
TD Synnex Corp
SNXNYSECIK 1177394Consumer discretionaryFiscal year ends Nov 30
Income statement
| Line item | Unit | Q4 FY20232023-11-30 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | Q4 FY20242024-11-30 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | Q4 FY20252025-11-30 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 14.4Revenue, Q4 FY2023, three months to 2023-11-30$14.41bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Revenue, Q1 FY2024, three months to 2024-02-29$13.98bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 13.9Revenue, Q2 FY2024, three months to 2024-05-31$13.95bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 14.7Revenue, Q3 FY2024, three months to 2024-08-31$14.68bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 15.8Revenue, Q4 FY2024, three months to 2024-11-30$15.84bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 14.5Revenue, Q1 FY2025, three months to 2025-02-28$14.53bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 14.9Revenue, Q2 FY2025, three months to 2025-05-31$14.95bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 15.7Revenue, Q3 FY2025, three months to 2025-08-31$15.65bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 17.4Revenue, Q4 FY2025, three months to 2025-11-30$17.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 17.2Revenue, Q1 FY2026, three months to 2026-02-28$17.16bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 19.6Revenue, Q2 FY2026, three months to 2026-05-31$19.57bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 21.6Revenue, Q3 FY2026, three months to 2026-08-31$21.56bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Cost of revenue | $bn | 13.4Cost of revenue, Q4 FY2023, three months to 2023-11-30$13.39bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Cost of revenue, Q1 FY2024, three months to 2024-02-29$12.97bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 13.0Cost of revenue, Q2 FY2024, three months to 2024-05-31$12.97bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 13.7Cost of revenue, Q3 FY2024, three months to 2024-08-31$13.72bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 14.8Cost of revenue, Q4 FY2024, three months to 2024-11-30$14.80bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 13.5Cost of revenue, Q1 FY2025, three months to 2025-02-28$13.53bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 13.9Cost of revenue, Q2 FY2025, three months to 2025-05-31$13.90bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 14.5Cost of revenue, Q3 FY2025, three months to 2025-08-31$14.52bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 16.2Cost of revenue, Q4 FY2025, three months to 2025-11-30$16.18bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Cost of revenue, Q1 FY2026, three months to 2026-02-28$15.91bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 18.2Cost of revenue, Q2 FY2026, three months to 2026-05-31$18.24bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 20.1Cost of revenue, Q3 FY2026, three months to 2026-08-31$20.13bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Gross profit | $bn | 1.0Gross profit, Q4 FY2023, three months to 2023-11-30$1.02bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Gross profit, Q1 FY2024, three months to 2024-02-29$1.01bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 1.0Gross profit, Q2 FY2024, three months to 2024-05-31$973.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 1.0Gross profit, Q3 FY2024, three months to 2024-08-31$961.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 1.0Gross profit, Q4 FY2024, three months to 2024-11-30$1.04bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Gross profit, Q1 FY2025, three months to 2025-02-28$998.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 1.0Gross profit, Q2 FY2025, three months to 2025-05-31$1.05bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 1.1Gross profit, Q3 FY2025, three months to 2025-08-31$1.13bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 1.2Gross profit, Q4 FY2025, three months to 2025-11-30$1.19bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Gross profit, Q1 FY2026, three months to 2026-02-28$1.25bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 1.3Gross profit, Q2 FY2026, three months to 2026-05-31$1.34bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 1.4Gross profit, Q3 FY2026, three months to 2026-08-31$1.43bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Selling, general and administrative | $bn | 0.7Selling, general and administrative, Q4 FY2023, three months to 2023-11-30$685.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Selling, general and administrative, Q1 FY2024, three months to 2024-02-29$671.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 0.7Selling, general and administrative, Q2 FY2024, three months to 2024-05-31$671.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 0.7Selling, general and administrative, Q3 FY2024, three months to 2024-08-31$657.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 0.7Selling, general and administrative, Q4 FY2024, three months to 2024-11-30$715.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Selling, general and administrative, Q1 FY2025, three months to 2025-02-28$693.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.7Selling, general and administrative, Q2 FY2025, three months to 2025-05-31$718.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.7Selling, general and administrative, Q3 FY2025, three months to 2025-08-31$746.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 0.8Selling, general and administrative, Q4 FY2025, three months to 2025-11-30$788.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Selling, general and administrative, Q1 FY2026, three months to 2026-02-28$762.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.8Selling, general and administrative, Q2 FY2026, three months to 2026-05-31$820.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.8Selling, general and administrative, Q3 FY2026, three months to 2026-08-31$782.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Operating income | $bn | 0.3Operating income, Q4 FY2023, three months to 2023-11-30$286.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Operating income, Q1 FY2024, three months to 2024-02-29$302.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 0.3Operating income, Q2 FY2024, three months to 2024-05-31$263.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 0.3Operating income, Q3 FY2024, three months to 2024-08-31$302.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 0.3Operating income, Q4 FY2024, three months to 2024-11-30$324.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Operating income, Q1 FY2025, three months to 2025-02-28$304.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.3Operating income, Q2 FY2025, three months to 2025-05-31$328.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.4Operating income, Q3 FY2025, three months to 2025-08-31$383.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 0.4Operating income, Q4 FY2025, three months to 2025-11-30$398.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Operating income, Q1 FY2026, three months to 2026-02-28$489.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.5Operating income, Q2 FY2026, three months to 2026-05-31$519.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.6Operating income, Q3 FY2026, three months to 2026-08-31$642.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Interest expense | $bn | not reported | not reported | not reported | not reported | not reported | (0.1)Interest expense, Q1 FY2025, three months to 2025-02-28−$87.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | (0.1)Interest expense, Q2 FY2025, three months to 2025-05-31−$90.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | (0.1)Interest expense, Q3 FY2025, three months to 2025-08-31−$91.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 0.6Interest expense, Q4 FY2025, three months to 2025-11-30$625.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Interest expense, Q1 FY2026, three months to 2026-02-28−$86.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | (0.1)Interest expense, Q2 FY2026, three months to 2026-05-31−$97.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | (0.1)Interest expense, Q3 FY2026, three months to 2026-08-31−$120.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Income tax | $bn | 0.0Income tax, Q4 FY2023, three months to 2023-11-30$39.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2024-02-29$51.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-05-31$40.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-08-31$42.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-11-30$42.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-02-28$47.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-05-31$53.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-08-31$66.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-11-30$62.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-02-28$95.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-05-31$95.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.1Income tax, Q3 FY2026, three months to 2026-08-31$139.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Net income | $bn | 0.2Net income, Q4 FY2023, three months to 2023-11-30$187.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Net income, Q1 FY2024, three months to 2024-02-29$172.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 0.1Net income, Q2 FY2024, three months to 2024-05-31$143.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 0.2Net income, Q3 FY2024, three months to 2024-08-31$178.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 0.2Net income, Q4 FY2024, three months to 2024-11-30$194.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Net income, Q1 FY2025, three months to 2025-02-28$167.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.2Net income, Q2 FY2025, three months to 2025-05-31$184.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.2Net income, Q3 FY2025, three months to 2025-08-31$226.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 0.2Net income, Q4 FY2025, three months to 2025-11-30$248.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2026, three months to 2026-02-28$326.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 0.3Net income, Q2 FY2026, three months to 2026-05-31$334.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.4Net income, Q3 FY2026, three months to 2026-08-31$416.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Diluted EPS | $ per share | not reported | 1.93Diluted EPS, Q1 FY2024, three months to 2024-02-29$1.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 1.66Diluted EPS, Q2 FY2024, three months to 2024-05-31$1.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 2.08Diluted EPS, Q3 FY2024, three months to 2024-08-31$2.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | not reported | 1.98Diluted EPS, Q1 FY2025, three months to 2025-02-28$1.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 2.21Diluted EPS, Q2 FY2025, three months to 2025-05-31$2.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 2.74Diluted EPS, Q3 FY2025, three months to 2025-08-31$2.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | not reported | 4.04Diluted EPS, Q1 FY2026, three months to 2026-02-28$4.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 4.15Diluted EPS, Q2 FY2026, three months to 2026-05-31$4.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 5.18Diluted EPS, Q3 FY2026, three months to 2026-08-31$5.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Basic EPS | $ per share | not reported | 1.94Basic EPS, Q1 FY2024, three months to 2024-02-29$1.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 1.67Basic EPS, Q2 FY2024, three months to 2024-05-31$1.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 2.09Basic EPS, Q3 FY2024, three months to 2024-08-31$2.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | not reported | 1.98Basic EPS, Q1 FY2025, three months to 2025-02-28$1.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 2.22Basic EPS, Q2 FY2025, three months to 2025-05-31$2.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 2.76Basic EPS, Q3 FY2025, three months to 2025-08-31$2.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | not reported | 4.05Basic EPS, Q1 FY2026, three months to 2026-02-28$4.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 4.16Basic EPS, Q2 FY2026, three months to 2026-05-31$4.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 5.20Basic EPS, Q3 FY2026, three months to 2026-08-31$5.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-11-30 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | FY20242024-11-30 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | FY20252025-11-30 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.0Cash and equivalents, FY2023, at 2023-11-30$1.03bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-01-24, accession 0001177394-25-000009.Report this figure | 1.0Cash and equivalents, Q1 FY2024, at 2024-02-29$1.03bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 1.2Cash and equivalents, Q2 FY2024, at 2024-05-31$1.17bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 0.9Cash and equivalents, Q3 FY2024, at 2024-08-31$853.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 1.1Cash and equivalents, FY2024, at 2024-11-30$1.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | 0.5Cash and equivalents, Q1 FY2025, at 2025-02-28$541.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 0.8Cash and equivalents, Q2 FY2025, at 2025-05-31$767.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 0.9Cash and equivalents, Q3 FY2025, at 2025-08-31$874.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 2.4Cash and equivalents, FY2025, at 2025-11-30$2.44bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 1.6Cash and equivalents, Q1 FY2026, at 2026-02-28$1.56bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 1.1Cash and equivalents, Q2 FY2026, at 2026-05-31$1.09bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 0.7Cash and equivalents, Q3 FY2026, at 2026-08-31$749.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Current assets | $bn | 20.1Current assets, FY2023, at 2023-11-30$20.08bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-01-24, accession 0001177394-25-000009.Report this figure | 18.6Current assets, Q1 FY2024, at 2024-02-29$18.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 18.6Current assets, Q2 FY2024, at 2024-05-31$18.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 20.1Current assets, Q3 FY2024, at 2024-08-31$20.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 21.3Current assets, FY2024, at 2024-11-30$21.32bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | 20.0Current assets, Q1 FY2025, at 2025-02-28$19.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 21.5Current assets, Q2 FY2025, at 2025-05-31$21.49bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 22.6Current assets, Q3 FY2025, at 2025-08-31$22.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 25.3Current assets, FY2025, at 2025-11-30$25.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 26.1Current assets, Q1 FY2026, at 2026-02-28$26.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 29.6Current assets, Q2 FY2026, at 2026-05-31$29.59bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 32.9Current assets, Q3 FY2026, at 2026-08-31$32.89bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Total assets | $bn | 29.4Total assets, FY2023, at 2023-11-30$29.41bn. XBRL concept us-gaap:Assets. 10-K filed 2025-01-24, accession 0001177394-25-000009.Report this figure | 27.8Total assets, Q1 FY2024, at 2024-02-29$27.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 27.7Total assets, Q2 FY2024, at 2024-05-31$27.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 29.2Total assets, Q3 FY2024, at 2024-08-31$29.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 30.3Total assets, FY2024, at 2024-11-30$30.27bn. XBRL concept us-gaap:Assets. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | 28.8Total assets, Q1 FY2025, at 2025-02-28$28.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 30.5Total assets, Q2 FY2025, at 2025-05-31$30.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 31.7Total assets, Q3 FY2025, at 2025-08-31$31.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 34.3Total assets, FY2025, at 2025-11-30$34.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 35.1Total assets, Q1 FY2026, at 2026-02-28$35.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 38.5Total assets, Q2 FY2026, at 2026-05-31$38.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 41.8Total assets, Q3 FY2026, at 2026-08-31$41.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Current liabilities | $bn | 16.7Current liabilities, FY2023, at 2023-11-30$16.74bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-01-24, accession 0001177394-25-000009.Report this figure | 15.3Current liabilities, Q1 FY2024, at 2024-02-29$15.25bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 14.7Current liabilities, Q2 FY2024, at 2024-05-31$14.70bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 16.0Current liabilities, Q3 FY2024, at 2024-08-31$15.99bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 17.2Current liabilities, FY2024, at 2024-11-30$17.22bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | 15.7Current liabilities, Q1 FY2025, at 2025-02-28$15.73bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 17.1Current liabilities, Q2 FY2025, at 2025-05-31$17.12bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 18.9Current liabilities, Q3 FY2025, at 2025-08-31$18.88bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 21.0Current liabilities, FY2025, at 2025-11-30$20.96bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 21.4Current liabilities, Q1 FY2026, at 2026-02-28$21.44bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 24.7Current liabilities, Q2 FY2026, at 2026-05-31$24.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 27.6Current liabilities, Q3 FY2026, at 2026-08-31$27.61bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Total liabilities | $bn | 21.2Total liabilities, FY2023, at 2023-11-30$21.23bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-01-24, accession 0001177394-25-000009.Report this figure | 19.7Total liabilities, Q1 FY2024, at 2024-02-29$19.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 19.8Total liabilities, Q2 FY2024, at 2024-05-31$19.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 21.0Total liabilities, Q3 FY2024, at 2024-08-31$21.04bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 22.2Total liabilities, FY2024, at 2024-11-30$22.24bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | 20.7Total liabilities, Q1 FY2025, at 2025-02-28$20.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 22.2Total liabilities, Q2 FY2025, at 2025-05-31$22.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 23.2Total liabilities, Q3 FY2025, at 2025-08-31$23.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 25.8Total liabilities, FY2025, at 2025-11-30$25.80bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 26.3Total liabilities, Q1 FY2026, at 2026-02-28$26.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 29.6Total liabilities, Q2 FY2026, at 2026-05-31$29.56bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 32.5Total liabilities, Q3 FY2026, at 2026-08-31$32.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $bn | 1.0Current portion of debt, FY2023, at 2023-11-30$983.6m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-01-24, accession 0001177394-25-000009.Report this figure | 0.9Current portion of debt, Q1 FY2024, at 2024-02-29$926.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 0.9Current portion of debt, Q2 FY2024, at 2024-05-31$860.1m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 0.3Current portion of debt, Q3 FY2024, at 2024-08-31$314.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 0.2Current portion of debt, FY2024, at 2024-11-30$171.1m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | 0.6Current portion of debt, Q1 FY2025, at 2025-02-28$591.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 0.4Current portion of debt, Q2 FY2025, at 2025-05-31$382.4m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-07-02, accession 0001177394-25-000042.Report this figure | 1.2Current portion of debt, Q3 FY2025, at 2025-08-31$1.19bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 1.0Current portion of debt, FY2025, at 2025-11-30$1.02bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 1.1Current portion of debt, Q1 FY2026, at 2026-02-28$1.13bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 1.1Current portion of debt, Q2 FY2026, at 2026-05-31$1.13bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 1.9Current portion of debt, Q3 FY2026, at 2026-08-31$1.93bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Short-term borrowings | $bn | 1.0Short-term borrowings, FY2023, at 2023-11-30$983.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-01-24, accession 0001177394-25-000009.Report this figure | 0.9Short-term borrowings, Q1 FY2024, at 2024-02-29$926.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 0.9Short-term borrowings, Q2 FY2024, at 2024-05-31$860.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 0.3Short-term borrowings, Q3 FY2024, at 2024-08-31$314.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 0.2Short-term borrowings, FY2024, at 2024-11-30$171.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | not reported | not reported | 1.2Short-term borrowings, Q3 FY2025, at 2025-08-31$1.20bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-01, accession 0001628280-25-043406.Report this figure | 1.0Short-term borrowings, FY2025, at 2025-11-30$1.02bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 1.1Short-term borrowings, Q1 FY2026, at 2026-02-28$1.13bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 1.1Short-term borrowings, Q2 FY2026, at 2026-05-31$1.13bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 1.9Short-term borrowings, Q3 FY2026, at 2026-08-31$1.93bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
| Shareholders' equity | $bn | 8.2Shareholders' equity, FY2023, at 2023-11-30$8.18bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-01-27, accession 0001628280-26-003598.Report this figure | 8.1Shareholders' equity, Q1 FY2024, at 2024-02-29$8.10bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-04, accession 0001177394-24-000038.Report this figure | 8.0Shareholders' equity, Q2 FY2024, at 2024-05-31$7.96bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-03, accession 0001177394-24-000065.Report this figure | 8.2Shareholders' equity, Q3 FY2024, at 2024-08-31$8.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-03, accession 0001177394-24-000075.Report this figure | 8.0Shareholders' equity, FY2024, at 2024-11-30$8.04bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 8.1Shareholders' equity, Q1 FY2025, at 2025-02-28$8.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 8.3Shareholders' equity, Q2 FY2025, at 2025-05-31$8.34bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 8.5Shareholders' equity, Q3 FY2025, at 2025-08-31$8.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 8.5Shareholders' equity, FY2025, at 2025-11-30$8.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 8.8Shareholders' equity, Q1 FY2026, at 2026-02-28$8.78bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-02, accession 0001628280-26-046858.Report this figure | 9.0Shareholders' equity, Q2 FY2026, at 2026-05-31$8.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure | 9.3Shareholders' equity, Q3 FY2026, at 2026-08-31$9.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-01, accession 0001628280-26-064256.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-11-30 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | Q4 FY20242024-11-30 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | Q4 FY20252025-11-30 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 211Operating cash flow, Q4 FY2023, three months to 2023-11-30$210.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 385Operating cash flow, Q1 FY2024, three months to 2024-02-29$384.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | (115)Operating cash flow, Q2 FY2024, three months to 2024-05-31−$114.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-02, accession 0001177394-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 386Operating cash flow, Q3 FY2024, three months to 2024-08-31$385.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-01, accession 0001628280-25-043406. Derived: 9-month figure less the 6-month figure.Report this figure | 562Operating cash flow, Q4 FY2024, three months to 2024-11-30$561.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | (748)Operating cash flow, Q1 FY2025, three months to 2025-02-28−$748.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 573Operating cash flow, Q2 FY2025, three months to 2025-05-31$573.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | 246Operating cash flow, Q3 FY2025, three months to 2025-08-31$246.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure | 1,460Operating cash flow, Q4 FY2025, three months to 2025-11-30$1.46bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | (896)Operating cash flow, Q1 FY2026, three months to 2026-02-28−$895.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | (266)Operating cash flow, Q2 FY2026, three months to 2026-05-31−$265.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | (917)Operating cash flow, Q3 FY2026, three months to 2026-08-31−$916.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 42.6Capital expenditure, Q4 FY2023, three months to 2023-11-30$42.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 41.1Capital expenditure, Q1 FY2024, three months to 2024-02-29$41.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 37.8Capital expenditure, Q2 FY2024, three months to 2024-05-31$37.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-02, accession 0001177394-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 47.1Capital expenditure, Q3 FY2024, three months to 2024-08-31$47.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-01, accession 0001628280-25-043406. Derived: 9-month figure less the 6-month figure.Report this figure | 49.1Capital expenditure, Q4 FY2024, three months to 2024-11-30$49.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 41.5Capital expenditure, Q1 FY2025, three months to 2025-02-28$41.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 30.2Capital expenditure, Q2 FY2025, three months to 2025-05-31$30.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | 32.2Capital expenditure, Q3 FY2025, three months to 2025-08-31$32.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure | 38.3Capital expenditure, Q4 FY2025, three months to 2025-11-30$38.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 33.1Capital expenditure, Q1 FY2026, three months to 2026-02-28$33.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 66.8Capital expenditure, Q2 FY2026, three months to 2026-05-31$66.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | 58.9Capital expenditure, Q3 FY2026, three months to 2026-08-31$58.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 31.5Dividends paid, Q4 FY2023, three months to 2023-11-30$31.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 35.7Dividends paid, Q1 FY2024, three months to 2024-02-29$35.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 34.2Dividends paid, Q2 FY2024, three months to 2024-05-31$34.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-02, accession 0001177394-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 34.2Dividends paid, Q3 FY2024, three months to 2024-08-31$34.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-01, accession 0001628280-25-043406. Derived: 9-month figure less the 6-month figure.Report this figure | 34.0Dividends paid, Q4 FY2024, three months to 2024-11-30$34.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 37.2Dividends paid, Q1 FY2025, three months to 2025-02-28$37.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 36.9Dividends paid, Q2 FY2025, three months to 2025-05-31$36.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | 36.3Dividends paid, Q3 FY2025, three months to 2025-08-31$36.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure | 36.0Dividends paid, Q4 FY2025, three months to 2025-11-30$36.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 38.7Dividends paid, Q1 FY2026, three months to 2026-02-28$38.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 38.5Dividends paid, Q2 FY2026, three months to 2026-05-31$38.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | 38.4Dividends paid, Q3 FY2026, three months to 2026-08-31$38.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 343Share repurchases, Q4 FY2023, three months to 2023-11-30$342.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 199Share repurchases, Q1 FY2024, three months to 2024-02-29$199.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-02, accession 0001177394-25-000028.Report this figure | 254Share repurchases, Q2 FY2024, three months to 2024-05-31$254.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-02, accession 0001177394-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 56.5Share repurchases, Q3 FY2024, three months to 2024-08-31$56.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-01, accession 0001628280-25-043406. Derived: 9-month figure less the 6-month figure.Report this figure | 102Share repurchases, Q4 FY2024, three months to 2024-11-30$102.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 101Share repurchases, Q1 FY2025, three months to 2025-02-28$100.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 149Share repurchases, Q2 FY2025, three months to 2025-05-31$148.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | 174Share repurchases, Q3 FY2025, three months to 2025-08-31$173.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure | 173Share repurchases, Q4 FY2025, three months to 2025-11-30$173.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-01-27, accession 0001628280-26-003598. Derived: 12-month figure less the 9-month figure.Report this figure | 79.7Share repurchases, Q1 FY2026, three months to 2026-02-28$79.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-02, accession 0001628280-26-023123.Report this figure | 112Share repurchases, Q2 FY2026, three months to 2026-05-31$112.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-02, accession 0001628280-26-046858. Derived: 6-month figure less the 3-month figure.Report this figure | 100Share repurchases, Q3 FY2026, three months to 2026-08-31$100.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-01, accession 0001628280-26-064256. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-02-28 | Q2 FY20232023-05-31 | Q3 FY20232023-08-31 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 94.5 | 93.6 | 92.9 | 88.2 | 85.9 | 84.9 | 84.0 | 82.9 | 81.9 | 80.2 | 79.8 | 79.4 |
Shares outstanding: 79.78m at Sep 23, 2026, from the cover of the 10-Q filed Oct 1, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.