Sky Quarry Inc.
SKYQNasdaqCIK 1812447UtilitiesFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | $m | 11.6Cost of revenue, period not labelled, three months to 2023-09-30$11.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | 15.0Cost of revenue, period not labelled, three months to 2023-12-31$15.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2025-08-25, accession 0001096906-25-001422. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Cost of revenue, period not labelled, three months to 2024-03-31$10.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 3.9Cost of revenue, period not labelled, three months to 2024-06-30$3.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 4.8Cost of revenue, Q3 FY2024, three months to 2024-09-30$4.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 5.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$5.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | 7.1Cost of revenue, Q1 FY2025, three months to 2025-03-31$7.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 4.7Cost of revenue, Q2 FY2025, three months to 2025-06-30$4.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 2.4Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 1.5Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Cost of revenue, Q1 FY2026, three months to 2026-03-31$389.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 0.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$685.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Gross profit | $m | 2.8Gross profit, period not labelled, three months to 2023-09-30$2.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | (3.4)Gross profit, period not labelled, three months to 2023-12-31−$3.4m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2025-08-25, accession 0001096906-25-001422. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Gross profit, period not labelled, three months to 2024-03-31$569.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | (0.5)Gross profit, period not labelled, three months to 2024-06-30−$485.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 0.1Gross profit, Q3 FY2024, three months to 2024-09-30$96.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (1.6)Gross profit, Q4 FY2024, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Gross profit, Q1 FY2025, three months to 2025-03-31−$726.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | (0.1)Gross profit, Q2 FY2025, three months to 2025-06-30−$117.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | (1.1)Gross profit, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (1.2)Gross profit, Q4 FY2025, three months to 2025-12-31−$1.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Gross profit, Q1 FY2026, three months to 2026-03-31−$389.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | (0.7)Gross profit, Q2 FY2026, three months to 2026-06-30−$685.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Operating income | $m | 1.3Operating income, period not labelled, three months to 2023-09-30$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | (3.3)Operating income, period not labelled, three months to 2023-12-31−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-08-25, accession 0001096906-25-001422. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Operating income, period not labelled, three months to 2024-03-31−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | (1.5)Operating income, period not labelled, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | (1.2)Operating income, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (3.8)Operating income, Q4 FY2024, three months to 2024-12-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (2.7)Operating income, Q1 FY2025, three months to 2025-03-31−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | (1.7)Operating income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | (2.6)Operating income, Q3 FY2025, three months to 2025-09-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (2.3)Operating income, Q4 FY2025, three months to 2025-12-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating income, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | (2.6)Operating income, Q2 FY2026, three months to 2026-06-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Income tax | $m | 0.0Income tax, period not labelled, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | (0.2)Income tax, period not labelled, three months to 2023-12-31−$187.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-08-25, accession 0001096906-25-001422. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, period not labelled, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 0.0Income tax, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Net income | $m | (0.6)Net income, period not labelled, three months to 2023-09-30−$597.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | (4.9)Net income, period not labelled, three months to 2023-12-31−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-08-25, accession 0001096906-25-001422. Derived: 12-month figure less the 9-month figure.Report this figure | (2.5)Net income, period not labelled, three months to 2024-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (3.6)Net income, period not labelled, three months to 2024-06-30−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (4.4)Net income, Q3 FY2024, three months to 2024-09-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (4.2)Net income, Q4 FY2024, three months to 2024-12-31−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (3.3)Net income, Q1 FY2025, three months to 2025-03-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | (2.2)Net income, Q2 FY2025, three months to 2025-06-30−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | (3.8)Net income, Q3 FY2025, three months to 2025-09-30−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (2.9)Net income, Q4 FY2025, three months to 2025-12-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (2.3)Net income, Q1 FY2026, three months to 2026-03-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | (4.1)Net income, Q2 FY2026, three months to 2026-06-30−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 0.3Cash and equivalents, period not labelled, at 2023-12-31$326.8k. XBRL concept us-gaap:Cash. 10-K/A filed 2025-08-25, accession 0001096906-25-001422.Report this figure | not reported | not reported | 0.3Cash and equivalents, Q3 FY2024, at 2024-09-30$292.9k. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | 0.4Cash and equivalents, FY2024, at 2024-12-31$385.1k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001096906-26-000438.Report this figure | 0.2Cash and equivalents, Q1 FY2025, at 2025-03-31$213.0k. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 0.2Cash and equivalents, Q2 FY2025, at 2025-06-30$173.8k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 0.4Cash and equivalents, Q3 FY2025, at 2025-09-30$362.5k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 0.0Cash and equivalents, FY2025, at 2025-12-31$35.4k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 0.1Cash and equivalents, Q1 FY2026, at 2026-03-31$66.8k. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 7.2Cash and equivalents, Q2 FY2026, at 2026-06-30$7.2m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Current assets | $m | not reported | 6.4Current assets, period not labelled, at 2023-12-31$6.4m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-08-25, accession 0001096906-25-001422.Report this figure | not reported | not reported | 4.8Current assets, Q3 FY2024, at 2024-09-30$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | 5.0Current assets, FY2024, at 2024-12-31$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001096906-26-000438.Report this figure | 4.7Current assets, Q1 FY2025, at 2025-03-31$4.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 3.2Current assets, Q2 FY2025, at 2025-06-30$3.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 2.7Current assets, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 1.3Current assets, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 1.3Current assets, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 10.4Current assets, Q2 FY2026, at 2026-06-30$10.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Total assets | $m | not reported | 28.2Total assets, period not labelled, at 2023-12-31$28.2m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-08-25, accession 0001096906-25-001422.Report this figure | not reported | 26.9Total assets, period not labelled, at 2024-06-30$26.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 26.3Total assets, Q3 FY2024, at 2024-09-30$26.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | 26.9Total assets, FY2024, at 2024-12-31$26.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001096906-26-000438.Report this figure | 24.6Total assets, Q1 FY2025, at 2025-03-31$24.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 22.8Total assets, Q2 FY2025, at 2025-06-30$22.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 20.9Total assets, Q3 FY2025, at 2025-09-30$20.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 19.2Total assets, FY2025, at 2025-12-31$19.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 19.3Total assets, Q1 FY2026, at 2026-03-31$19.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 28.3Total assets, Q2 FY2026, at 2026-06-30$28.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Current liabilities | $m | not reported | 12.9Current liabilities, period not labelled, at 2023-12-31$12.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-08-25, accession 0001096906-25-001422.Report this figure | not reported | not reported | 15.6Current liabilities, Q3 FY2024, at 2024-09-30$15.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | 12.4Current liabilities, FY2024, at 2024-12-31$12.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001096906-26-000438.Report this figure | 12.0Current liabilities, Q1 FY2025, at 2025-03-31$12.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 11.7Current liabilities, Q2 FY2025, at 2025-06-30$11.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 12.6Current liabilities, Q3 FY2025, at 2025-09-30$12.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 15.1Current liabilities, FY2025, at 2025-12-31$15.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 16.4Current liabilities, Q1 FY2026, at 2026-03-31$16.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 14.0Current liabilities, Q2 FY2026, at 2026-06-30$14.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Total liabilities | $m | not reported | 15.1Total liabilities, period not labelled, at 2023-12-31$15.1m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-08-25, accession 0001096906-25-001422.Report this figure | not reported | not reported | 17.7Total liabilities, Q3 FY2024, at 2024-09-30$17.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | 15.4Total liabilities, FY2024, at 2024-12-31$15.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001096906-26-000438.Report this figure | 15.0Total liabilities, Q1 FY2025, at 2025-03-31$15.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 14.9Total liabilities, Q2 FY2025, at 2025-06-30$14.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | 15.4Total liabilities, Q3 FY2025, at 2025-09-30$15.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 16.0Total liabilities, FY2025, at 2025-12-31$16.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 17.3Total liabilities, Q1 FY2026, at 2026-03-31$17.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 16.6Total liabilities, Q2 FY2026, at 2026-06-30$16.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Shareholders' equity | $m | 17.6Shareholders' equity, period not labelled, at 2023-09-30$17.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001096906-24-002148.Report this figure | 13.1Shareholders' equity, period not labelled, at 2023-12-31$13.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001096906-26-000438.Report this figure | 11.1Shareholders' equity, period not labelled, at 2024-03-31$11.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 9.9Shareholders' equity, period not labelled, at 2024-06-30$9.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 8.7Shareholders' equity, Q3 FY2024, at 2024-09-30$8.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 11.5Shareholders' equity, FY2024, at 2024-12-31$11.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 9.6Shareholders' equity, Q1 FY2025, at 2025-03-31$9.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 7.9Shareholders' equity, Q2 FY2025, at 2025-06-30$7.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 5.5Shareholders' equity, Q3 FY2025, at 2025-09-30$5.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | 3.2Shareholders' equity, FY2025, at 2025-12-31$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 2.0Shareholders' equity, Q1 FY2026, at 2026-03-31$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure | 11.8Shareholders' equity, Q2 FY2026, at 2026-06-30$11.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,906)Operating cash flow, period not labelled, three months to 2023-12-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-08-25, accession 0001096906-25-001422. Derived: 12-month figure less the 9-month figure.Report this figure | (1,225)Operating cash flow, period not labelled, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | (1,378)Operating cash flow, period not labelled, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001096906-25-001340. Derived: 6-month figure less the 3-month figure.Report this figure | (2,014)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001096906-25-001869. Derived: 9-month figure less the 6-month figure.Report this figure | (2,875)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (1,963)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | (1,234)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001096906-25-001340.Report this figure | (1,253)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001096906-25-001869.Report this figure | (1,290)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | (589)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$588.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | (5,414)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001096906-26-001217.Report this figure |
| Capital expenditure | $k | (820)Capital expenditure, period not labelled, three months to 2023-12-31−$820.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-08-25, accession 0001096906-25-001422. Derived: 12-month figure less the 9-month figure.Report this figure | 283Capital expenditure, period not labelled, three months to 2024-03-31$282.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001096906-25-000823.Report this figure | 432Capital expenditure, period not labelled, three months to 2024-06-30$432.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001096906-25-001340. Derived: 6-month figure less the 3-month figure.Report this figure | 494Capital expenditure, Q3 FY2024, three months to 2024-09-30$494.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001096906-25-001869. Derived: 9-month figure less the 6-month figure.Report this figure | (518)Capital expenditure, Q4 FY2024, three months to 2024-12-31−$517.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | 297Capital expenditure, Q1 FY2025, three months to 2025-03-31$297.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | (255)Capital expenditure, Q2 FY2025, three months to 2025-06-30−$255.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001096906-26-001217. Derived: 6-month figure less the 3-month figure.Report this figure | 51.9Capital expenditure, Q3 FY2025, three months to 2025-09-30$51.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001096906-25-001869. Derived: 9-month figure less the 6-month figure.Report this figure | 39.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$39.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001096906-26-000438. Derived: 12-month figure less the 9-month figure.Report this figure | 443Capital expenditure, Q1 FY2026, three months to 2026-03-31$443.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001096906-26-000807.Report this figure | 16.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$16.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001096906-26-001217. Derived: 6-month figure less the 3-month figure.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.