SenesTech, Inc.
SNESNasdaqCIK 1680378MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 360Revenue, Q3 FY2023, three months to 2023-09-30$360.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 295Revenue, Q4 FY2023, three months to 2023-12-31$295.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | 415Revenue, Q1 FY2024, three months to 2024-03-31$415.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 459Revenue, Q2 FY2024, three months to 2024-06-30$459.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 482Revenue, Q3 FY2024, three months to 2024-09-30$482.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 501Revenue, Q4 FY2024, three months to 2024-12-31$501.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 485Revenue, Q1 FY2025, three months to 2025-03-31$485.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 625Revenue, Q2 FY2025, three months to 2025-06-30$625.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 690Revenue, Q3 FY2025, three months to 2025-09-30$690.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 421Revenue, Q4 FY2025, three months to 2025-12-31$421.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 493Revenue, Q1 FY2026, three months to 2026-03-31$493.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 770Revenue, Q2 FY2026, three months to 2026-06-30$770.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Cost of revenue | $k | 184Cost of revenue, Q3 FY2023, three months to 2023-09-30$184.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 166Cost of revenue, Q4 FY2023, three months to 2023-12-31$166.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | 280Cost of revenue, Q1 FY2024, three months to 2024-03-31$280.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 210Cost of revenue, Q2 FY2024, three months to 2024-06-30$210.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 167Cost of revenue, Q3 FY2024, three months to 2024-09-30$167.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 196Cost of revenue, Q4 FY2024, three months to 2024-12-31$196.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 172Cost of revenue, Q1 FY2025, three months to 2025-03-31$172.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 216Cost of revenue, Q2 FY2025, three months to 2025-06-30$216.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 257Cost of revenue, Q3 FY2025, three months to 2025-09-30$257.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 188Cost of revenue, Q4 FY2025, three months to 2025-12-31$188.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 155Cost of revenue, Q1 FY2026, three months to 2026-03-31$155.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 203Cost of revenue, Q2 FY2026, three months to 2026-06-30$203.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Gross profit | $k | 176Gross profit, Q3 FY2023, three months to 2023-09-30$176.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 129Gross profit, Q4 FY2023, three months to 2023-12-31$129.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | 135Gross profit, Q1 FY2024, three months to 2024-03-31$135.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 249Gross profit, Q2 FY2024, three months to 2024-06-30$249.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 315Gross profit, Q3 FY2024, three months to 2024-09-30$315.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 305Gross profit, Q4 FY2024, three months to 2024-12-31$305.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 313Gross profit, Q1 FY2025, three months to 2025-03-31$313.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 409Gross profit, Q2 FY2025, three months to 2025-06-30$409.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 433Gross profit, Q3 FY2025, three months to 2025-09-30$433.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 233Gross profit, Q4 FY2025, three months to 2025-12-31$233.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 338Gross profit, Q1 FY2026, three months to 2026-03-31$338.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 567Gross profit, Q2 FY2026, three months to 2026-06-30$567.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Research and development | $k | 379Research and development, Q3 FY2023, three months to 2023-09-30$379.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 81.0Research and development, Q4 FY2023, three months to 2023-12-31$81.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | 370Research and development, Q1 FY2024, three months to 2024-03-31$370.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 467Research and development, Q2 FY2024, three months to 2024-06-30$467.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 451Research and development, Q3 FY2024, three months to 2024-09-30$451.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 424Research and development, Q4 FY2024, three months to 2024-12-31$424.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 418Research and development, Q1 FY2025, three months to 2025-03-31$418.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 427Research and development, Q2 FY2025, three months to 2025-06-30$427.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 400Research and development, Q3 FY2025, three months to 2025-09-30$400.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 453Research and development, Q4 FY2025, three months to 2025-12-31$453.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 422Research and development, Q1 FY2026, three months to 2026-03-31$422.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 377Research and development, Q2 FY2026, three months to 2026-06-30$377.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Operating income | $k | (1,951)Operating income, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | (1,736)Operating income, Q4 FY2023, three months to 2023-12-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | (1,843)Operating income, Q1 FY2024, three months to 2024-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | (1,602)Operating income, Q2 FY2024, three months to 2024-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | (1,547)Operating income, Q3 FY2024, three months to 2024-09-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | (1,257)Operating income, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | (1,663)Operating income, Q1 FY2025, three months to 2025-03-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (1,614)Operating income, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | (1,347)Operating income, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | (1,881)Operating income, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | (2,119)Operating income, Q1 FY2026, three months to 2026-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (1,862)Operating income, Q2 FY2026, three months to 2026-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Net income | $k | (1,947)Net income, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | (1,733)Net income, Q4 FY2023, three months to 2023-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | (1,832)Net income, Q1 FY2024, three months to 2024-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | (1,584)Net income, Q2 FY2024, three months to 2024-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | (1,513)Net income, Q3 FY2024, three months to 2024-09-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | (1,255)Net income, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | (1,665)Net income, Q1 FY2025, three months to 2025-03-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | (1,616)Net income, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | (1,298)Net income, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | (1,804)Net income, Q4 FY2025, three months to 2025-12-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | (2,063)Net income, Q1 FY2026, three months to 2026-03-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | (1,832)Net income, Q2 FY2026, three months to 2026-06-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Diluted EPS | $ per share | (55.93)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$55.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | not reported | (3.56)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$3.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | (3.08)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$3.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | (2.07)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$2.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | not reported | (1.28)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (0.87)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | (0.28)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | not reported | (0.39)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (0.35)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Basic EPS | $ per share | (55.93)Basic EPS, Q3 FY2023, three months to 2023-09-30−$55.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | not reported | (3.56)Basic EPS, Q1 FY2024, three months to 2024-03-31−$3.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | (3.08)Basic EPS, Q2 FY2024, three months to 2024-06-30−$3.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | (2.07)Basic EPS, Q3 FY2024, three months to 2024-09-30−$2.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | not reported | (1.28)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (0.87)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | (0.28)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | not reported | (0.39)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (0.35)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.1Cash and equivalents, Q3 FY2023, at 2023-09-30$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001628280-23-038343.Report this figure | 5.4Cash and equivalents, FY2023, at 2023-12-31$5.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-13, accession 0001628280-25-012408.Report this figure | 3.6Cash and equivalents, Q1 FY2024, at 2024-03-31$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001628280-24-022348.Report this figure | 2.0Cash and equivalents, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001628280-24-036248.Report this figure | 2.5Cash and equivalents, Q3 FY2024, at 2024-09-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 1.3Cash and equivalents, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001628280-26-017384.Report this figure | 1.7Cash and equivalents, Q1 FY2025, at 2025-03-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 6.1Cash and equivalents, Q2 FY2025, at 2025-06-30$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 7.3Cash and equivalents, Q3 FY2025, at 2025-09-30$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 7.6Cash and equivalents, FY2025, at 2025-12-31$7.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 6.8Cash and equivalents, Q1 FY2026, at 2026-03-31$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 5.1Cash and equivalents, Q2 FY2026, at 2026-06-30$5.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Current assets | $m | 3.3Current assets, Q3 FY2023, at 2023-09-30$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038343.Report this figure | 6.7Current assets, FY2023, at 2023-12-31$6.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-13, accession 0001628280-25-012408.Report this figure | 4.9Current assets, Q1 FY2024, at 2024-03-31$4.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022348.Report this figure | 3.6Current assets, Q2 FY2024, at 2024-06-30$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001628280-24-036248.Report this figure | 4.0Current assets, Q3 FY2024, at 2024-09-30$4.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 2.8Current assets, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001628280-26-017384.Report this figure | 3.2Current assets, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 7.5Current assets, Q2 FY2025, at 2025-06-30$7.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 11.8Current assets, Q3 FY2025, at 2025-09-30$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 10.1Current assets, FY2025, at 2025-12-31$10.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 8.4Current assets, Q1 FY2026, at 2026-03-31$8.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 6.8Current assets, Q2 FY2026, at 2026-06-30$6.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Total assets | $m | 3.9Total assets, Q3 FY2023, at 2023-09-30$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001628280-23-038343.Report this figure | 7.3Total assets, FY2023, at 2023-12-31$7.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0001628280-25-012408.Report this figure | 5.5Total assets, Q1 FY2024, at 2024-03-31$5.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001628280-24-022348.Report this figure | 4.0Total assets, Q2 FY2024, at 2024-06-30$4.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001628280-24-036248.Report this figure | 4.4Total assets, Q3 FY2024, at 2024-09-30$4.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 3.3Total assets, FY2024, at 2024-12-31$3.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001628280-26-017384.Report this figure | 3.6Total assets, Q1 FY2025, at 2025-03-31$3.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 10.4Total assets, Q2 FY2025, at 2025-06-30$10.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 14.6Total assets, Q3 FY2025, at 2025-09-30$14.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 12.8Total assets, FY2025, at 2025-12-31$12.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 11.1Total assets, Q1 FY2026, at 2026-03-31$11.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 9.4Total assets, Q2 FY2026, at 2026-06-30$9.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Current liabilities | $m | 1.0Current liabilities, Q3 FY2023, at 2023-09-30$1.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038343.Report this figure | 0.8Current liabilities, FY2023, at 2023-12-31$786.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-13, accession 0001628280-25-012408.Report this figure | 0.7Current liabilities, Q1 FY2024, at 2024-03-31$715.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022348.Report this figure | 0.8Current liabilities, Q2 FY2024, at 2024-06-30$761.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001628280-24-036248.Report this figure | 0.6Current liabilities, Q3 FY2024, at 2024-09-30$628.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 0.6Current liabilities, FY2024, at 2024-12-31$561.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001628280-26-017384.Report this figure | 0.5Current liabilities, Q1 FY2025, at 2025-03-31$543.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 0.8Current liabilities, Q2 FY2025, at 2025-06-30$810.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 0.7Current liabilities, Q3 FY2025, at 2025-09-30$748.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 0.8Current liabilities, FY2025, at 2025-12-31$798.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 0.9Current liabilities, Q1 FY2026, at 2026-03-31$938.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 1.0Current liabilities, Q2 FY2026, at 2026-06-30$1.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Total liabilities | $m | 1.1Total liabilities, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001628280-23-038343.Report this figure | 0.9Total liabilities, FY2023, at 2023-12-31$942.0k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0001628280-25-012408.Report this figure | 0.9Total liabilities, Q1 FY2024, at 2024-03-31$862.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001628280-24-022348.Report this figure | 0.9Total liabilities, Q2 FY2024, at 2024-06-30$923.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001628280-24-036248.Report this figure | 0.8Total liabilities, Q3 FY2024, at 2024-09-30$798.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 0.8Total liabilities, FY2024, at 2024-12-31$767.0k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001628280-26-017384.Report this figure | 0.7Total liabilities, Q1 FY2025, at 2025-03-31$734.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 3.4Total liabilities, Q2 FY2025, at 2025-06-30$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001628280-25-039024.Report this figure | 3.3Total liabilities, Q3 FY2025, at 2025-09-30$3.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 3.3Total liabilities, FY2025, at 2025-12-31$3.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 3.4Total liabilities, Q1 FY2026, at 2026-03-31$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 3.4Total liabilities, Q2 FY2026, at 2026-06-30$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 2.8Shareholders' equity, Q3 FY2023, at 2023-09-30$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001628280-24-047314.Report this figure | 6.4Shareholders' equity, FY2023, at 2023-12-31$6.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001628280-26-017384.Report this figure | 4.6Shareholders' equity, Q1 FY2024, at 2024-03-31$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 3.1Shareholders' equity, Q2 FY2024, at 2024-06-30$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 3.7Shareholders' equity, Q3 FY2024, at 2024-09-30$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 2.5Shareholders' equity, FY2024, at 2024-12-31$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 2.9Shareholders' equity, Q1 FY2025, at 2025-03-31$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 7.0Shareholders' equity, Q2 FY2025, at 2025-06-30$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 11.3Shareholders' equity, Q3 FY2025, at 2025-09-30$11.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051177.Report this figure | 9.6Shareholders' equity, FY2025, at 2025-12-31$9.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 7.7Shareholders' equity, Q1 FY2026, at 2026-03-31$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure | 6.1Shareholders' equity, Q2 FY2026, at 2026-06-30$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-053602.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,790)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001628280-24-047314. Derived: 9-month figure less the 6-month figure.Report this figure | (2,019)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | (1,829)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | (1,587)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001628280-25-039024. Derived: 6-month figure less the 3-month figure.Report this figure | (1,399)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001628280-25-051177. Derived: 9-month figure less the 6-month figure.Report this figure | (1,218)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | (1,557)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (1,150)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053602. Derived: 6-month figure less the 3-month figure.Report this figure | (1,379)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001628280-25-051177. Derived: 9-month figure less the 6-month figure.Report this figure | (1,664)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | (1,929)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | (1,709)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-053602. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 93.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$93.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001628280-24-047314. Derived: 9-month figure less the 6-month figure.Report this figure | 35.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$35.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-13, accession 0001628280-25-012408. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001628280-25-023925.Report this figure | 39.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$39.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001628280-25-039024. Derived: 6-month figure less the 3-month figure.Report this figure | 28.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$28.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001628280-25-051177. Derived: 9-month figure less the 6-month figure.Report this figure | 15.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$15.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 36.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$36.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 47.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$47.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-053602. Derived: 6-month figure less the 3-month figure.Report this figure | 42.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001628280-25-051177. Derived: 9-month figure less the 6-month figure.Report this figure | 13.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$13.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001628280-26-017384. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001628280-26-034244.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-053602. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 611 | 171 | 23.8 | 34.8 | 514 | 514 | 729 | 1,300 | 1,855 | 4,668 | 5,264 | 5,303 |
Shares outstanding: 5.42m at Aug 4, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.