2023-09-30−$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | (86.0)Income tax, Q4 FY2023, three months to 2023-12-31−$86.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2024, three months to 2024-03-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | (15.0)Income tax, Q2 FY2024, three months to 2024-06-29−$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 190Income tax, Q3 FY2024, three months to 2024-09-28$190.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | (20.0)Income tax, Q4 FY2024, three months to 2024-12-31−$20.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Income tax, Q1 FY2025, three months to 2025-03-29$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 8.0Income tax, Q2 FY2025, three months to 2025-06-28$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 15.0Income tax, Q3 FY2025, three months to 2025-09-27$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | (122)Income tax, Q4 FY2025, three months to 2025-12-31−$122.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 23.0Income tax, Q1 FY2026, three months to 2026-04-04$23.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 52.0Income tax, Q2 FY2026, three months to 2026-07-04$52.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Net income | $m | 126Net income, Q3 FY2023, three months to 2023-09-30$126.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 65.0Net income, Q4 FY2023, three months to 2023-12-31$65.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Net income, Q1 FY2024, three months to 2024-03-30$22.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 61.0Net income, Q2 FY2024, three months to 2024-06-29$61.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | (149)Net income, Q3 FY2024, three months to 2024-09-28−$149.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 156Net income, Q4 FY2024, three months to 2024-12-31$156.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Net income, Q1 FY2025, three months to 2025-03-29$32.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 104Net income, Q2 FY2025, three months to 2025-06-28$104.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 110Net income, Q3 FY2025, three months to 2025-09-27$110.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 255Net income, Q4 FY2025, three months to 2025-12-31$255.0m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 120Net income, Q1 FY2026, three months to 2026-04-04$120.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 154Net income, Q2 FY2026, three months to 2026-07-04$154.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Diluted EPS | $ per share | 108.55Diluted EPS, Q3 FY2023, three months to 2023-09-30$108.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | not reported | 22.66Diluted EPS, Q1 FY2024, three months to 2024-03-30$22.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 62.82Diluted EPS, Q2 FY2024, three months to 2024-06-29$62.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | (153.44)Diluted EPS, Q3 FY2024, three months to 2024-09-28−$153.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | not reported | 32.95Diluted EPS, Q1 FY2025, three months to 2025-03-29$32.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 105.22Diluted EPS, Q2 FY2025, three months to 2025-06-28$105.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 113.71Diluted EPS, Q3 FY2025, three months to 2025-09-27$113.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | not reported | 124.24Diluted EPS, Q1 FY2026, three months to 2026-04-04$124.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 159.74Diluted EPS, Q2 FY2026, three months to 2026-07-04$159.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Basic EPS | $ per share | 108.55Basic EPS, Q3 FY2023, three months to 2023-09-30$108.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | not reported | 22.66Basic EPS, Q1 FY2024, three months to 2024-03-30$22.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 62.82Basic EPS, Q2 FY2024, three months to 2024-06-29$62.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | (153.44)Basic EPS, Q3 FY2024, three months to 2024-09-28−$153.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | not reported | 32.95Basic EPS, Q1 FY2025, three months to 2025-03-29$32.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 105.22Basic EPS, Q2 FY2025, three months to 2025-06-28$105.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 113.71Basic EPS, Q3 FY2025, three months to 2025-09-27$113.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | not reported | 124.24Basic EPS, Q1 FY2026, three months to 2026-04-04$124.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 159.74Basic EPS, Q2 FY2026, three months to 2026-07-04$159.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 100Cash and equivalents, Q3 FY2023, at 2023-09-30$100.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 56.0Cash and equivalents, FY2023, at 2023-12-31$56.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-13, accession 0000088121-25-000017.Report this figure | 78.0Cash and equivalents, Q1 FY2024, at 2024-03-30$78.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 79.0Cash and equivalents, Q2 FY2024, at 2024-06-29$79.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-30, accession 0000088121-24-000074.Report this figure | 106Cash and equivalents, Q3 FY2024, at 2024-09-28$106.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 98.0Cash and equivalents, FY2024, at 2024-12-31$98.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 87.0Cash and equivalents, Q1 FY2025, at 2025-03-29$87.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 117Cash and equivalents, Q2 FY2025, at 2025-06-28$117.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 205Cash and equivalents, Q3 FY2025, at 2025-09-27$205.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 178Cash and equivalents, FY2025, at 2025-12-31$178.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 111Cash and equivalents, Q1 FY2026, at 2026-04-04$111.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 145Cash and equivalents, Q2 FY2026, at 2026-07-04$145.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Current assets | $m | 3,605Current assets, Q3 FY2023, at 2023-09-30$3.60bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 3,363Current assets, FY2023, at 2023-12-31$3.36bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-13, accession 0000088121-25-000017.Report this figure | 3,387Current assets, Q1 FY2024, at 2024-03-30$3.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 3,502Current assets, Q2 FY2024, at 2024-06-29$3.50bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0000088121-24-000074.Report this figure | 3,513Current assets, Q3 FY2024, at 2024-09-28$3.51bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 3,518Current assets, FY2024, at 2024-12-31$3.52bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 3,489Current assets, Q1 FY2025, at 2025-03-29$3.49bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 3,604Current assets, Q2 FY2025, at 2025-06-28$3.60bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 3,557Current assets, Q3 FY2025, at 2025-09-27$3.56bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 3,630Current assets, FY2025, at 2025-12-31$3.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 3,763Current assets, Q1 FY2026, at 2026-04-04$3.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 4,049Current assets, Q2 FY2026, at 2026-07-04$4.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Total assets | $m | 7,596Total assets, Q3 FY2023, at 2023-09-30$7.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 7,566Total assets, FY2023, at 2023-12-31$7.57bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 7,577Total assets, Q1 FY2024, at 2024-03-30$7.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 7,665Total assets, Q2 FY2024, at 2024-06-29$7.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 7,665Total assets, Q3 FY2024, at 2024-09-28$7.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 7,665Total assets, FY2024, at 2024-12-31$7.67bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 7,633Total assets, Q1 FY2025, at 2025-03-29$7.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 8,246Total assets, Q2 FY2025, at 2025-06-28$8.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 7,959Total assets, Q3 FY2025, at 2025-09-27$7.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 8,246Total assets, FY2025, at 2025-12-31$8.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 8,430Total assets, Q1 FY2026, at 2026-04-04$8.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 8,682Total assets, Q2 FY2026, at 2026-07-04$8.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Current liabilities | $m | 1,165Current liabilities, Q3 FY2023, at 2023-09-30$1.17bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 1,335Current liabilities, FY2023, at 2023-12-31$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-13, accession 0000088121-25-000017.Report this figure | 1,334Current liabilities, Q1 FY2024, at 2024-03-30$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 1,427Current liabilities, Q2 FY2024, at 2024-06-29$1.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0000088121-24-000074.Report this figure | 1,437Current liabilities, Q3 FY2024, at 2024-09-28$1.44bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 1,407Current liabilities, FY2024, at 2024-12-31$1.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 1,384Current liabilities, Q1 FY2025, at 2025-03-29$1.38bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 1,499Current liabilities, Q2 FY2025, at 2025-06-28$1.50bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 1,457Current liabilities, Q3 FY2025, at 2025-09-27$1.46bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 1,510Current liabilities, FY2025, at 2025-12-31$1.51bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 1,584Current liabilities, Q1 FY2026, at 2026-04-04$1.58bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 1,685Current liabilities, Q2 FY2026, at 2026-07-04$1.69bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Total liabilities | $m | 2,413Total liabilities, Q3 FY2023, at 2023-09-30$2.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 2,932Total liabilities, FY2023, at 2023-12-31$2.93bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-13, accession 0000088121-25-000017.Report this figure | 2,923Total liabilities, Q1 FY2024, at 2024-03-30$2.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 2,985Total liabilities, Q2 FY2024, at 2024-06-29$2.98bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-30, accession 0000088121-24-000074.Report this figure | 2,968Total liabilities, Q3 FY2024, at 2024-09-28$2.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 2,916Total liabilities, FY2024, at 2024-12-31$2.92bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 2,868Total liabilities, Q1 FY2025, at 2025-03-29$2.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 3,000Total liabilities, Q2 FY2025, at 2025-06-28$3.00bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 2,988Total liabilities, Q3 FY2025, at 2025-09-27$2.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 3,011Total liabilities, FY2025, at 2025-12-31$3.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 3,070Total liabilities, Q1 FY2026, at 2026-04-04$3.07bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 3,173Total liabilities, Q2 FY2026, at 2026-07-04$3.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Long-term debt | $m | 696Long-term debt, Q3 FY2023, at 2023-09-30$696.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 997Long-term debt, FY2023, at 2023-12-31$997.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-13, accession 0000088121-25-000017.Report this figure | 994Long-term debt, Q1 FY2024, at 2024-03-30$994.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 992Long-term debt, Q2 FY2024, at 2024-06-29$992.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-30, accession 0000088121-24-000074.Report this figure | 992Long-term debt, Q3 FY2024, at 2024-09-28$992.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 987Long-term debt, FY2024, at 2024-12-31$987.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 987Long-term debt, Q1 FY2025, at 2025-03-29$987.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 984Long-term debt, Q2 FY2025, at 2025-06-28$984.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 982Long-term debt, Q3 FY2025, at 2025-09-27$982.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 977Long-term debt, FY2025, at 2025-12-31$977.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 974Long-term debt, Q1 FY2026, at 2026-04-04$974.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 972Long-term debt, Q2 FY2026, at 2026-07-04$972.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 5,165Shareholders' equity, Q3 FY2023, at 2023-09-30$5.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-30, accession 0000088121-23-000088.Report this figure | 4,616Shareholders' equity, FY2023, at 2023-12-31$4.62bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-13, accession 0000088121-25-000017.Report this figure | 4,636Shareholders' equity, Q1 FY2024, at 2024-03-30$4.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0000088121-24-000060.Report this figure | 4,695Shareholders' equity, Q2 FY2024, at 2024-06-29$4.70bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-30, accession 0000088121-24-000074.Report this figure | 4,548Shareholders' equity, Q3 FY2024, at 2024-09-28$4.55bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0000088121-24-000087.Report this figure | 4,729Shareholders' equity, FY2024, at 2024-12-31$4.73bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0000088121-26-000012.Report this figure | 4,745Shareholders' equity, Q1 FY2025, at 2025-03-29$4.75bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 4,835Shareholders' equity, Q2 FY2025, at 2025-06-28$4.83bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-29, accession 0000088121-25-000067.Report this figure | 4,950Shareholders' equity, Q3 FY2025, at 2025-09-27$4.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0000088121-25-000079.Report this figure | 5,212Shareholders' equity, FY2025, at 2025-12-31$5.21bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure | 5,336Shareholders' equity, Q1 FY2026, at 2026-04-04$5.34bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 5,486Shareholders' equity, Q2 FY2026, at 2026-07-04$5.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0000088121-26-000054.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 377Operating cash flow, Q3 FY2023, three months to 2023-09-30$377.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0000088121-24-000087. Derived: 9-month figure less the 6-month figure.Report this figure | 129Operating cash flow, Q4 FY2023, three months to 2023-12-31$129.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Operating cash flow, Q1 FY2024, three months to 2024-03-30$19.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 6.0Operating cash flow, Q2 FY2024, three months to 2024-06-29$6.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-29, accession 0000088121-25-000067. Derived: 6-month figure less the 3-month figure.Report this figure | 194Operating cash flow, Q3 FY2024, three months to 2024-09-28$194.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0000088121-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 300Operating cash flow, Q4 FY2024, three months to 2024-12-31$300.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (20.0)Operating cash flow, Q1 FY2025, three months to 2025-03-29−$20.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 81.0Operating cash flow, Q2 FY2025, three months to 2025-06-28$81.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0000088121-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure | 319Operating cash flow, Q3 FY2025, three months to 2025-09-27$319.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0000088121-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 188Operating cash flow, Q4 FY2025, three months to 2025-12-31$188.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (54.0)Operating cash flow, Q1 FY2026, three months to 2026-04-04−$54.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 24.0Operating cash flow, Q2 FY2026, three months to 2026-07-04$24.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0000088121-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 125Capital expenditure, Q3 FY2023, three months to 2023-09-30$125.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-29, accession 0000088121-24-000087. Derived: 9-month figure less the 6-month figure.Report this figure | 162Capital expenditure, Q4 FY2023, three months to 2023-12-31$162.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 104Capital expenditure, Q1 FY2024, three months to 2024-03-30$104.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 133Capital expenditure, Q2 FY2024, three months to 2024-06-29$133.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-29, accession 0000088121-25-000067. Derived: 6-month figure less the 3-month figure.Report this figure | 136Capital expenditure, Q3 FY2024, three months to 2024-09-28$136.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0000088121-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 138Capital expenditure, Q4 FY2024, three months to 2024-12-31$138.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 109Capital expenditure, Q1 FY2025, three months to 2025-03-29$109.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 151Capital expenditure, Q2 FY2025, three months to 2025-06-28$151.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0000088121-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure | 167Capital expenditure, Q3 FY2025, three months to 2025-09-27$167.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0000088121-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 135Capital expenditure, Q4 FY2025, three months to 2025-12-31$135.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 96.0Capital expenditure, Q1 FY2026, three months to 2026-04-04$96.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 102Capital expenditure, Q2 FY2026, three months to 2026-07-04$102.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0000088121-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 2.0Dividends paid, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-29, accession 0000088121-24-000087. Derived: 9-month figure less the 6-month figure.Report this figure | 3.0Dividends paid, Q4 FY2023, three months to 2023-12-31$3.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Dividends paid, Q1 FY2024, three months to 2024-03-30$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-28, accession 0000088121-25-000040.Report this figure | 2.0Dividends paid, Q2 FY2024, three months to 2024-06-29$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-29, accession 0000088121-25-000067. Derived: 6-month figure less the 3-month figure.Report this figure | 2.0Dividends paid, Q3 FY2024, three months to 2024-09-28$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-28, accession 0000088121-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 3.0Dividends paid, Q4 FY2024, three months to 2024-12-31$3.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Dividends paid, Q1 FY2025, three months to 2025-03-29$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 2.0Dividends paid, Q2 FY2025, three months to 2025-06-28$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-04, accession 0000088121-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure | 2.0Dividends paid, Q3 FY2025, three months to 2025-09-27$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-28, accession 0000088121-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 3.0Dividends paid, Q4 FY2025, three months to 2025-12-31$3.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Dividends paid, Q1 FY2026, three months to 2026-04-04$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0000088121-26-000044.Report this figure | 2.0Dividends paid, Q2 FY2026, three months to 2026-07-04$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-04, accession 0000088121-26-000054. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 14.0Share repurchases, Q3 FY2025, three months to 2025-09-27$14.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0000088121-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 1.0Share repurchases, Q4 FY2025, three months to 2025-12-31$1.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0000088121-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 1,161 | 1,161 | 971 | 971 | 971 | 971 | 969 | 959 | 958 | 958 |
Shares outstanding: 957,794 at Jul 28, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:20 ET. Listed shows no prices and gives no investment advice.