SharonAI Holdings Inc.
SHAZNasdaqCIK 2068385TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Revenue | $m | 0.3Revenue, period not labelled, three months to 2025-03-31$325.1k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 0.4Revenue, period not labelled, three months to 2025-06-30$377.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 0.3Revenue, Q1 FY2026, three months to 2026-03-31$294.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 1.9Revenue, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Cost of revenue | $m | 0.3Cost of revenue, period not labelled, three months to 2025-03-31$313.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 0.4Cost of revenue, period not labelled, three months to 2025-06-30$398.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 0.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$525.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 0.8Cost of revenue, Q2 FY2026, three months to 2026-06-30$761.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Gross profit | $m | 0.0Gross profit, period not labelled, three months to 2025-03-31$11.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (0.0)Gross profit, period not labelled, three months to 2025-06-30−$21.3k. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | (0.2)Gross profit, Q1 FY2026, three months to 2026-03-31−$231.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 1.2Gross profit, Q2 FY2026, three months to 2026-06-30$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Selling, general and administrative | $m | 1.0Selling, general and administrative, period not labelled, three months to 2025-03-31$1.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 1.1Selling, general and administrative, period not labelled, three months to 2025-06-30$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 4.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$4.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 8.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$8.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Operating income | $m | (1.2)Operating income, period not labelled, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (2.6)Operating income, period not labelled, three months to 2025-06-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | (2.8)Operating income, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (24.8)Operating income, Q2 FY2026, three months to 2026-06-30−$24.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Interest expense | $m | not reported | 0.0Interest expense, period not labelled, three months to 2025-06-30$43.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | not reported | 4.5Interest expense, Q2 FY2026, three months to 2026-06-30$4.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Income tax | $m | (0.1)Income tax, period not labelled, three months to 2025-03-31−$62.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (0.1)Income tax, period not labelled, three months to 2025-06-30−$127.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 13.5Income tax, Q1 FY2026, three months to 2026-03-31$13.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 1.3Income tax, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Net income | $m | (1.4)Net income, period not labelled, three months to 2025-03-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (2.6)Net income, period not labelled, three months to 2025-06-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | (19.9)Net income, Q1 FY2026, three months to 2026-03-31−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (428)Net income, Q2 FY2026, three months to 2026-06-30−$428.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Diluted EPS | $ per share | (1.34)Diluted EPS, period not labelled, three months to 2025-03-31−$1.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (0.27)Diluted EPS, period not labelled, three months to 2025-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | (1.43)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (22.84)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$22.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
| Basic EPS | $ per share | (1.34)Basic EPS, period not labelled, three months to 2025-03-31−$1.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (0.27)Basic EPS, period not labelled, three months to 2025-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | (1.43)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (22.84)Basic EPS, Q2 FY2026, three months to 2026-06-30−$22.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-12-31 | period not labelled2025-03-31 | period not labelled2025-06-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 4.4Cash and equivalents, period not labelled, at 2024-12-31$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001493152-26-014068.Report this figure | not reported | not reported | 71.1Cash and equivalents, FY2025, at 2025-12-31$71.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure | 164Cash and equivalents, Q1 FY2026, at 2026-03-31$164.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 1,861Cash and equivalents, Q2 FY2026, at 2026-06-30$1.86bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure |
| Current assets | $m | not reported | 6.2Current assets, period not labelled, at 2024-12-31$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014068.Report this figure | not reported | not reported | 88.4Current assets, FY2025, at 2025-12-31$88.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure | 231Current assets, Q1 FY2026, at 2026-03-31$230.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 1,938Current assets, Q2 FY2026, at 2026-06-30$1.94bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure |
| Total assets | $m | not reported | 32.1Total assets, period not labelled, at 2024-12-31$32.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014068.Report this figure | not reported | not reported | 133Total assets, FY2025, at 2025-12-31$133.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure | 314Total assets, Q1 FY2026, at 2026-03-31$313.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 2,321Total assets, Q2 FY2026, at 2026-06-30$2.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure |
| Current liabilities | $m | not reported | 1.1Current liabilities, period not labelled, at 2024-12-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014068.Report this figure | not reported | not reported | 139Current liabilities, FY2025, at 2025-12-31$139.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure | 221Current liabilities, Q1 FY2026, at 2026-03-31$221.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 184Current liabilities, Q2 FY2026, at 2026-06-30$183.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure |
| Total liabilities | $m | not reported | 2.2Total liabilities, period not labelled, at 2024-12-31$2.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014068.Report this figure | not reported | not reported | 143Total liabilities, FY2025, at 2025-12-31$143.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure | 225Total liabilities, Q1 FY2026, at 2026-03-31$225.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 1,194Total liabilities, Q2 FY2026, at 2026-06-30$1.19bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001493152-26-036377.Report this figure |
| Shareholders' equity | $m | 0.0Shareholders' equity, period not labelled, at 2023-12-31$204. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-03-31, accession 0001493152-26-014068.Report this figure | 29.9Shareholders' equity, period not labelled, at 2024-12-31$29.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 28.8Shareholders' equity, period not labelled, at 2025-03-31$28.8m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 26.5Shareholders' equity, period not labelled, at 2025-06-30$26.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | (10.1)Shareholders' equity, FY2025, at 2025-12-31−$10.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 88.6Shareholders' equity, Q1 FY2026, at 2026-03-31$88.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure | 1,128Shareholders' equity, Q2 FY2026, at 2026-06-30$1.13bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-08-11, accession 0001493152-26-037202.Report this figure |
Cash flow
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Operating cash flow | $m | (1.3)Operating cash flow, period not labelled, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | (0.4)Operating cash flow, period not labelled, three months to 2025-06-30−$380.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001493152-26-036377. Derived: 6-month figure less the 3-month figure.Report this figure | (7.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$7.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 30.7Operating cash flow, Q2 FY2026, three months to 2026-06-30$30.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001493152-26-036377. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, period not labelled, three months to 2025-03-31$33.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 0.0Capital expenditure, period not labelled, three months to 2025-06-30$4.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001493152-26-036377. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$66.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001493152-26-023769.Report this figure | 12.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$12.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001493152-26-036377. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.1 | 9.7 | 14.0 | 18.8 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:51 ET. Listed shows no prices and gives no investment advice.