Syndax Pharmaceuticals Inc
SNDXNasdaqCIK 1395937HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 3.5Revenue, Q2 FY2024, three months to 2024-06-30$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 12.5Revenue, Q3 FY2024, three months to 2024-09-30$12.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 7.7Revenue, Q4 FY2024, three months to 2024-12-31$7.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Revenue, Q1 FY2025, three months to 2025-03-31$20.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 38.0Revenue, Q2 FY2025, three months to 2025-06-30$38.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 45.9Revenue, Q3 FY2025, three months to 2025-09-30$45.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 68.7Revenue, Q4 FY2025, three months to 2025-12-31$68.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 64.9Revenue, Q1 FY2026, three months to 2026-03-31$64.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 72.8Revenue, Q2 FY2026, three months to 2026-06-30$72.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Research and development | $m | 39.1Research and development, Q3 FY2023, three months to 2023-09-30$39.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 55.1Research and development, Q4 FY2023, three months to 2023-12-31$55.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 56.5Research and development, Q1 FY2024, three months to 2024-03-31$56.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 48.7Research and development, Q2 FY2024, three months to 2024-06-30$48.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 71.0Research and development, Q3 FY2024, three months to 2024-09-30$71.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 65.5Research and development, Q4 FY2024, three months to 2024-12-31$65.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 61.6Research and development, Q1 FY2025, three months to 2025-03-31$61.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 62.2Research and development, Q2 FY2025, three months to 2025-06-30$62.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 56.3Research and development, Q3 FY2025, three months to 2025-09-30$56.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 78.6Research and development, Q4 FY2025, three months to 2025-12-31$78.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 58.8Research and development, Q1 FY2026, three months to 2026-03-31$58.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 68.0Research and development, Q2 FY2026, three months to 2026-06-30$68.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Operating income | $m | (56.4)Operating income, Q3 FY2023, three months to 2023-09-30−$56.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | (77.9)Operating income, Q4 FY2023, three months to 2023-12-31−$77.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (79.5)Operating income, Q1 FY2024, three months to 2024-03-31−$79.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | (74.2)Operating income, Q2 FY2024, three months to 2024-06-30−$74.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | (89.6)Operating income, Q3 FY2024, three months to 2024-09-30−$89.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | (96.4)Operating income, Q4 FY2024, three months to 2024-12-31−$96.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (83.8)Operating income, Q1 FY2025, three months to 2025-03-31−$83.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (69.4)Operating income, Q2 FY2025, three months to 2025-06-30−$69.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | (57.4)Operating income, Q3 FY2025, three months to 2025-09-30−$57.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | (62.5)Operating income, Q4 FY2025, three months to 2025-12-31−$62.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (34.2)Operating income, Q1 FY2026, three months to 2026-03-31−$34.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (40.0)Operating income, Q2 FY2026, three months to 2026-06-30−$40.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Interest expense | $m | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$70.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-02, accession 0000950170-23-058165.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$63.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-27, accession 0000950170-24-021253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$55.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0000950170-24-055053.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$45.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-01, accession 0000950170-24-089241.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$23.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | (0.1)Interest expense, Q4 FY2024, three months to 2024-12-31−$124.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$4.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Income tax | $m | not reported | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-04, accession 0000950170-25-101985. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001193125-25-262521. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-332750. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001193125-25-262521. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Income tax, Q4 FY2025, three months to 2025-12-31$433.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-332750. Derived: 6-month figure less the 3-month figure.Report this figure |
| Net income | $m | (51.1)Net income, Q3 FY2023, three months to 2023-09-30−$51.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | (72.5)Net income, Q4 FY2023, three months to 2023-12-31−$72.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (72.4)Net income, Q1 FY2024, three months to 2024-03-31−$72.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | (68.1)Net income, Q2 FY2024, three months to 2024-06-30−$68.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | (84.1)Net income, Q3 FY2024, three months to 2024-09-30−$84.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | (94.2)Net income, Q4 FY2024, three months to 2024-12-31−$94.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (84.8)Net income, Q1 FY2025, three months to 2025-03-31−$84.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | (71.8)Net income, Q2 FY2025, three months to 2025-06-30−$71.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | (60.7)Net income, Q3 FY2025, three months to 2025-09-30−$60.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | (68.0)Net income, Q4 FY2025, three months to 2025-12-31−$68.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (42.7)Net income, Q1 FY2026, three months to 2026-03-31−$42.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | (49.4)Net income, Q2 FY2026, three months to 2026-06-30−$49.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Diluted EPS | $ per share | (0.73)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | not reported | (0.85)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | (0.80)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | (0.98)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | not reported | (0.98)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (0.83)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | (0.70)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | not reported | (0.48)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (0.55)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Basic EPS | $ per share | (0.73)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | not reported | (0.85)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | (0.80)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | (0.98)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | not reported | (0.98)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (0.83)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | (0.70)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | not reported | (0.48)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (0.55)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 94.6Cash and equivalents, Q3 FY2023, at 2023-09-30$94.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-058165.Report this figure | 295Cash and equivalents, FY2023, at 2023-12-31$295.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 115Cash and equivalents, Q1 FY2024, at 2024-03-31$114.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0000950170-24-055053.Report this figure | 105Cash and equivalents, Q2 FY2024, at 2024-06-30$105.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000950170-24-089241.Report this figure | 133Cash and equivalents, Q3 FY2024, at 2024-09-30$133.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 154Cash and equivalents, FY2024, at 2024-12-31$154.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 154Cash and equivalents, Q1 FY2025, at 2025-03-31$154.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 109Cash and equivalents, Q2 FY2025, at 2025-06-30$108.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 117Cash and equivalents, Q3 FY2025, at 2025-09-30$116.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 135Cash and equivalents, FY2025, at 2025-12-31$134.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 131Cash and equivalents, Q1 FY2026, at 2026-03-31$130.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 336Cash and equivalents, Q2 FY2026, at 2026-06-30$336.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Current assets | $m | 381Current assets, Q3 FY2023, at 2023-09-30$381.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058165.Report this figure | 581Current assets, FY2023, at 2023-12-31$580.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-03, accession 0000950170-25-030394.Report this figure | 454Current assets, Q1 FY2024, at 2024-03-31$453.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055053.Report this figure | 446Current assets, Q2 FY2024, at 2024-06-30$446.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089241.Report this figure | 415Current assets, Q3 FY2024, at 2024-09-30$414.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 603Current assets, FY2024, at 2024-12-31$603.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 549Current assets, Q1 FY2025, at 2025-03-31$548.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 532Current assets, Q2 FY2025, at 2025-06-30$531.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 530Current assets, Q3 FY2025, at 2025-09-30$529.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 528Current assets, FY2025, at 2025-12-31$528.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 471Current assets, Q1 FY2026, at 2026-03-31$471.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 675Current assets, Q2 FY2026, at 2026-06-30$675.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Total assets | $m | 399Total assets, Q3 FY2023, at 2023-09-30$399.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-058165.Report this figure | 613Total assets, FY2023, at 2023-12-31$612.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-03, accession 0000950170-25-030394.Report this figure | 543Total assets, Q1 FY2024, at 2024-03-31$543.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0000950170-24-055053.Report this figure | 477Total assets, Q2 FY2024, at 2024-06-30$476.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000950170-24-089241.Report this figure | 426Total assets, Q3 FY2024, at 2024-09-30$425.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 725Total assets, FY2024, at 2024-12-31$724.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 641Total assets, Q1 FY2025, at 2025-03-31$640.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 596Total assets, Q2 FY2025, at 2025-06-30$596.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 552Total assets, Q3 FY2025, at 2025-09-30$551.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 530Total assets, FY2025, at 2025-12-31$529.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 473Total assets, Q1 FY2026, at 2026-03-31$472.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 704Total assets, Q2 FY2026, at 2026-06-30$703.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Current liabilities | $m | 39.2Current liabilities, Q3 FY2023, at 2023-09-30$39.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058165.Report this figure | 58.1Current liabilities, FY2023, at 2023-12-31$58.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-03, accession 0000950170-25-030394.Report this figure | 50.8Current liabilities, Q1 FY2024, at 2024-03-31$50.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055053.Report this figure | 42.5Current liabilities, Q2 FY2024, at 2024-06-30$42.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089241.Report this figure | 59.4Current liabilities, Q3 FY2024, at 2024-09-30$59.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 104Current liabilities, FY2024, at 2024-12-31$103.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 94.6Current liabilities, Q1 FY2025, at 2025-03-31$94.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 113Current liabilities, Q2 FY2025, at 2025-06-30$113.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 114Current liabilities, Q3 FY2025, at 2025-09-30$114.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 120Current liabilities, FY2025, at 2025-12-31$120.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 86.2Current liabilities, Q1 FY2026, at 2026-03-31$86.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 99.7Current liabilities, Q2 FY2026, at 2026-06-30$99.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Total liabilities | $m | 40.0Total liabilities, Q3 FY2023, at 2023-09-30$40.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000950170-23-058165.Report this figure | 58.7Total liabilities, FY2023, at 2023-12-31$58.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-03, accession 0000950170-25-030394.Report this figure | 51.1Total liabilities, Q1 FY2024, at 2024-03-31$51.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0000950170-24-055053.Report this figure | 42.6Total liabilities, Q2 FY2024, at 2024-06-30$42.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000950170-24-089241.Report this figure | 59.4Total liabilities, Q3 FY2024, at 2024-09-30$59.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 437Total liabilities, FY2024, at 2024-12-31$436.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 426Total liabilities, Q1 FY2025, at 2025-03-31$425.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 439Total liabilities, Q2 FY2025, at 2025-06-30$438.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 436Total liabilities, Q3 FY2025, at 2025-09-30$436.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 465Total liabilities, FY2025, at 2025-12-31$465.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 431Total liabilities, Q1 FY2026, at 2026-03-31$431.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 689Total liabilities, Q2 FY2026, at 2026-06-30$688.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Current portion of debt | $m | not reported | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-03, accession 0000950170-25-030394.Report this figure | not reported | not reported | not reported | 338Current portion of debt, FY2024, at 2024-12-31$337.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 336Current portion of debt, Q1 FY2025, at 2025-03-31$335.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | 331Current portion of debt, Q2 FY2025, at 2025-06-30$330.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-04, accession 0000950170-25-101985.Report this figure | 327Current portion of debt, Q3 FY2025, at 2025-09-30$327.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 350Current portion of debt, FY2025, at 2025-12-31$350.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 350Current portion of debt, Q1 FY2026, at 2026-03-31$350.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | 350Current portion of debt, Q2 FY2026, at 2026-06-30$350.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
| Shareholders' equity | $m | 359Shareholders' equity, Q3 FY2023, at 2023-09-30$359.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0000950170-24-121439.Report this figure | 554Shareholders' equity, FY2023, at 2023-12-31$554.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001193125-26-076536.Report this figure | 492Shareholders' equity, Q1 FY2024, at 2024-03-31$491.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 434Shareholders' equity, Q2 FY2024, at 2024-06-30$434.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 366Shareholders' equity, Q3 FY2024, at 2024-09-30$366.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 288Shareholders' equity, FY2024, at 2024-12-31$288.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 215Shareholders' equity, Q1 FY2025, at 2025-03-31$215.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 157Shareholders' equity, Q2 FY2025, at 2025-06-30$157.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 115Shareholders' equity, Q3 FY2025, at 2025-09-30$115.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262521.Report this figure | 64.6Shareholders' equity, FY2025, at 2025-12-31$64.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 41.6Shareholders' equity, Q1 FY2026, at 2026-03-31$41.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure | 15.1Shareholders' equity, Q2 FY2026, at 2026-06-30$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332750.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (44.7)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$44.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0000950170-24-121439. Derived: 9-month figure less the 6-month figure.Report this figure | (41.3)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$41.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (83.5)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$83.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-05, accession 0000950170-25-063518.Report this figure | (71.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$71.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0000950170-25-101985. Derived: 6-month figure less the 3-month figure.Report this figure | (62.3)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$62.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001193125-25-262521. Derived: 9-month figure less the 6-month figure.Report this figure | (57.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$57.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (95.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$95.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (87.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$87.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-332750. Derived: 6-month figure less the 3-month figure.Report this figure | (70.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$70.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001193125-25-262521. Derived: 9-month figure less the 6-month figure.Report this figure | (69.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$69.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-076536. Derived: 12-month figure less the 9-month figure.Report this figure | (50.3)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$50.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-197154.Report this figure | (30.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$30.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-332750. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 60.7 | 69.4 | 69.6 | 69.9 | 85.2 | 85.3 | 85.4 | 86.2 | 86.3 | 86.6 | 88.3 | 89.0 |
Shares outstanding: 89.30m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.