Sweetgreen, Inc.
SGNYSECIK 1477815Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-24 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 153Revenue, Q3 FY2023, three months to 2023-09-24$153.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 153Revenue, Q4 FY2023, three months to 2023-12-31$153.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 158Revenue, Q1 FY2024, three months to 2024-03-31$157.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 185Revenue, Q2 FY2024, three months to 2024-06-30$184.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 173Revenue, Q3 FY2024, three months to 2024-09-29$173.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 161Revenue, Q4 FY2024, three months to 2024-12-29$160.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 166Revenue, Q1 FY2025, three months to 2025-03-30$166.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 186Revenue, Q2 FY2025, three months to 2025-06-29$185.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 172Revenue, Q3 FY2025, three months to 2025-09-28$172.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 155Revenue, Q4 FY2025, three months to 2025-12-28$155.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 162Revenue, Q1 FY2026, three months to 2026-03-29$161.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 193Revenue, Q2 FY2026, three months to 2026-06-28$192.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Research and development | $m | 0.4Research and development, Q3 FY2023, three months to 2023-09-24$400.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 0.3Research and development, Q4 FY2023, three months to 2023-12-31$300.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-27, accession 0001628280-25-008367. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2024, three months to 2024-03-31$300.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-05-10, accession 0001628280-24-022413.Report this figure | 0.3Research and development, Q2 FY2024, three months to 2024-06-30$300.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-08-09, accession 0001628280-24-036302.Report this figure | 0.3Research and development, Q3 FY2024, three months to 2024-09-29$300.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 0.3Research and development, Q4 FY2024, three months to 2024-12-29$300.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (26.5)Operating income, Q3 FY2023, three months to 2023-09-24−$26.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | (29.3)Operating income, Q4 FY2023, three months to 2023-12-31−$29.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | (26.9)Operating income, Q1 FY2024, three months to 2024-03-31−$26.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | (16.2)Operating income, Q2 FY2024, three months to 2024-06-30−$16.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | (21.2)Operating income, Q3 FY2024, three months to 2024-09-29−$21.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | (31.4)Operating income, Q4 FY2024, three months to 2024-12-29−$31.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | (28.5)Operating income, Q1 FY2025, three months to 2025-03-30−$28.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (26.4)Operating income, Q2 FY2025, three months to 2025-06-29−$26.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | (36.3)Operating income, Q3 FY2025, three months to 2025-09-28−$36.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | (48.1)Operating income, Q4 FY2025, three months to 2025-12-28−$48.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | (34.3)Operating income, Q1 FY2026, three months to 2026-03-29−$34.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (27.4)Operating income, Q2 FY2026, three months to 2026-06-28−$27.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-24$19.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$70.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$19.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$197.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-29$26.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-29$14.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-29$5.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-28$7.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-28$7.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-29$28.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 0.1Interest expense, Q2 FY2026, three months to 2026-06-28$62.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Income tax | $m | 0.3Income tax, Q3 FY2023, three months to 2023-09-24$318.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | (0.6)Income tax, Q4 FY2023, three months to 2023-12-31−$575.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2024-03-31$90.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$90.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-29$90.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | (1.6)Income tax, Q4 FY2024, three months to 2024-12-29−$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-30$90.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-29$90.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-28$90.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | (0.3)Income tax, Q4 FY2025, three months to 2025-12-28−$254.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Income tax, Q1 FY2026, three months to 2026-03-29$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-28$12.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Net income | $m | (25.1)Net income, Q3 FY2023, three months to 2023-09-24−$25.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | (27.4)Net income, Q4 FY2023, three months to 2023-12-31−$27.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | (26.1)Net income, Q1 FY2024, three months to 2024-03-31−$26.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | (14.5)Net income, Q2 FY2024, three months to 2024-06-30−$14.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | (20.8)Net income, Q3 FY2024, three months to 2024-09-29−$20.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | (29.0)Net income, Q4 FY2024, three months to 2024-12-29−$29.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | (25.0)Net income, Q1 FY2025, three months to 2025-03-30−$25.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (23.2)Net income, Q2 FY2025, three months to 2025-06-29−$23.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | (36.1)Net income, Q3 FY2025, three months to 2025-09-28−$36.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | (49.7)Net income, Q4 FY2025, three months to 2025-12-28−$49.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 126Net income, Q1 FY2026, three months to 2026-03-29$125.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (26.3)Net income, Q2 FY2026, three months to 2026-06-28−$26.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Diluted EPS | $ per share | (0.22)Diluted EPS, Q3 FY2023, three months to 2023-09-24−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | not reported | (0.23)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | (0.13)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | (0.18)Diluted EPS, Q3 FY2024, three months to 2024-09-29−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2025, three months to 2025-03-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (0.20)Diluted EPS, Q2 FY2025, three months to 2025-06-29−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | (0.31)Diluted EPS, Q3 FY2025, three months to 2025-09-28−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | not reported | 1.05Diluted EPS, Q1 FY2026, three months to 2026-03-29$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (0.22)Diluted EPS, Q2 FY2026, three months to 2026-06-28−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Basic EPS | $ per share | (0.22)Basic EPS, Q3 FY2023, three months to 2023-09-24−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | not reported | (0.23)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | (0.13)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | (0.18)Basic EPS, Q3 FY2024, three months to 2024-09-29−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2025, three months to 2025-03-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (0.20)Basic EPS, Q2 FY2025, three months to 2025-06-29−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | (0.31)Basic EPS, Q3 FY2025, three months to 2025-09-28−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | not reported | 1.06Basic EPS, Q1 FY2026, three months to 2026-03-29$1.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (0.22)Basic EPS, Q2 FY2026, three months to 2026-06-28−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-24 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | FY20242024-12-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | FY20252025-12-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 275Cash and equivalents, Q3 FY2023, at 2023-09-24$274.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-03, accession 0001628280-23-036508.Report this figure | 257Cash and equivalents, FY2023, at 2023-12-31$257.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0001628280-25-008367.Report this figure | 244Cash and equivalents, Q1 FY2024, at 2024-03-31$243.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001628280-24-022413.Report this figure | 245Cash and equivalents, Q2 FY2024, at 2024-06-30$244.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001628280-24-036302.Report this figure | 235Cash and equivalents, Q3 FY2024, at 2024-09-29$234.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 215Cash and equivalents, FY2024, at 2024-12-29$214.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001628280-26-012520.Report this figure | 184Cash and equivalents, Q1 FY2025, at 2025-03-30$183.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 168Cash and equivalents, Q2 FY2025, at 2025-06-29$168.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 130Cash and equivalents, Q3 FY2025, at 2025-09-28$130.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 89.2Cash and equivalents, FY2025, at 2025-12-28$89.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 157Cash and equivalents, Q1 FY2026, at 2026-03-29$156.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 143Cash and equivalents, Q2 FY2026, at 2026-06-28$142.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Current assets | $m | 299Current assets, Q3 FY2023, at 2023-09-24$298.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-03, accession 0001628280-23-036508.Report this figure | 276Current assets, FY2023, at 2023-12-31$276.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001628280-25-008367.Report this figure | 264Current assets, Q1 FY2024, at 2024-03-31$263.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001628280-24-022413.Report this figure | 266Current assets, Q2 FY2024, at 2024-06-30$265.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036302.Report this figure | 255Current assets, Q3 FY2024, at 2024-09-29$255.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 235Current assets, FY2024, at 2024-12-29$234.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012520.Report this figure | 206Current assets, Q1 FY2025, at 2025-03-30$206.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 190Current assets, Q2 FY2025, at 2025-06-29$190.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 150Current assets, Q3 FY2025, at 2025-09-28$149.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 130Current assets, FY2025, at 2025-12-28$129.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 175Current assets, Q1 FY2026, at 2026-03-29$175.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 164Current assets, Q2 FY2026, at 2026-06-28$163.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Total assets | $m | 880Total assets, Q3 FY2023, at 2023-09-24$879.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0001628280-23-036508.Report this figure | 857Total assets, FY2023, at 2023-12-31$856.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001628280-25-008367.Report this figure | 843Total assets, Q1 FY2024, at 2024-03-31$842.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001628280-24-022413.Report this figure | 859Total assets, Q2 FY2024, at 2024-06-30$859.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001628280-24-036302.Report this figure | 858Total assets, Q3 FY2024, at 2024-09-29$858.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 857Total assets, FY2024, at 2024-12-29$856.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001628280-26-012520.Report this figure | 834Total assets, Q1 FY2025, at 2025-03-30$834.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 832Total assets, Q2 FY2025, at 2025-06-29$831.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 825Total assets, Q3 FY2025, at 2025-09-28$824.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 788Total assets, FY2025, at 2025-12-28$788.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 913Total assets, Q1 FY2026, at 2026-03-29$912.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 896Total assets, Q2 FY2026, at 2026-06-28$895.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Current liabilities | $m | 81.1Current liabilities, Q3 FY2023, at 2023-09-24$81.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-03, accession 0001628280-23-036508.Report this figure | 91.6Current liabilities, FY2023, at 2023-12-31$91.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001628280-25-008367.Report this figure | 87.3Current liabilities, Q1 FY2024, at 2024-03-31$87.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001628280-24-022413.Report this figure | 97.6Current liabilities, Q2 FY2024, at 2024-06-30$97.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036302.Report this figure | 98.5Current liabilities, Q3 FY2024, at 2024-09-29$98.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 116Current liabilities, FY2024, at 2024-12-29$115.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012520.Report this figure | 105Current liabilities, Q1 FY2025, at 2025-03-30$104.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 104Current liabilities, Q2 FY2025, at 2025-06-29$104.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 116Current liabilities, Q3 FY2025, at 2025-09-28$115.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 119Current liabilities, FY2025, at 2025-12-28$118.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 109Current liabilities, Q1 FY2026, at 2026-03-29$109.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 114Current liabilities, Q2 FY2026, at 2026-06-28$114.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Total liabilities | $m | 380Total liabilities, Q3 FY2023, at 2023-09-24$379.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0001628280-23-036508.Report this figure | 374Total liabilities, FY2023, at 2023-12-31$374.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001628280-25-008367.Report this figure | 372Total liabilities, Q1 FY2024, at 2024-03-31$372.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001628280-24-022413.Report this figure | 389Total liabilities, Q2 FY2024, at 2024-06-30$389.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001628280-24-036302.Report this figure | 395Total liabilities, Q3 FY2024, at 2024-09-29$394.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 411Total liabilities, FY2024, at 2024-12-29$410.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001628280-26-012520.Report this figure | 402Total liabilities, Q1 FY2025, at 2025-03-30$401.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 409Total liabilities, Q2 FY2025, at 2025-06-29$408.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 431Total liabilities, Q3 FY2025, at 2025-09-28$431.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 432Total liabilities, FY2025, at 2025-12-28$432.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 424Total liabilities, Q1 FY2026, at 2026-03-29$423.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 428Total liabilities, Q2 FY2026, at 2026-06-28$428.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
| Shareholders' equity | $m | 500Shareholders' equity, Q3 FY2023, at 2023-09-24$500.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001628280-24-046463.Report this figure | 483Shareholders' equity, FY2023, at 2023-12-31$482.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001628280-26-012520.Report this figure | 470Shareholders' equity, Q1 FY2024, at 2024-03-31$470.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0001628280-25-039058.Report this figure | 470Shareholders' equity, Q2 FY2024, at 2024-06-30$470.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 463Shareholders' equity, Q3 FY2024, at 2024-09-29$463.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 446Shareholders' equity, FY2024, at 2024-12-29$446.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 433Shareholders' equity, Q1 FY2025, at 2025-03-30$432.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 423Shareholders' equity, Q2 FY2025, at 2025-06-29$423.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 393Shareholders' equity, Q3 FY2025, at 2025-09-28$393.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001628280-25-050385.Report this figure | 356Shareholders' equity, FY2025, at 2025-12-28$356.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 489Shareholders' equity, Q1 FY2026, at 2026-03-29$488.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure | 468Shareholders' equity, Q2 FY2026, at 2026-06-28$467.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054522.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-24 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 12.7Operating cash flow, Q3 FY2023, three months to 2023-09-24$12.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001628280-24-046463. Derived: 9-month figure less the 6-month figure.Report this figure | 8.9Operating cash flow, Q4 FY2023, three months to 2023-12-31$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 19.1Operating cash flow, Q2 FY2024, three months to 2024-06-30$19.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001628280-25-039058. Derived: 6-month figure less the 3-month figure.Report this figure | 14.7Operating cash flow, Q3 FY2024, three months to 2024-09-29$14.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001628280-25-050385. Derived: 9-month figure less the 6-month figure.Report this figure | 6.1Operating cash flow, Q4 FY2024, three months to 2024-12-29$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | (13.1)Operating cash flow, Q1 FY2025, three months to 2025-03-30−$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 10.5Operating cash flow, Q2 FY2025, three months to 2025-06-29$10.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001628280-26-054522. Derived: 6-month figure less the 3-month figure.Report this figure | (1.4)Operating cash flow, Q3 FY2025, three months to 2025-09-28−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001628280-25-050385. Derived: 9-month figure less the 6-month figure.Report this figure | (8.7)Operating cash flow, Q4 FY2025, three months to 2025-12-28−$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | (17.2)Operating cash flow, Q1 FY2026, three months to 2026-03-29−$17.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | (0.4)Operating cash flow, Q2 FY2026, three months to 2026-06-28−$442.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001628280-26-054522. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 19.1Capital expenditure, Q3 FY2023, three months to 2023-09-24$19.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001628280-24-046463. Derived: 9-month figure less the 6-month figure.Report this figure | 14.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$14.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 13.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$13.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001628280-25-023817.Report this figure | 19.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$19.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001628280-25-039058. Derived: 6-month figure less the 3-month figure.Report this figure | 25.1Capital expenditure, Q3 FY2024, three months to 2024-09-29$25.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001628280-25-050385. Derived: 9-month figure less the 6-month figure.Report this figure | 26.7Capital expenditure, Q4 FY2024, three months to 2024-12-29$26.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 16.7Capital expenditure, Q1 FY2025, three months to 2025-03-30$16.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 23.6Capital expenditure, Q2 FY2025, three months to 2025-06-29$23.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001628280-26-054522. Derived: 6-month figure less the 3-month figure.Report this figure | 35.8Capital expenditure, Q3 FY2025, three months to 2025-09-28$35.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001628280-25-050385. Derived: 9-month figure less the 6-month figure.Report this figure | 30.3Capital expenditure, Q4 FY2025, three months to 2025-12-28$30.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012520. Derived: 12-month figure less the 9-month figure.Report this figure | 12.4Capital expenditure, Q1 FY2026, three months to 2026-03-29$12.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032481.Report this figure | 10.1Capital expenditure, Q2 FY2026, three months to 2026-06-28$10.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001628280-26-054522. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-25 | Q1 FY20232023-03-26 | Q2 FY20232023-06-25 | Q3 FY20232023-09-24 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 110 | 111 | 112 | 112 | 113 | 114 | 115 | 117 | 118 | 118 | 120 | 119 |
Shares outstanding: 96.08m at May 3, 2022, from the cover of the 10-Q filed May 6, 2022.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:40 ET. Listed shows no prices and gives no investment advice.