Security National Financial Corp
SNFCANasdaqCIK 318673FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 80.2Revenue, Q3 FY2023, three months to 2023-09-30$80.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 74.9Revenue, Q4 FY2023, three months to 2023-12-31$74.9m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 81.2Revenue, Q1 FY2024, three months to 2024-03-31$81.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 85.8Revenue, Q2 FY2024, three months to 2024-06-30$85.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 88.3Revenue, Q3 FY2024, three months to 2024-09-30$88.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 79.3Revenue, Q4 FY2024, three months to 2024-12-31$79.3m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 82.7Revenue, Q1 FY2025, three months to 2025-03-31$82.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 89.5Revenue, Q2 FY2025, three months to 2025-06-30$89.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 89.3Revenue, Q3 FY2025, three months to 2025-09-30$89.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 83.0Revenue, Q4 FY2025, three months to 2025-12-31$83.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 79.7Revenue, Q1 FY2026, three months to 2026-03-31$79.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 83.9Revenue, Q2 FY2026, three months to 2026-06-30$83.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Cost of revenue | $m | 1.2Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 1.2Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 1.2Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 1.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 1.2Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 1.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 1.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 1.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 1.2Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Interest expense | $m | 1.2Interest expense, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 0.8Interest expense, Q4 FY2023, three months to 2023-12-31$845.7k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 1.1Interest expense, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 1.1Interest expense, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 1.1Interest expense, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 1.3Interest expense, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 1.1Interest expense, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 1.0Interest expense, Q4 FY2025, three months to 2025-12-31$1.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2026, three months to 2026-03-31$996.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 1.1Interest expense, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Income tax | $m | 1.1Income tax, Q3 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | (1.5)Income tax, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Income tax, Q1 FY2024, three months to 2024-03-31$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 2.1Income tax, Q2 FY2024, three months to 2024-06-30$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 3.4Income tax, Q3 FY2024, three months to 2024-09-30$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 0.6Income tax, Q4 FY2024, three months to 2024-12-31$608.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Income tax, Q1 FY2025, three months to 2025-03-31$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 2.4Income tax, Q2 FY2025, three months to 2025-06-30$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 2.3Income tax, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 3.9Income tax, Q4 FY2025, three months to 2025-12-31$3.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Income tax, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 2.7Income tax, Q2 FY2026, three months to 2026-06-30$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Net income | $m | 4.0Net income, Q3 FY2023, three months to 2023-09-30$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 2.9Net income, Q4 FY2023, three months to 2023-12-31$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 7.5Net income, Q1 FY2024, three months to 2024-03-31$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 7.3Net income, Q2 FY2024, three months to 2024-06-30$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 11.8Net income, Q3 FY2024, three months to 2024-09-30$11.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 2.5Net income, Q4 FY2024, three months to 2024-12-31$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Net income, Q1 FY2025, three months to 2025-03-31$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 8.4Net income, Q2 FY2025, three months to 2025-06-30$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 7.8Net income, Q3 FY2025, three months to 2025-09-30$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 13.5Net income, Q4 FY2025, three months to 2025-12-31$13.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Net income, Q1 FY2026, three months to 2026-03-31$7.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 9.0Net income, Q2 FY2026, three months to 2026-06-30$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Diluted EPS | $ per share | 0.17Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | not reported | 0.31Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 0.29Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 0.47Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | not reported | 0.25Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 0.31Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 0.31Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | not reported | 0.27Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 0.33Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Basic EPS | $ per share | 0.17Basic EPS, Q3 FY2023, three months to 2023-09-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | not reported | 0.32Basic EPS, Q1 FY2024, three months to 2024-03-31$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 0.30Basic EPS, Q2 FY2024, three months to 2024-06-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 0.48Basic EPS, Q3 FY2024, three months to 2024-09-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | not reported | 0.26Basic EPS, Q1 FY2025, three months to 2025-03-31$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 0.32Basic EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 0.32Basic EPS, Q3 FY2025, three months to 2025-09-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | not reported | 0.28Basic EPS, Q1 FY2026, three months to 2026-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 0.34Basic EPS, Q2 FY2026, three months to 2026-06-30$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 135Cash and equivalents, Q3 FY2023, at 2023-09-30$134.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 127Cash and equivalents, FY2023, at 2023-12-31$126.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001641172-25-001508.Report this figure | 151Cash and equivalents, Q1 FY2024, at 2024-03-31$150.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 144Cash and equivalents, Q2 FY2024, at 2024-06-30$143.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 171Cash and equivalents, Q3 FY2024, at 2024-09-30$170.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 141Cash and equivalents, FY2024, at 2024-12-31$140.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001493152-26-010228.Report this figure | 133Cash and equivalents, Q1 FY2025, at 2025-03-31$132.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 79.3Cash and equivalents, Q2 FY2025, at 2025-06-30$79.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 100Cash and equivalents, Q3 FY2025, at 2025-09-30$100.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 102Cash and equivalents, FY2025, at 2025-12-31$102.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 150Cash and equivalents, Q1 FY2026, at 2026-03-31$150.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 163Cash and equivalents, Q2 FY2026, at 2026-06-30$163.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Total assets | $m | 1,414Total assets, Q3 FY2023, at 2023-09-30$1.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001493152-23-040828.Report this figure | 1,431Total assets, FY2023, at 2023-12-31$1.43bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001641172-25-001508.Report this figure | 1,447Total assets, Q1 FY2024, at 2024-03-31$1.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001493152-24-019130.Report this figure | 1,461Total assets, Q2 FY2024, at 2024-06-30$1.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-032027.Report this figure | 1,495Total assets, Q3 FY2024, at 2024-09-30$1.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 1,494Total assets, FY2024, at 2024-12-31$1.49bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001493152-26-010228.Report this figure | 1,524Total assets, Q1 FY2025, at 2025-03-31$1.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 1,544Total assets, Q2 FY2025, at 2025-06-30$1.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 1,563Total assets, Q3 FY2025, at 2025-09-30$1.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 1,562Total assets, FY2025, at 2025-12-31$1.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 1,581Total assets, Q1 FY2026, at 2026-03-31$1.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 1,609Total assets, Q2 FY2026, at 2026-06-30$1.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Total liabilities | $m | 1,116Total liabilities, Q3 FY2023, at 2023-09-30$1.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001493152-23-040828.Report this figure | 1,118Total liabilities, FY2023, at 2023-12-31$1.12bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001641172-25-001508.Report this figure | 1,126Total liabilities, Q1 FY2024, at 2024-03-31$1.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001493152-24-019130.Report this figure | 1,135Total liabilities, Q2 FY2024, at 2024-06-30$1.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-032027.Report this figure | 1,149Total liabilities, Q3 FY2024, at 2024-09-30$1.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 1,113Total liabilities, FY2024, at 2024-12-31$1.11bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-16, accession 0001493152-26-010228.Report this figure | 1,178Total liabilities, Q1 FY2025, at 2025-03-31$1.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 1,189Total liabilities, Q2 FY2025, at 2025-06-30$1.19bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001641172-25-023791.Report this figure | 1,198Total liabilities, Q3 FY2025, at 2025-09-30$1.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 1,151Total liabilities, FY2025, at 2025-12-31$1.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 1,155Total liabilities, Q1 FY2026, at 2026-03-31$1.16bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 1,176Total liabilities, Q2 FY2026, at 2026-06-30$1.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 298Shareholders' equity, Q3 FY2023, at 2023-09-30$297.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045535.Report this figure | 313Shareholders' equity, FY2023, at 2023-12-31$312.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-16, accession 0001493152-26-010228.Report this figure | 320Shareholders' equity, Q1 FY2024, at 2024-03-31$320.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 326Shareholders' equity, Q2 FY2024, at 2024-06-30$325.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 346Shareholders' equity, Q3 FY2024, at 2024-09-30$346.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 382Shareholders' equity, FY2024, at 2024-12-31$381.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 385Shareholders' equity, Q1 FY2025, at 2025-03-31$385.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 394Shareholders' equity, Q2 FY2025, at 2025-06-30$393.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 365Shareholders' equity, Q3 FY2025, at 2025-09-30$365.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022216.Report this figure | 410Shareholders' equity, FY2025, at 2025-12-31$410.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 426Shareholders' equity, Q1 FY2026, at 2026-03-31$425.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure | 433Shareholders' equity, Q2 FY2026, at 2026-06-30$433.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001493152-26-036814.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 16.2Operating cash flow, Q3 FY2023, three months to 2023-09-30$16.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045535. Derived: 9-month figure less the 6-month figure.Report this figure | 35.5Operating cash flow, Q4 FY2023, three months to 2023-12-31$35.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 25.1Operating cash flow, Q1 FY2024, three months to 2024-03-31$25.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | (17.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$17.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001641172-25-023791. Derived: 6-month figure less the 3-month figure.Report this figure | 26.8Operating cash flow, Q3 FY2024, three months to 2024-09-30$26.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022216. Derived: 9-month figure less the 6-month figure.Report this figure | 22.4Operating cash flow, Q4 FY2024, three months to 2024-12-31$22.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 9.6Operating cash flow, Q1 FY2025, three months to 2025-03-31$9.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | (7.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$7.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001493152-26-036814. Derived: 6-month figure less the 3-month figure.Report this figure | 25.6Operating cash flow, Q3 FY2025, three months to 2025-09-30$25.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022216. Derived: 9-month figure less the 6-month figure.Report this figure | 18.0Operating cash flow, Q4 FY2025, three months to 2025-12-31$18.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 32.9Operating cash flow, Q1 FY2026, three months to 2026-03-31$32.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 4.0Operating cash flow, Q2 FY2026, three months to 2026-06-30$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001493152-26-036814. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$264.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001493152-24-045535. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$318.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2024, three months to 2024-03-31$256.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 0.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$167.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001641172-25-023791. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$152.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001493152-25-022216. Derived: 9-month figure less the 6-month figure.Report this figure | 1.9Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2025, three months to 2025-03-31$441.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 0.4Capital expenditure, Q2 FY2025, three months to 2025-06-30$442.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001493152-26-036814. Derived: 6-month figure less the 3-month figure.Report this figure | 0.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$707.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001493152-25-022216. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$99.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$189.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$306.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001493152-26-036814. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.3Share repurchases, Q3 FY2023, three months to 2023-09-30$251.9k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0001493152-24-045535. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$3.1k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-31, accession 0001641172-25-001508. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$41.1k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-15, accession 0001641172-25-010568.Report this figure | 1.6Share repurchases, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-14, accession 0001641172-25-023791. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$43.1k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0001493152-25-022216. Derived: 9-month figure less the 6-month figure.Report this figure | 1.4Share repurchases, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Share repurchases, Q1 FY2025, three months to 2025-03-31$242.3k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 1.0Share repurchases, Q2 FY2025, three months to 2025-06-30$961.4k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-10, accession 0001493152-26-036814. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Share repurchases, Q3 FY2025, three months to 2025-09-30$400.9k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0001493152-25-022216. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$5.4k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-16, accession 0001493152-26-010228. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Share repurchases, Q1 FY2026, three months to 2026-03-31$785.5k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-11, accession 0001493152-26-022202.Report this figure | 0.6Share repurchases, Q2 FY2026, three months to 2026-06-30$551.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-10, accession 0001493152-26-036814. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 22.7 | 22.7 | 23.7 | 24.0 | 24.1 | 25.1 | 25.3 | 25.7 | 26.8 | 25.4 | 25.5 | 26.9 |
Shares outstanding: 17.60m at Nov 1, 2021, from the cover of the 10-Q filed Nov 15, 2021.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:22 ET. Listed shows no prices and gives no investment advice.