Soligenix, Inc.
SNGXNasdaqCIK 812796HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 130Revenue, Q3 FY2023, three months to 2023-09-30$130.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 245Revenue, Q4 FY2023, three months to 2023-12-31$244.8k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | 117Revenue, Q1 FY2024, three months to 2024-03-31$117.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | 2.3Revenue, Q2 FY2024, three months to 2024-06-30$2.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-07, accession 0001104659-25-108475. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $k | 110Cost of revenue, Q3 FY2023, three months to 2023-09-30$110.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 222Cost of revenue, Q4 FY2023, three months to 2023-12-31$221.5k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | 117Cost of revenue, Q1 FY2024, three months to 2024-03-31$117.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | 2.3Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 0.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-07, accession 0001104659-25-108475. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $k | 20.0Gross profit, Q3 FY2023, three months to 2023-09-30$20.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 23.3Gross profit, Q4 FY2023, three months to 2023-12-31$23.3k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | 826Research and development, Q3 FY2023, three months to 2023-09-30$826.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 778Research and development, Q4 FY2023, three months to 2023-12-31$777.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | 1,095Research and development, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | 501Research and development, Q2 FY2024, three months to 2024-06-30$501.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 969Research and development, Q3 FY2024, three months to 2024-09-30$968.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 2,659Research and development, Q4 FY2024, three months to 2024-12-31$2.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | 1,942Research and development, Q1 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | 1,677Research and development, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 1,584Research and development, Q3 FY2025, three months to 2025-09-30$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 2,283Research and development, Q4 FY2025, three months to 2025-12-31$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | 1,782Research and development, Q1 FY2026, three months to 2026-03-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | 974Research and development, Q2 FY2026, three months to 2026-06-30$974.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Operating income | $k | (1,779)Operating income, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | (2,138)Operating income, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | (2,117)Operating income, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | (1,745)Operating income, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | (1,865)Operating income, Q3 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | (3,712)Operating income, Q4 FY2024, three months to 2024-12-31−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | (3,027)Operating income, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (2,764)Operating income, Q2 FY2025, three months to 2025-06-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | (2,580)Operating income, Q3 FY2025, three months to 2025-09-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | (3,475)Operating income, Q4 FY2025, three months to 2025-12-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | (2,885)Operating income, Q1 FY2026, three months to 2026-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (2,099)Operating income, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001558370-24-015054. Derived: 9-month figure less the 6-month figure.Report this figure | (607)Income tax, Q4 FY2023, three months to 2023-12-31−$606.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (1,663)Net income, Q3 FY2023, three months to 2023-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | (1,820)Net income, Q4 FY2023, three months to 2023-12-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | (1,915)Net income, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | (1,645)Net income, Q2 FY2024, three months to 2024-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | (1,719)Net income, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | (2,987)Net income, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | (2,951)Net income, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (2,702)Net income, Q2 FY2025, three months to 2025-06-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | (2,531)Net income, Q3 FY2025, three months to 2025-09-30−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | (2,896)Net income, Q4 FY2025, three months to 2025-12-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | (2,825)Net income, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (1,987)Net income, Q2 FY2026, three months to 2026-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Diluted EPS | $ per share | (2.56)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$2.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | not reported | (2.91)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$2.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | (1.31)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | (0.78)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | not reported | (0.97)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (0.82)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | (0.58)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | not reported | (0.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (0.12)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Basic EPS | $ per share | (2.56)Basic EPS, Q3 FY2023, three months to 2023-09-30−$2.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | not reported | (2.91)Basic EPS, Q1 FY2024, three months to 2024-03-31−$2.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | (1.31)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | (0.78)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | not reported | (0.97)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (0.82)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | (0.58)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | not reported | (0.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (0.12)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $m | 11.0Current assets, Q3 FY2023, at 2023-09-30$11.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001558370-23-018818.Report this figure | 9.5Current assets, FY2023, at 2023-12-31$9.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-21, accession 0001558370-25-003459.Report this figure | 7.8Current assets, Q1 FY2024, at 2024-03-31$7.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001558370-24-007782.Report this figure | 9.7Current assets, Q2 FY2024, at 2024-06-30$9.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001558370-24-011740.Report this figure | 10.3Current assets, Q3 FY2024, at 2024-09-30$10.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 8.8Current assets, FY2024, at 2024-12-31$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001104659-26-037701.Report this figure | 7.6Current assets, Q1 FY2025, at 2025-03-31$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | 5.3Current assets, Q2 FY2025, at 2025-06-30$5.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 10.9Current assets, Q3 FY2025, at 2025-09-30$10.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 8.8Current assets, FY2025, at 2025-12-31$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 6.6Current assets, Q1 FY2026, at 2026-03-31$6.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | 10.2Current assets, Q2 FY2026, at 2026-06-30$10.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Total assets | $m | 11.3Total assets, Q3 FY2023, at 2023-09-30$11.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001558370-23-018818.Report this figure | 9.8Total assets, FY2023, at 2023-12-31$9.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-21, accession 0001558370-25-003459.Report this figure | 8.1Total assets, Q1 FY2024, at 2024-03-31$8.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | 9.9Total assets, Q2 FY2024, at 2024-06-30$9.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 10.5Total assets, Q3 FY2024, at 2024-09-30$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 9.0Total assets, FY2024, at 2024-12-31$9.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001104659-26-037701.Report this figure | 7.7Total assets, Q1 FY2025, at 2025-03-31$7.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | 5.8Total assets, Q2 FY2025, at 2025-06-30$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 11.3Total assets, Q3 FY2025, at 2025-09-30$11.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 9.2Total assets, FY2025, at 2025-12-31$9.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 6.9Total assets, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | 10.5Total assets, Q2 FY2026, at 2026-06-30$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Current liabilities | $m | 5.5Current liabilities, Q3 FY2023, at 2023-09-30$5.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001558370-23-018818.Report this figure | 6.2Current liabilities, FY2023, at 2023-12-31$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-21, accession 0001558370-25-003459.Report this figure | 7.2Current liabilities, Q1 FY2024, at 2024-03-31$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001558370-24-007782.Report this figure | 6.4Current liabilities, Q2 FY2024, at 2024-06-30$6.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001558370-24-011740.Report this figure | 4.5Current liabilities, Q3 FY2024, at 2024-09-30$4.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 4.8Current liabilities, FY2024, at 2024-12-31$4.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001104659-26-037701.Report this figure | not reported | 3.6Current liabilities, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 3.4Current liabilities, Q3 FY2025, at 2025-09-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 3.7Current liabilities, FY2025, at 2025-12-31$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 3.6Current liabilities, Q1 FY2026, at 2026-03-31$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | 3.7Current liabilities, Q2 FY2026, at 2026-06-30$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Total liabilities | $m | 7.1Total liabilities, Q3 FY2023, at 2023-09-30$7.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001558370-23-018818.Report this figure | 7.3Total liabilities, FY2023, at 2023-12-31$7.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-21, accession 0001558370-25-003459.Report this figure | 7.3Total liabilities, Q1 FY2024, at 2024-03-31$7.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001558370-24-007782.Report this figure | 6.4Total liabilities, Q2 FY2024, at 2024-06-30$6.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001558370-24-011740.Report this figure | 4.5Total liabilities, Q3 FY2024, at 2024-09-30$4.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 4.8Total liabilities, FY2024, at 2024-12-31$4.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001104659-26-037701.Report this figure | 3.8Total liabilities, Q1 FY2025, at 2025-03-31$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 3.9Total liabilities, Q2 FY2025, at 2025-06-30$3.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 3.7Total liabilities, Q3 FY2025, at 2025-09-30$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 3.9Total liabilities, FY2025, at 2025-12-31$3.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 3.8Total liabilities, Q1 FY2026, at 2026-03-31$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | 3.9Total liabilities, Q2 FY2026, at 2026-06-30$3.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
| Long-term debt | $m | 1.4Long-term debt, Q3 FY2023, at 2023-09-30$1.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-13, accession 0001558370-23-018818.Report this figure | 1.0Long-term debt, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-21, accession 0001558370-25-003459.Report this figure | not reported | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-21, accession 0001558370-25-003459.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 4.2Shareholders' equity, Q3 FY2023, at 2023-09-30$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001558370-24-015054.Report this figure | 2.5Shareholders' equity, FY2023, at 2023-12-31$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001104659-26-037701.Report this figure | 0.8Shareholders' equity, Q1 FY2024, at 2024-03-31$768.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001558370-25-011554.Report this figure | 3.5Shareholders' equity, Q2 FY2024, at 2024-06-30$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 5.9Shareholders' equity, Q3 FY2024, at 2024-09-30$5.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 4.1Shareholders' equity, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 3.9Shareholders' equity, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 1.8Shareholders' equity, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 7.6Shareholders' equity, Q3 FY2025, at 2025-09-30$7.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001104659-25-108475.Report this figure | 5.3Shareholders' equity, FY2025, at 2025-12-31$5.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 3.1Shareholders' equity, Q1 FY2026, at 2026-03-31$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure | 6.6Shareholders' equity, Q2 FY2026, at 2026-06-30$6.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001104659-26-092681.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,686)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001558370-24-015054. Derived: 9-month figure less the 6-month figure.Report this figure | (1,828)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-21, accession 0001558370-25-003459. Derived: 12-month figure less the 9-month figure.Report this figure | (1,342)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001558370-25-007171.Report this figure | (1,918)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001558370-25-011554. Derived: 6-month figure less the 3-month figure.Report this figure | (2,910)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001104659-25-108475. Derived: 9-month figure less the 6-month figure.Report this figure | (2,233)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | (1,847)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (2,742)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001104659-26-092681. Derived: 6-month figure less the 3-month figure.Report this figure | (2,933)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001104659-25-108475. Derived: 9-month figure less the 6-month figure.Report this figure | (2,745)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | (2,358)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001104659-26-057904.Report this figure | (1,707)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001104659-26-092681. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.6Capital expenditure, Q3 FY2025, three months to 2025-09-30$608. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001104659-25-108475. Derived: 9-month figure less the 6-month figure.Report this figure | 2.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001104659-26-037701. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 2.9 | 2.9 | 0.5 | 0.6 | 0.7 | 1.3 | 2.2 | 3.0 | 3.3 | 4.3 | 10.2 | 16.0 |
Shares outstanding: 21.77m at Jul 31, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:25 ET. Listed shows no prices and gives no investment advice.