Shuttle Pharmaceuticals Holdings, Inc.
SHPHNasdaqCIK 1757499HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $k | 1,045Research and development, Q3 FY2023, three months to 2023-09-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | 710Research and development, Q4 FY2023, three months to 2023-12-31$710.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-26, accession 0001493152-25-008300. Derived: 12-month figure less the 9-month figure.Report this figure | 586Research and development, Q1 FY2024, three months to 2024-03-31$586.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | 646Research and development, Q2 FY2024, three months to 2024-06-30$645.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | 1,401Research and development, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 986Research and development, Q4 FY2024, three months to 2024-12-31$986.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | 1,574Research and development, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | 1,026Research and development, Q2 FY2025, three months to 2025-06-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 943Research and development, Q3 FY2025, three months to 2025-09-30$943.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 512Research and development, Q4 FY2025, three months to 2025-12-31$511.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | 267Research and development, Q1 FY2026, three months to 2026-03-31$267.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | 55.7Research and development, Q2 FY2026, three months to 2026-06-30$55.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Operating income | $k | (1,599)Operating income, Q3 FY2023, three months to 2023-09-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | (1,283)Operating income, Q4 FY2023, three months to 2023-12-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-26, accession 0001493152-25-008300. Derived: 12-month figure less the 9-month figure.Report this figure | (1,385)Operating income, Q1 FY2024, three months to 2024-03-31−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | (1,483)Operating income, Q2 FY2024, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | (3,052)Operating income, Q3 FY2024, three months to 2024-09-30−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | (1,777)Operating income, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | (2,951)Operating income, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (3,910)Operating income, Q2 FY2025, three months to 2025-06-30−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | (2,267)Operating income, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | (2,788)Operating income, Q4 FY2025, three months to 2025-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | (2,217)Operating income, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (3,950)Operating income, Q2 FY2026, three months to 2026-06-30−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Interest expense | $k | 623Interest expense, Q3 FY2023, three months to 2023-09-30$623.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (1,793)Net income, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | (1,641)Net income, Q4 FY2023, three months to 2023-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-26, accession 0001493152-25-008300. Derived: 12-month figure less the 9-month figure.Report this figure | (1,731)Net income, Q1 FY2024, three months to 2024-03-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | (2,031)Net income, Q2 FY2024, three months to 2024-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | (3,784)Net income, Q3 FY2024, three months to 2024-09-30−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | (1,598)Net income, Q4 FY2024, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | (3,053)Net income, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | (3,706)Net income, Q2 FY2025, three months to 2025-06-30−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | (2,347)Net income, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | (2,615)Net income, Q4 FY2025, three months to 2025-12-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | (2,152)Net income, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | (3,146)Net income, Q2 FY2026, three months to 2026-06-30−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Diluted EPS | $ per share | (0.91)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | not reported | (0.83)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | (24.12)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$24.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | (39.83)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$39.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | not reported | (7.60)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$7.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (32.91)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$32.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | (1.05)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | not reported | (0.43)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (3.10)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$3.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Basic EPS | $ per share | (0.91)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | not reported | (0.83)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | (24.12)Basic EPS, Q2 FY2024, three months to 2024-06-30−$24.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | (39.83)Basic EPS, Q3 FY2024, three months to 2024-09-30−$39.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | not reported | (7.60)Basic EPS, Q1 FY2025, three months to 2025-03-31−$7.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (32.91)Basic EPS, Q2 FY2025, three months to 2025-06-30−$32.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | (1.05)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | not reported | (0.43)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (3.10)Basic EPS, Q2 FY2026, three months to 2026-06-30−$3.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 3.9Cash and equivalents, Q3 FY2023, at 2023-09-30$3.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001493152-23-040531.Report this figure | 2.6Cash and equivalents, FY2023, at 2023-12-31$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-26, accession 0001493152-25-008300.Report this figure | 1.4Cash and equivalents, Q1 FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-09-04, accession 0001493152-24-034901.Report this figure | 0.7Cash and equivalents, Q2 FY2024, at 2024-06-30$695.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-09-04, accession 0001493152-24-034902.Report this figure | 0.2Cash and equivalents, Q3 FY2024, at 2024-09-30$156.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | 1.9Cash and equivalents, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001493152-26-014131.Report this figure | 4.5Cash and equivalents, Q1 FY2025, at 2025-03-31$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | 4.8Cash and equivalents, Q2 FY2025, at 2025-06-30$4.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | 2.1Cash and equivalents, Q3 FY2025, at 2025-09-30$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 0.3Cash and equivalents, FY2025, at 2025-12-31$334.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 1.1Cash and equivalents, Q1 FY2026, at 2026-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | 0.1Cash and equivalents, Q2 FY2026, at 2026-06-30$90.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Current assets | $m | 7.0Current assets, Q3 FY2023, at 2023-09-30$7.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040531.Report this figure | 5.6Current assets, FY2023, at 2023-12-31$5.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0001493152-25-008300.Report this figure | 4.4Current assets, Q1 FY2024, at 2024-03-31$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-09-04, accession 0001493152-24-034901.Report this figure | 2.5Current assets, Q2 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-09-04, accession 0001493152-24-034902.Report this figure | 0.4Current assets, Q3 FY2024, at 2024-09-30$361.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | 2.2Current assets, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014131.Report this figure | 5.0Current assets, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | 5.2Current assets, Q2 FY2025, at 2025-06-30$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | 3.3Current assets, Q3 FY2025, at 2025-09-30$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 0.5Current assets, FY2025, at 2025-12-31$502.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 2.5Current assets, Q1 FY2026, at 2026-03-31$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | 0.4Current assets, Q2 FY2026, at 2026-06-30$396.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Total assets | $m | 7.4Total assets, Q3 FY2023, at 2023-09-30$7.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001493152-23-040531.Report this figure | 6.0Total assets, FY2023, at 2023-12-31$6.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0001493152-25-008300.Report this figure | 4.8Total assets, Q1 FY2024, at 2024-03-31$4.8m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-09-04, accession 0001493152-24-034901.Report this figure | 2.8Total assets, Q2 FY2024, at 2024-06-30$2.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-09-04, accession 0001493152-24-034902.Report this figure | 0.7Total assets, Q3 FY2024, at 2024-09-30$673.6k. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | 2.5Total assets, FY2024, at 2024-12-31$2.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014131.Report this figure | 5.3Total assets, Q1 FY2025, at 2025-03-31$5.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | 5.5Total assets, Q2 FY2025, at 2025-06-30$5.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | 3.5Total assets, Q3 FY2025, at 2025-09-30$3.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 10.5Total assets, FY2025, at 2025-12-31$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 11.8Total assets, Q1 FY2026, at 2026-03-31$11.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | 22.8Total assets, Q2 FY2026, at 2026-06-30$22.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Current liabilities | $m | 0.8Current liabilities, Q3 FY2023, at 2023-09-30$810.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040531.Report this figure | 1.0Current liabilities, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0001493152-25-008300.Report this figure | 1.5Current liabilities, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-09-04, accession 0001493152-24-034901.Report this figure | 1.4Current liabilities, Q2 FY2024, at 2024-06-30$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-09-04, accession 0001493152-24-034902.Report this figure | 1.7Current liabilities, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | 1.5Current liabilities, FY2024, at 2024-12-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014131.Report this figure | 1.8Current liabilities, Q1 FY2025, at 2025-03-31$1.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | 1.7Current liabilities, Q2 FY2025, at 2025-06-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | 2.0Current liabilities, Q3 FY2025, at 2025-09-30$2.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 8.0Current liabilities, FY2025, at 2025-12-31$8.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 8.3Current liabilities, Q1 FY2026, at 2026-03-31$8.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | 3.5Current liabilities, Q2 FY2026, at 2026-06-30$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Total liabilities | $m | 1.8Total liabilities, Q3 FY2023, at 2023-09-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001493152-23-040531.Report this figure | 1.9Total liabilities, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0001493152-25-008300.Report this figure | 2.0Total liabilities, Q1 FY2024, at 2024-03-31$2.0m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-09-04, accession 0001493152-24-034901.Report this figure | 2.0Total liabilities, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-09-04, accession 0001493152-24-034902.Report this figure | 2.0Total liabilities, Q3 FY2024, at 2024-09-30$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | 1.8Total liabilities, FY2024, at 2024-12-31$1.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014131.Report this figure | 2.0Total liabilities, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | 1.9Total liabilities, Q2 FY2025, at 2025-06-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001641172-25-023263.Report this figure | 2.1Total liabilities, Q3 FY2025, at 2025-09-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 8.2Total liabilities, FY2025, at 2025-12-31$8.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 8.5Total liabilities, Q1 FY2026, at 2026-03-31$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | 3.6Total liabilities, Q2 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 5.6Shareholders' equity, Q3 FY2023, at 2023-09-30$5.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001493152-24-045176.Report this figure | 4.1Shareholders' equity, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001493152-26-014131.Report this figure | 2.8Shareholders' equity, Q1 FY2024, at 2024-03-31$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 0.8Shareholders' equity, Q2 FY2024, at 2024-06-30$801.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | (1.3)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 0.7Shareholders' equity, FY2024, at 2024-12-31$709.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 3.3Shareholders' equity, Q1 FY2025, at 2025-03-31$3.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 3.6Shareholders' equity, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 1.4Shareholders' equity, Q3 FY2025, at 2025-09-30$1.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022162.Report this figure | 2.3Shareholders' equity, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 3.3Shareholders' equity, Q1 FY2026, at 2026-03-31$3.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure | 19.2Shareholders' equity, Q2 FY2026, at 2026-06-30$19.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-24, accession 0001493152-26-044107.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,535)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001493152-24-045176. Derived: 9-month figure less the 6-month figure.Report this figure | (1,062)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-26, accession 0001493152-25-008300. Derived: 12-month figure less the 9-month figure.Report this figure | (1,239)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001641172-25-009325.Report this figure | (1,399)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001641172-25-023263. Derived: 6-month figure less the 3-month figure.Report this figure | (1,999)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022162. Derived: 9-month figure less the 6-month figure.Report this figure | (2,690)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | (2,527)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (3,355)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-24, accession 0001493152-26-044107. Derived: 6-month figure less the 3-month figure.Report this figure | (2,627)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022162. Derived: 9-month figure less the 6-month figure.Report this figure | (973)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$973.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014131. Derived: 12-month figure less the 9-month figure.Report this figure | (2,417)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023859.Report this figure | (568)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$567.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-24, accession 0001493152-26-044107. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-26, accession 0001493152-25-008300. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | period not labelled2022-06-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 9,313 | 1,705 | 1,780 | 1,970 | 2,076 | 84.2 | 95.0 | 402 | 113 | 2,234 | 5,032 | 1,015 |
Shares outstanding: 4.76m at Sep 21, 2026, from the cover of the 10-Q filed Sep 24, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.