SHF Holdings, Inc.
SHFSNasdaqCIK 1854963FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 4.3Revenue, Q3 FY2023, three months to 2023-09-30$4.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 4.5Revenue, Q4 FY2023, three months to 2023-12-31$4.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-04-10, accession 0001641172-25-003608. Derived: 12-month figure less the 9-month figure.Report this figure | 4.1Revenue, Q1 FY2024, three months to 2024-03-31$4.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 4.0Revenue, Q2 FY2024, three months to 2024-06-30$4.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 3.5Revenue, Q3 FY2024, three months to 2024-09-30$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 3.7Revenue, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Revenue, Q1 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 1.8Revenue, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 1.8Revenue, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 2.1Revenue, Q4 FY2025, three months to 2025-12-31$2.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Revenue, Q1 FY2026, three months to 2026-03-31$2.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 1.9Revenue, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Operating income | $m | 0.5Operating income, Q3 FY2023, three months to 2023-09-30$531.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | (1.7)Operating income, Q4 FY2023, three months to 2023-12-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-10, accession 0001641172-25-003608. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Operating income, Q1 FY2024, three months to 2024-03-31$324.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 0.3Operating income, Q2 FY2024, three months to 2024-06-30$300.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.2Operating income, Q3 FY2024, three months to 2024-09-30$176.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | (7.9)Operating income, Q4 FY2024, three months to 2024-12-31−$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Operating income, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (1.0)Operating income, Q2 FY2025, three months to 2025-06-30−$971.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | (1.2)Operating income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | (1.2)Operating income, Q4 FY2025, three months to 2025-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Operating income, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (1.0)Operating income, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Interest expense | $m | 0.4Interest expense, Q3 FY2023, three months to 2023-09-30$356.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001493152-23-041096.Report this figure | (0.4)Interest expense, Q4 FY2023, three months to 2023-12-31−$431.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-01, accession 0001493152-24-012360. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$154.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-13, accession 0001493152-24-018878.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$168.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$161.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$48.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$112.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$115.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.3Interest expense, Q3 FY2025, three months to 2025-09-30$252.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$11.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$4.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | not reported |
| Income tax | $m | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$61.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | (0.6)Income tax, Q4 FY2023, three months to 2023-12-31−$630.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-10, accession 0001641172-25-003608. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Income tax, Q1 FY2024, three months to 2024-03-31−$438.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 0.5Income tax, Q2 FY2024, three months to 2024-06-30$487.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$6.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 43.8Income tax, Q4 FY2024, three months to 2024-12-31$43.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | (0.1)Income tax, Q2 FY2025, three months to 2025-06-30−$58.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001493152-25-021644. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $m | (0.7)Net income, Q3 FY2023, three months to 2023-09-30−$748.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 2.5Net income, Q4 FY2023, three months to 2023-12-31$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-10, accession 0001641172-25-003608. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Net income, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 0.9Net income, Q2 FY2024, three months to 2024-06-30$941.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.4Net income, Q3 FY2024, three months to 2024-09-30$353.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | (51.7)Net income, Q4 FY2024, three months to 2024-12-31−$51.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Net income, Q1 FY2025, three months to 2025-03-31−$827.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (0.9)Net income, Q2 FY2025, three months to 2025-06-30−$930.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 0.2Net income, Q3 FY2025, three months to 2025-09-30$179.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | (0.6)Net income, Q4 FY2025, three months to 2025-12-31−$582.6k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Net income, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (1.5)Net income, Q2 FY2026, three months to 2026-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Diluted EPS | $ per share | (0.02)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | not reported | 0.73Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 0.33Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.13Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | not reported | (0.30)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (0.33)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 0.06Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | not reported | (0.43)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (0.36)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Basic EPS | $ per share | (0.02)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | not reported | 0.74Basic EPS, Q1 FY2024, three months to 2024-03-31$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 0.34Basic EPS, Q2 FY2024, three months to 2024-06-30$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.13Basic EPS, Q3 FY2024, three months to 2024-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | not reported | (0.30)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (0.33)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 0.06Basic EPS, Q3 FY2025, three months to 2025-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | not reported | (0.43)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (0.36)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 8.9Cash and equivalents, Q3 FY2023, at 2023-09-30$8.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001493152-23-041096.Report this figure | 4.9Cash and equivalents, FY2023, at 2023-12-31$4.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-10, accession 0001641172-25-003608.Report this figure | 5.6Cash and equivalents, Q1 FY2024, at 2024-03-31$5.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001493152-24-018878.Report this figure | 6.1Cash and equivalents, Q2 FY2024, at 2024-06-30$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001493152-24-032185.Report this figure | 5.9Cash and equivalents, Q3 FY2024, at 2024-09-30$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 2.3Cash and equivalents, FY2024, at 2024-12-31$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001493152-26-016778.Report this figure | 0.9Cash and equivalents, Q1 FY2025, at 2025-03-31$931.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 0.2Cash and equivalents, Q2 FY2025, at 2025-06-30$247.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 0.9Cash and equivalents, Q3 FY2025, at 2025-09-30$861.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 6.8Cash and equivalents, FY2025, at 2025-12-31$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 5.9Cash and equivalents, Q1 FY2026, at 2026-03-31$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 5.7Cash and equivalents, Q2 FY2026, at 2026-06-30$5.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Current assets | $m | 10.6Current assets, Q3 FY2023, at 2023-09-30$10.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041096.Report this figure | 7.8Current assets, FY2023, at 2023-12-31$7.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-10, accession 0001641172-25-003608.Report this figure | 7.4Current assets, Q1 FY2024, at 2024-03-31$7.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001493152-24-018878.Report this figure | 7.8Current assets, Q2 FY2024, at 2024-06-30$7.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032185.Report this figure | 12.2Current assets, Q3 FY2024, at 2024-09-30$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 11.7Current assets, FY2024, at 2024-12-31$11.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001493152-26-016778.Report this figure | 5.2Current assets, Q1 FY2025, at 2025-03-31$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 5.0Current assets, Q2 FY2025, at 2025-06-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 11.1Current assets, Q3 FY2025, at 2025-09-30$11.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 12.2Current assets, FY2025, at 2025-12-31$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 12.4Current assets, Q1 FY2026, at 2026-03-31$12.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 10.9Current assets, Q2 FY2026, at 2026-06-30$10.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Total assets | $m | 72.4Total assets, Q3 FY2023, at 2023-09-30$72.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001493152-23-041096.Report this figure | 67.9Total assets, FY2023, at 2023-12-31$67.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-10, accession 0001641172-25-003608.Report this figure | 67.7Total assets, Q1 FY2024, at 2024-03-31$67.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001493152-24-018878.Report this figure | 67.3Total assets, Q2 FY2024, at 2024-06-30$67.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-032185.Report this figure | 66.9Total assets, Q3 FY2024, at 2024-09-30$66.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 13.2Total assets, FY2024, at 2024-12-31$13.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001493152-26-016778.Report this figure | 6.7Total assets, Q1 FY2025, at 2025-03-31$6.7m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 6.0Total assets, Q2 FY2025, at 2025-06-30$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 13.7Total assets, Q3 FY2025, at 2025-09-30$13.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 17.2Total assets, FY2025, at 2025-12-31$17.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 15.7Total assets, Q1 FY2026, at 2026-03-31$15.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 14.2Total assets, Q2 FY2026, at 2026-06-30$14.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Current liabilities | $m | 20.0Current liabilities, Q3 FY2023, at 2023-09-30$20.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041096.Report this figure | 7.9Current liabilities, FY2023, at 2023-12-31$7.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-10, accession 0001641172-25-003608.Report this figure | 7.1Current liabilities, Q1 FY2024, at 2024-03-31$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001493152-24-018878.Report this figure | 7.5Current liabilities, Q2 FY2024, at 2024-06-30$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032185.Report this figure | 14.7Current liabilities, Q3 FY2024, at 2024-09-30$14.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 12.7Current liabilities, FY2024, at 2024-12-31$12.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001493152-26-016778.Report this figure | 11.9Current liabilities, Q1 FY2025, at 2025-03-31$11.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 12.3Current liabilities, Q2 FY2025, at 2025-06-30$12.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 5.3Current liabilities, Q3 FY2025, at 2025-09-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 6.5Current liabilities, FY2025, at 2025-12-31$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 6.9Current liabilities, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 6.2Current liabilities, Q2 FY2026, at 2026-06-30$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Total liabilities | $m | 45.4Total liabilities, Q3 FY2023, at 2023-09-30$45.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001493152-23-041096.Report this figure | 33.5Total liabilities, FY2023, at 2023-12-31$33.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-10, accession 0001641172-25-003608.Report this figure | 30.7Total liabilities, Q1 FY2024, at 2024-03-31$30.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001493152-24-018878.Report this figure | 28.9Total liabilities, Q2 FY2024, at 2024-06-30$28.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-032185.Report this figure | 27.5Total liabilities, Q3 FY2024, at 2024-09-30$27.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 25.5Total liabilities, FY2024, at 2024-12-31$25.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001493152-26-016778.Report this figure | 23.6Total liabilities, Q1 FY2025, at 2025-03-31$23.6m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 23.8Total liabilities, Q2 FY2025, at 2025-06-30$23.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 6.7Total liabilities, Q3 FY2025, at 2025-09-30$6.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 9.0Total liabilities, FY2025, at 2025-12-31$9.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 9.0Total liabilities, Q1 FY2026, at 2026-03-31$9.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | 8.1Total liabilities, Q2 FY2026, at 2026-06-30$8.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
| Long-term debt | $m | 14.5Long-term debt, Q3 FY2023, at 2023-09-30$14.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-14, accession 0001493152-23-041096.Report this figure | 55.6Long-term debt, FY2023, at 2023-12-31$55.6m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-04-10, accession 0001641172-25-003608.Report this figure | 58.2Long-term debt, Q1 FY2024, at 2024-03-31$58.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-13, accession 0001493152-24-018878.Report this figure | 55.0Long-term debt, Q2 FY2024, at 2024-06-30$55.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-14, accession 0001493152-24-032185.Report this figure | 54.8Long-term debt, Q3 FY2024, at 2024-09-30$54.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 27.0Shareholders' equity, Q3 FY2023, at 2023-09-30$27.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001493152-24-044750.Report this figure | 34.4Shareholders' equity, FY2023, at 2023-12-31$34.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001493152-26-016778.Report this figure | 37.0Shareholders' equity, Q1 FY2024, at 2024-03-31$37.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001641172-25-024215.Report this figure | 38.5Shareholders' equity, Q2 FY2024, at 2024-06-30$38.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 39.4Shareholders' equity, Q3 FY2024, at 2024-09-30$39.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | (12.3)Shareholders' equity, FY2024, at 2024-12-31−$12.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | (16.9)Shareholders' equity, Q1 FY2025, at 2025-03-31−$16.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | (17.9)Shareholders' equity, Q2 FY2025, at 2025-06-30−$17.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 7.0Shareholders' equity, Q3 FY2025, at 2025-09-30$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001493152-25-021644.Report this figure | 8.2Shareholders' equity, FY2025, at 2025-12-31$8.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 6.7Shareholders' equity, Q1 FY2026, at 2026-03-31$6.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure | 6.1Shareholders' equity, Q2 FY2026, at 2026-06-30$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036606.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 740Operating cash flow, Q3 FY2023, three months to 2023-09-30$739.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001493152-24-044750. Derived: 9-month figure less the 6-month figure.Report this figure | (607)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$607.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-10, accession 0001641172-25-003608. Derived: 12-month figure less the 9-month figure.Report this figure | 1,475Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-08-14, accession 0001641172-25-024207.Report this figure | 1,230Operating cash flow, Q2 FY2024, three months to 2024-06-30$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001641172-25-024215. Derived: 6-month figure less the 3-month figure.Report this figure | 502Operating cash flow, Q3 FY2024, three months to 2024-09-30$502.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001493152-25-021644. Derived: 9-month figure less the 6-month figure.Report this figure | (2,777)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | (1,141)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (675)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$674.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036606. Derived: 6-month figure less the 3-month figure.Report this figure | (538)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$538.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001493152-25-021644. Derived: 9-month figure less the 6-month figure.Report this figure | (1,064)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001493152-26-016778. Derived: 12-month figure less the 9-month figure.Report this figure | (1,079)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023748.Report this figure | (1,755)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036606. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001493152-24-044750. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-10, accession 0001641172-25-003608. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 20.8 | 25.7 | 43.9 | 49.3 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 3.1 | 4.4 | 6.9 |
Shares outstanding: 12.33m at Aug 5, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.